Dentsu Group Inc.

TSE:4324.T

4393 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 390,678603,740723,541530,692414,055416,668305,760242,410263,322365,379228,129208,356176,746132,48393,83758,41770,25262,01578,41264,20060,20266,60767,691122,17793,919
Kortetermijnbeleggingen 23,13518,73119,45512,16215,85915,09021,93417,81420,94522,732512116218941631,1793212,1993,4481,3135,1588,58935,66137,37518,266
Liquide middelen en kortetermijnbeleggingen 390,678622,471742,996542,854429,914431,758327,694260,224284,267388,111228,641208,472176,964132,57794,00059,59670,57364,21481,86065,51365,36075,196103,352159,552112,185
Nettovorderingen 1,576,4831,636,1261,513,0791,293,3701,424,7921,368,7281,412,2891,278,4011,268,8301,224,1901,043,202826,108528,107462,384456,509467,616504,143537,678505,147476,687455,250482,323432,219470,737434,339
Voorraad 6,3963,67020,66123,84821,00728,58022,07418,86218,72425,98214,25313,56110,4599,45811,20814,46422,76833,04860,84325,59919,88917,55721,57416,3649,897
Overige vlottende activa 166,00055,22966,37964,74457,978106,52074,52760,62446,20343,57882,28974,4616,6937,1886,7074,64125,92028,94738,48937,0881,6314,53249921,76932,133
Totaal vlottende activa 2,139,5572,317,4962,343,1151,924,8161,933,6911,935,5861,836,5841,618,1111,618,0241,681,8611,368,3851,122,602722,223611,607568,424546,317641,002663,887708,414627,626591,824579,608589,478679,170594,287
Niet-vlottende activa:
Materiële vaste activa, netto 168,682168,859173,681280,196315,116199,207196,659193,757196,782199,037249,320250,553242,502243,577247,994252,639253,038251,854258,868275,052283,637297,903269,625227,741202,436
Goodwill 831,121749,755670,749593,369754,796786,851798,177718,717656,862656,565558,834576,00944,33932,85323,64720,65817,47719,77117,59319,93800000
Immateriële activa 238,733212,345187,999207,182245,517249,921274,502274,074256,991274,745259,50651,23218,75120,32721,73226,36024,30523,92822,89922,43000015,31212,682
Goodwill en immateriële activa 1,069,854962,100858,748800,5511,000,3131,036,7721,072,679992,791913,853931,310818,340627,24163,09053,18045,37947,01841,78243,69940,49242,3689,98815,01517,84515,31212,682
Langetermijnbeleggingen 184,993197,170242,924255,494455,213373,344362,174262,600247,419244,703133,469135,022113,353155,099181,715173,285251,553259,508232,664179,697177,014169,269161,142155,315136,422
Belastingvorderingen 49,18556,82764,26654,62423,64527,15520,40119,13315,89315,59430,15729,36223,75032,27034,95135,46629,36720,76217,54942,04950,33362,47425,92821,37926,763
Overige niet-vlottende activa 22,13038,97537,80264,73067,75066,42474,35968,83774,10487,02938,64540,78636,97637,56739,77337,81835,17028,33919,73521,03854,34143,65340,40238,67333,038
Totaal niet-vlottende activa 1,494,8441,423,9311,377,4211,455,5951,862,0371,702,9021,726,2721,537,1181,448,0511,477,6731,269,9311,082,964479,671521,693549,812546,226610,910604,162569,308560,204575,313588,314514,942458,420411,341
Totaal activa 3,634,4013,741,4273,720,5363,380,4123,795,7293,638,4883,562,8573,155,2303,066,0753,159,5342,638,3172,205,5681,201,8941,133,3001,118,2361,092,5431,251,9121,268,0491,277,7221,187,8301,167,1371,167,9221,104,4201,137,5901,005,628
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,464,2941,532,5911,465,1101,247,1721,390,7781,341,4611,380,8751,230,4961,207,3471,231,220989,805785,377414,121379,374360,759367,422377,588374,197369,312442,000340,135352,615352,515396,036387,726
Kortlopende schulden 74,57895,79093,06772,533184,816104,87989,325130,49066,80573,65344,83248,41030,35322,96123,54910,61315,42381,05289,71333,95381,890118,09583,36125,77528,813
Belastingschulden 28,08830,89460,96071,22817,68942,98123,36634,24811,17721,52028,57121,17513,62911,4126,5265,60213,27118,28217,86517,74512,55519,50217,42123,25317,714
Uitgestelde opbrengsten 28,0880176,106249,71099,301068,92262,21658,29175,81029,406356,02743,85640,48931,17327,527107,05459,83157,708040,230-12,160-19,88151,56742,714
Overige kortlopende verplichtingen 372,950389,315237,590189,656184,329339,268203,093176,033156,159130,573189,220127,74036,85136,15146,11444,51327,43930,82673,40742,85237,39535,29839,73231,02925,422
Totaal kortlopende verplichtingen 1,939,9102,017,6961,971,8731,759,0711,859,2241,785,6081,742,2151,599,2351,488,6021,511,2561,253,2631,317,554525,181478,975461,595450,075527,504545,906590,140518,805499,650493,848455,727504,407484,675
Langlopende verplichtingen:
Langetermijnschulden 455,232436,639486,122512,274439,110433,980371,187273,108286,977335,965297,668167,43957,17581,07299,602118,48181,32486,65177,067100,842120,434139,10787,71700
Uitgestelde opbrengsten niet-vlottend 183,6530272,507222,739312,354921,088170,269201,888106,388118,06657,42543,59039,05534,62232,80430,67331,55942,21745,10675,86793,283118,665105,03300
Uitgestelde belastingverplichtingen niet-vlottend 48,33755,74068,54755,002104,78791,272109,55278,89370,01174,33158,57718,5309,06410,33410,70010,66910,86910,55111,5631,393121143300
Overige niet-vlottende verplichtingen 94,510276,02512,01310,97327,721-704,20819,50020,14611,3548,85362,89149,81914,53016,1567,9799,4969,7955,6785,1705,8045,4154,9586,078205,153165,160
Totaal niet-vlottende verplichtingen 781,732768,404839,189800,988883,972742,132670,508574,035474,730537,215476,561279,378119,824142,184151,085169,319133,547145,097138,906183,906219,144262,741199,261205,153165,160
Totaal passiva 2,721,6422,786,1002,811,0622,560,0592,743,1962,527,7402,412,7232,173,2701,963,3322,048,4711,729,8241,596,932645,005621,159612,680619,394661,051691,003729,046702,711718,794756,589654,988709,560649,835
Eigen vermogen:
Preferente aandelen 0000000000000000000000000
Gewone aandelen 74,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60958,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96754,92954,929
Ingehouden winsten 568,753620,418675,739599,466653,818752,717727,846657,203652,972613,327541,216515,630487,133468,846454,014429,615460,444433,383410,812349,115312,635291,288297,087280,785240,669
Overige gereserveerde algehele resultaten 148,178135,78581,42341,790206,648160,734231,184121,346154,2050167,29014,0760000789016,56610,2219,832010,5771,2430
Overige totale aandeelhoudersvermogen 50,11149,45513,26341,00539,90259,55959,57279,584186,430392,428100,001-4,178-9,809-34,880-28,731-36,01447,09462,41134,83545,79645,79741,05059,91567,36149,421
Totaal eigen vermogen van aandeelhouders 841,651880,267845,034756,870974,9771,047,6191,093,211932,7421,068,2161,080,364883,116584,495536,291492,933484,250452,568567,294554,761521,180464,099427,231391,305426,546404,318345,019
Totaal eigen vermogen 912,755955,327909,474820,3531,052,5331,110,7481,150,134981,9601,102,7421,111,063908,493608,636556,889512,141505,556473,149590,861577,046548,676485,119448,343411,333449,432428,030355,793
Totaal passiva en aandeelhoudersvermogen 3,634,3973,741,4273,720,5363,380,4123,795,7293,638,4883,562,8573,155,2303,066,0743,159,5342,638,3172,205,5681,201,8941,133,3001,118,2361,092,5431,251,9121,268,0491,277,7221,187,8301,167,1371,167,9221,104,4201,137,5901,005,628