Dentsu Group Inc.

TSE:4324.T

4393 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Omzet 348,031332,905369,695331,528297,520305,246358,769309,080288,388287,645311,044281,834243,863248,850262,881217,280206,344252,737301,271249,542246,489250,578293,344243,514239,546242,107271,698217,658209,672229,813250,081195,111193,625199,542332,521201,920172,027-1,014,967606,715598,622538,256646,874580,125568,131514,229529,028491,159473,567447,469535,715494,000461,209402,131484,805480,236451,409416,998464,792427,968404,770381,087456,944481,604482,890
Kosten van de omzet 55,38543,95538,12050,20635,82135,58436,12433,67128,30828,77830,86226,00825,77226,37229,76624,22024,64725,56736,09124,57925,22122,60428,96420,95120,47215,44214,44711,89612,32212,55213,14511,62211,99612,55212,23913,82510,915-1,237,049447,546437,864403,340467,176434,945421,819391,347432,050404,851387,394370,987437,683408,589379,992333,984395,791397,450373,213349,298378,266352,926333,011317,923375,980404,558399,705
Brutowinst 292,646288,950331,575281,322261,699269,662322,645275,409260,080258,867280,182255,826218,091222,478233,115193,060181,697227,170265,180224,963221,268227,974264,380222,563219,074226,665257,251205,762197,350217,261236,936183,489181,629186,990320,282188,095161,112222,082159,169160,758134,916179,698145,180146,312122,88296,97886,30886,17376,48298,03285,41181,21768,14789,01482,78678,19667,70086,52675,04271,75963,16480,96477,04683,185
Brutowinstmarge 0.8410.8680.8970.8490.880.8830.8990.8910.9020.90.9010.9080.8940.8940.8870.8890.8810.8990.880.9020.8980.910.9010.9140.9150.9360.9470.9450.9410.9450.9470.940.9380.9370.9630.9320.937-0.2190.2620.2690.2510.2780.250.2580.2390.1830.1760.1820.1710.1830.1730.1760.1690.1840.1720.1730.1620.1860.1750.1770.1660.1770.160.172
Onderzoek- en ontwikkelingskosten 5153,0485684476523816304054452613804764843951,9520001,5440001,1100001,1340009360000009380001,0730001,7470001,40800000000000000
Algemene en administratieve kosten 268,352267,323275,050254,324247,986241,369260,441244,084234,386211,857242,733205,118199,937186,125189,308177,062174,351199,660203,305203,934211,308216,646211,928203,643200,319204,166195,471188,107183,180185,198187,428158,546155,916157,994261,061157,600147,825571,7881010962,8252,7872,8472,8182,9052,935-3,173-2,9113,0772,8422,9222,9732,8862,8702,8552,8513,0452,9852,9722,9582,3202,4372,493
Verkoop- en marketingkosten -515-3,048-5680000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 267,837264,275274,482254,324247,986241,369260,441244,084234,386211,857242,733205,118199,937186,125189,308177,062174,351199,660203,305203,934211,308216,646211,928203,643200,319204,166195,471188,107183,180185,198187,428158,546155,916157,994261,061157,600147,825571,788101129,926962,8252,7872,8472,8182,9052,935-3,173-2,9113,0772,8422,9222,9732,8862,8702,8552,8513,0452,9852,9722,9582,3202,4372,493
Overige kosten 000000-2,361-45-952-1,113-2,2872515384584,9942,8853,2942,8168,9302,0541,1782,034-1,1951,459614105-1-813981-56-4,177-4051-2,800-4,21511-29,3922,0561,3161,5982,6132,7782,932943779-720-861,906-1,7481,2306081,642251451-4931,471-252582551,360419552340
Bedrijfskosten 268,352267,323275,050252,044248,759240,011258,080244,039233,434210,744240,446205,369200,475186,583194,302179,947177,645202,476212,235205,988212,486218,680210,733205,102200,933204,271183,633187,294184,161185,142183,251158,141154,773155,194256,846156,521148,856119,446144,110145,996135,068142,949129,726126,309123,59576,628111,21052,12947,50454,32249,91150,03544,99551,33247,13247,91342,75547,45944,46445,89542,37744,88244,56345,415
Bedrijfsresultaat 24,29421,62756,52526,900-4,31825,77867,34937,15037,93840,72241,999127,49655,56928,811-159,128-10,2414,05124,694-40,40818,9748,7819,29453,64517,45918,13922,39373,61818,46713,18832,11953,68325,34726,85431,79663,43531,57512,254102,64115,05814,759-15336,75115,45520,001-71720,35016,00612,5399,57121,25437,49810,3294,22715,62917,72110,5336,99718,36012,1115,4721,36114,31811,07013,124
Bedrijfsresultaat ratio 0.070.0650.1530.081-0.0150.0840.1880.120.1320.1420.1350.4520.2280.116-0.605-0.0470.020.098-0.1340.0760.0360.0370.1830.0720.0760.0920.2710.0850.0630.140.2150.130.1390.1590.1910.1560.071-0.1010.0250.025-00.0570.0270.035-0.0010.0380.0330.0260.0210.040.0760.0220.0110.0320.0370.0230.0170.040.0280.0140.0040.0310.0230.027
Totaal overige inkomsten en kosten netto -21,977-4,636-69,182-4,8365,070-2,646-55,868-18,301-9,2851,202-13,39965,56623,759-8,787-203,333-29,345-4,277-8,641-112,231-5,571-10,094-10,778-3,38147,762-14,260-3,3706,008-3,240-3,219-3,556-2,867-541,541-3,3841,107-804-1,525-29,18824,6451,880-7,191-255,0434,359-3,8356,43943,695-22,708-21,062-20,179-20,819-22,691-22,119-23,306-23,168-32,272-19,793-24,991-19,669-20,908-20,414-64,643-32,657-31,905
Inkomen voor belasting 2,31716,991-12,65722,06475223,13211,48118,84928,65341,92428,600117,12843,08020,024-166,200-7,0632,38029,750-58,86513,4034,177-1,48450,26475,5833,87919,02379,62621,61919,85428,56350,81625,29328,39528,41264,54230,77110,72973,45339,70316,6394,50036,72620,49824,360-41226,78918,7947,47110,25626,25616,67911,8163,70819,78712,3091,7381,54418,50011,4427,8952,209-20,9742999,308
Inkomen voor belasting ratio 0.0070.051-0.0340.0670.0030.0760.0320.0610.0990.1460.0920.4160.1770.08-0.632-0.0330.0120.118-0.1950.0540.017-0.0060.1710.310.0160.0790.2930.0990.0950.1240.2030.130.1470.1420.1940.1520.062-0.0720.0650.0280.0080.0570.0350.043-0.0010.0510.0380.0160.0230.0490.0340.0260.0090.0410.0260.0040.0040.040.0270.020.006-0.0460.0010.019
Belastingkosten 2,6167,78520,16213,403-3,7328,7408,8801,8589,56614,67820,03649,83811,11012,9941,629-2,91185111,59323,3055,7201,664-55315,50526,7562,2076,78114,5726,5845,6239,74116,9648,8548,1509,60315,3449,6353,35917,20316,61410,6825,15017,1499,3459,8083,4399,0978,0163,0824,3668,90311,3224,3782,3515,6126,188-1,1151,7815,416-4852,5259192,9264,1102,749
Nettowinst 95,554-32,7056,6703,44211,8782,60115,93218,57923,9036,64365,64131,2194,885-169,882-5,50843815,356-85,6356,0171,308-2,58332,11647,414-110,78860,96513,80012,76917,94332,35015,36618,56917,21546,59819,2166,83854,22722,7973,557-73518,10610,56013,832-3,69816,39710,5903,4635,88616,2995,2716,6951,30812,9255,8512,50934911,62412,3675,2241,913-24,595-3,9696,556
Nettowinstmarge 00.017-0.0880.020.0120.0390.0070.0520.0640.0830.0210.2330.1280.02-0.646-0.0250.0020.061-0.2840.0240.005-0.010.1090.195-00.0450.2240.0630.0610.0780.1290.0790.0960.0860.140.0950.04-0.0530.0380.006-0.0010.0280.0180.024-0.0070.0310.0220.0070.0130.030.0110.0150.0030.0270.0120.0060.0010.0250.0290.0130.005-0.054-0.0080.014
WPA (Winst Per Aandeel) 0.03421-119.2925.2313.0244.949.4960.1168.4386.8331.34236.4110.9717.37-603.86-19.581.5755.89-307.621.374.64-9.17113.93168.2-0.00438.27216.2748.9545.2363.02113.4553.1165.1260.38163.4267.3823.77188.5379.2659.39-2.5562.7936.6255.52-13.4965.8142.5113.923.6365.4221.1626.875.2551.8823.4810.071.446.6549.8221.057.71-89.71-14.4823.88
Verwaterde WPA 0.03420.96-119.2925.1912.9744.659.4959.6468.4386.8331.11235.73110.7917.34-603.86-19.581.5655.85-304.0621.364.63-9.16113.93168.2-0.00438.27216.2748.9545.2363.02113.4553.1165.1260.37163.4267.3723.76188.5379.2659.37-2.5562.7936.6255.52-13.4965.8142.5113.923.5465.4221.1626.875.251.8823.4810.071.3646.6549.8221.057.71-89.71-14.4823.88
EBITDA 45,11541,58277,04453,25547,52553,11485,85955,91756,58172,16758,47669,76139,59758,05559,22943,41927,52260,26175,36843,59536,93633,66470,63542,67636,01139,44196,18939,67437,25247,60070,49538,58541,30644,44468,01944,60526,47980,53035,39643,92020,95855,50034,49838,01117,48322,036-18,30533,60234,61849,82641,03038,24429,34647,75839,82346,83825,77947,97035,60133,43027,20250,24438,05545,187
EBITDA ratio 0.130.1250.2080.1610.160.1740.2390.1810.1960.2510.1880.2480.1620.2330.2250.20.1330.2380.250.1750.150.1340.2410.1750.150.1630.3540.1820.1780.2070.2820.1980.2130.2230.2050.2210.154-0.0790.0580.0730.0390.0860.0590.0670.0340.042-0.0370.0710.0770.0930.0830.0830.0730.0990.0830.1040.0620.1030.0830.0830.0710.110.0790.094