Dentsu Group Inc.

TSE:4324.T

4393 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 299,530275,125390,678300,843430,686428,826603,740474,214627,527610,409723,541601,738508,906446,051530,692288,465422,644259,761414,055254,976336,733296,206416,668250,391210,723229,700305,760169,461244,500227,749242,410178,782280,209244,608263,322253,632263,206365,379188,433220,690205,598228,129133,994174,583186,871208,35659,99980,589183,753176,746114,714134,547148,225132,483115,483138,564122,04393,83756,67561,37658,41760,502
Kortetermijnbeleggingen 31,41823,24123,13536,91327,34119,95718,73123,45221,05217,83119,45515,78113,69512,88212,16212,35513,09714,97415,85915,49315,07913,30115,09016,68215,39917,54121,93422,50623,54515,43617,81412,98013,66915,86620,94527,01028,55922,732-38,257508508512511-66,784-68,9781161,1141151082184125949410186221631824131,1791,126
Liquide middelen en kortetermijnbeleggingen 299,530275,125390,678337,756458,027448,783622,471497,666648,579628,240742,996617,519522,601458,933542,854300,820435,741274,735429,914270,469351,812309,507431,758267,073226,122247,241327,694191,967268,045243,185260,224191,762293,878260,474284,267280,642291,765388,111188,433221,198206,106228,641134,505174,583186,871208,47261,11380,704183,861176,964114,718134,672148,319132,577115,584138,650122,06594,00056,85761,78959,59661,628
Nettovorderingen 1,633,6011,614,3901,576,4831,569,8191,473,4011,561,6961,636,1261,608,9941,516,8041,492,8731,513,0791,351,4341,417,6321,267,9141,293,3701,149,4831,112,2631,326,2361,424,7921,303,3031,316,0031,316,8581,368,7281,280,0921,239,9181,282,5141,412,2891,219,4561,195,7411,226,3251,278,4011,058,2511,056,9661,186,4961,268,8301,141,7321,096,9051,224,1901,029,232926,000893,5761,043,202868,607812,514771,510826,108436,682416,553415,162528,107449,099399,294370,833462,384431,027377,505392,344456,509391,571357,207467,616445,103
Voorraad 16,05813,0726,3966,9486,9894,1643,67010,7267,3101,76220,66135,68925,90719,15223,84825,57423,21920,68921,00723,95921,44233,72628,58034,21126,35823,89922,07429,01024,61221,84718,86220,77819,60019,90318,72433,48126,20025,98223,32325,63826,29214,25319,50116,63118,53713,56116,38214,14114,41410,45919,99617,17616,9669,45812,78613,00714,69411,20813,27211,86714,46421,418
Overige vlottende activa 191,424170,184166,00070,61869,57164,08655,22959,69658,81760,11866,37979,79287,26483,26264,74474,79274,81673,07957,97881,80686,260135,858106,52082,89183,79386,37274,52777,98072,74769,85160,62462,86065,32249,92846,20347,43248,37643,57896,45286,424100,10682,28993,81685,58091,00874,46166,60941,91442,3016,69336,73235,27937,8147,18839,34735,12453,8416,70744,61343,4434,64142,421
Totaal vlottende activa 2,140,6132,072,7712,139,5571,985,1412,007,9882,078,7292,317,4962,177,0822,231,5102,182,9932,343,1152,084,4342,053,4041,829,2611,924,8161,550,6691,646,0391,694,7391,933,6911,679,5371,775,5171,795,9491,935,5861,664,2671,576,1911,640,0261,836,5841,518,4131,561,1451,561,2081,618,1111,333,6511,435,7661,516,8011,618,0241,503,2871,463,2461,681,8611,337,4401,259,2601,226,0801,368,3851,116,4291,089,3081,067,9261,122,602580,786553,312655,738722,223620,545586,421573,932611,607598,744564,286582,944568,424506,313474,306546,317570,570
Niet-vlottende activa:
Materiële vaste activa, netto 171,856170,786168,682176,778178,782170,063168,859191,024170,516168,691173,681178,444121,463271,308280,196286,907292,537299,240315,116309,806316,564323,389199,207197,134196,272195,792196,659191,545191,031192,599193,757193,514191,854194,524196,782198,467197,852199,037239,554248,256247,755249,320249,541250,980251,628250,553239,861241,068242,169242,502242,127242,940243,218243,577244,642245,738247,399247,994249,270250,819252,639250,617
Goodwill 936,768880,261831,121902,526883,014772,190749,755800,719777,901711,306670,749653,316641,645635,878593,369730,605721,245722,722754,796788,602777,974816,448786,851801,995775,075778,297798,177785,407755,623711,469718,717657,001539,908611,009656,862688,834628,475656,565573,474554,006549,492558,834512,301506,847620,201576,00952,61550,11349,07244,33934,51635,16235,30432,85327,87227,04336,66923,64724,07024,76320,65813,643
Immateriële activa 226,735234,101238,733261,444269,337212,722212,345224,592225,722210,764187,999208,232207,412213,862207,182216,745224,767231,008245,517245,356240,966256,127249,921254,207252,508260,633274,502277,169276,116264,843274,074196,436200,846235,585256,991278,800260,221274,745258,558250,966252,591259,506237,821234,49352,48751,23219,37319,79219,70718,75118,57819,97919,69720,32721,16522,95825,11221,73222,35324,02026,36021,744
Goodwill en immateriële activa 1,163,5031,114,3621,069,8541,163,9701,152,351984,912962,1001,025,3111,003,623922,070858,748861,548849,057849,740800,551947,350946,012953,7301,000,3131,033,9581,018,9401,072,5751,036,7721,056,2021,027,5831,038,9301,072,6791,062,5761,031,739976,312992,791853,437740,754846,594913,853967,634888,696931,310832,032804,972802,083818,340750,122741,340672,688627,24171,98869,90568,77963,09053,09455,14155,00153,18049,03750,00161,78145,37946,42348,78347,01835,387
Langetermijnbeleggingen 204,358199,127184,993170,888185,370197,298197,170211,423221,347225,857242,924283,071269,353268,591255,494439,368409,520363,418455,213403,667448,872423,664373,344458,440437,138358,080362,174328,085285,221291,065262,600234,911252,277242,112247,419240,533245,439244,703260,490139,466136,099133,469147,759211,552209,686135,022215,281203,636129,005113,353163,580162,626155,677155,099152,896154,340155,654181,715176,562178,408173,285218,676
Belastingvorderingen 44,12846,52749,18552,02351,00054,09756,82761,26962,17460,20564,26661,15756,96156,86754,62443,84838,25338,82923,64533,94532,88631,46927,15523,61721,88521,50820,40118,39018,78417,64319,13314,89015,37914,49615,89314,35714,63915,594-260,49050850830,157511-211,552-209,68629,3621,11411510823,75041259432,270101862234,95118241335,4661,126
Overige niet-vlottende activa 20,92921,13322,13045,68736,28541,98138,97543,48438,51335,75437,80231,80630,20964,17164,73063,10263,72866,42867,75066,68867,30264,76966,42469,55266,00068,77974,35974,70774,13565,49768,83765,46465,85666,460080,98093,77487,029260,49057,54558,82738,64564,389211,552209,68640,78658,24163,44963,78136,97663,18967,17268,47437,56770,17472,07172,98739,77378,35573,69037,81870,986
Totaal niet-vlottende activa 1,604,7741,551,9351,494,8441,609,3461,603,7881,448,3511,423,9311,532,5111,496,1731,412,5771,377,4211,416,0261,327,0431,510,6771,455,5951,780,5751,750,0501,721,6451,862,0371,848,0641,884,5641,915,8661,702,9021,804,9451,748,8781,683,0891,726,2721,675,3031,600,9101,543,1161,537,1181,362,2161,266,1201,364,1861,373,9471,501,9711,440,4001,477,6731,332,0761,250,7471,245,2721,269,9311,212,3221,203,8721,134,0021,082,964586,485578,173503,842479,671521,994528,004522,464521,693516,850522,236537,843549,812550,792552,113546,226576,792
Totaal activa 3,745,3873,624,7063,634,4013,594,4873,611,7773,527,0803,741,4273,709,5943,727,6833,595,5713,720,5363,500,4603,380,4483,339,9393,380,4123,331,2443,396,0903,416,3853,795,7293,527,6023,660,0813,711,8153,638,4883,469,2123,325,0693,323,1163,562,8573,193,7173,162,0553,104,3243,155,2302,695,8682,701,8872,880,9883,066,0743,005,2592,903,6463,159,5342,669,5152,510,0072,471,3522,638,3172,328,7512,293,1802,201,9292,205,5681,167,2721,131,4851,159,5801,201,8941,142,5391,114,4251,096,3961,133,3001,115,5941,086,5221,120,7871,118,2361,057,1051,026,4191,092,5431,147,362
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,481,6981,411,3821,527,6121,349,6871,423,3111,348,6061,532,5911,368,9831,423,8161,355,0031,465,1101,264,8621,235,6761,185,7471,247,1721,014,4201,053,8291,173,0161,390,7781,173,0371,265,3451,194,2601,341,4611,197,5241,224,7911,191,9081,380,8751,117,7581,158,5421,126,4081,230,496993,3551,044,8851,109,3681,207,3471,118,7831,060,1571,231,220909,319897,016841,296989,805789,819804,794732,413785,377380,135365,803380,079414,121393,192361,294349,342379,374373,488343,391357,063360,759330,404312,330367,422366,265
Kortlopende schulden 74,405122,72474,578260,915231,936238,14495,790134,167100,310113,47993,067109,683100,724105,24572,533141,342302,988192,040184,816206,674192,626146,935104,87975,74055,15496,52989,325102,32482,31259,060130,490118,67465,68973,73066,80577,08070,14273,65324,07519,86549,42644,83243,27945,366234,30948,4103,4164,3633,55530,3533,3542,5002,59022,9612,8212,9964,10823,5493,6263,15910,6137,183
Belastingschulden 31,08125,09128,08815,01224,11024,16630,89419,80835,53231,67760,96055,77536,14722,52171,22813,17117,42322,96417,6893,78814,14814,69342,98129,41319,84018,31823,3668,43418,90512,89234,24817,36016,0388,12211,17710,9472,62921,52013,04011,6093,41428,5719,6149,7551,48721,1755,7994,5461,43213,6294,3743,9911,06111,4122,0532,6781,4676,5263,5533,2625,6021,700
Uitgestelde opbrengsten 31,08125,09128,088177,722190,326179,84000000165,916174,202206,069249,710190,449126,443116,91599,30175,84279,76798,80291,95185,64375,13074,63768,92259,62060,92055,90362,21654,72344,40354,45558,29151,52356,76775,81013,41611,9103,75429,40610,67614,1946,431356,0276,1654,7941,60843,8565,0434,2422,00540,4892,6113,3562,06631,1734,5944,18727,5272,433
Overige kortlopende verplichtingen 347,258324,826309,632187,559200,271180,361389,315348,868362,309358,614413,696188,151206,478175,669189,656171,990157,640163,144184,329156,366181,214238,570247,317191,043200,928195,949203,093165,716170,660161,182176,033138,311152,144153,620156,159161,364146,145130,573277,858231,731212,715189,220173,851152,994194,140127,74090,02999,659102,06536,851102,916106,70588,19036,15183,81386,365100,36546,11464,12359,08844,51391,745
Totaal kortlopende verplichtingen 1,934,4421,884,0231,939,9101,975,8832,045,8441,946,9512,017,6961,852,0181,886,4351,827,0961,971,8731,728,6121,717,0801,672,7301,759,0711,518,2011,640,9001,645,1151,859,2241,611,9191,718,9521,678,5671,785,6081,549,9501,556,0031,559,0231,742,2151,445,4181,472,4341,402,5531,599,2351,305,0631,307,1211,391,1731,488,6021,408,7501,333,2111,511,2561,224,6681,160,5221,107,1911,253,2631,017,6251,017,3481,167,2931,317,554479,745474,619487,307525,181504,505474,741442,127478,975462,733436,108463,602461,595402,747378,764450,075467,626
Langlopende verplichtingen:
Langetermijnschulden 484,200450,111455,232305,918235,515294,015436,639488,393480,086460,231486,122478,959479,141510,247512,274517,081397,825430,763439,110405,279373,010458,392433,980411,418365,478358,608371,187373,846369,129413,207273,108282,236261,950276,319286,977295,079316,146335,965271,563278,425299,723297,668301,074304,779264,407167,43929,94331,30253,24657,17555,79757,15877,60181,07293,65595,01796,21499,602112,272113,635118,481117,394
Uitgestelde opbrengsten niet-vlottend 00183,653283,940285,853283,15600000286,170227,360235,681222,739199,861262,860302,361312,354317,166317,593326,976198,742163,558169,410166,754170,269198,192206,240201,735201,888234,587108,438111,762106,388104,483114,513118,06600057,42500043,59000039,05500034,62200032,8040030,6730
Uitgestelde belastingverplichtingen niet-vlottend 43,88547,90048,33746,08241,22546,99755,74069,51472,24969,82468,54759,32654,46058,80455,002116,265108,25591,367104,78784,42397,59995,70291,272122,372103,67898,838109,552104,60989,20183,58578,89345,67450,42058,09270,01171,52073,59674,33100058,57700018,5300009,06400010,33400010,7000010,6690
Overige niet-vlottende verplichtingen 305,252288,76694,5105,7055,6985,903276,025304,328299,730282,809284,52014,71312,60911,32010,97310,93719,67523,28427,72130,04627,71117,35918,13822,36612,03319,42619,50020,39720,66619,37120,14610,6409,46310,42111,3547,7267,5428,853193,259182,673176,27062,891165,278154,566117,74649,81964,82563,60460,65414,53063,81263,79265,39116,15658,64658,05760,4977,97953,28252,6809,49652,722
Totaal niet-vlottende verplichtingen 833,337786,777781,732641,645568,291630,071768,404862,235852,065812,864839,189839,168773,570816,052800,988844,144788,615847,775883,972836,914815,913898,429742,132719,714650,599643,626670,508697,044685,236717,898574,035573,137430,271456,594474,730478,808511,797537,215464,822461,098475,993476,561466,352459,345382,153279,37894,76894,906113,900119,824119,609120,950142,992142,184152,301153,074156,711151,085165,554166,315169,319170,116
Totaal passiva 2,767,7792,670,8002,721,6422,617,5282,614,1352,577,0222,786,1002,714,2532,738,5002,639,9602,811,0622,567,7802,490,6502,488,7822,560,0592,362,3452,429,5152,492,8902,743,1962,448,8332,534,8652,576,9962,527,7402,269,6642,206,6022,202,6492,412,7232,142,4622,157,6702,120,4512,173,2701,878,2001,737,3921,847,7671,963,3321,887,5581,845,0082,048,4711,689,4901,621,6201,583,1841,729,8241,483,9771,476,6931,549,4461,596,932574,513569,525601,207645,005624,114595,691585,119621,159615,034589,182620,313612,680568,301545,079619,394637,742
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000006,7506,1790000000000000
Gewone aandelen 74,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,60974,609074,60974,60974,60974,60974,60974,60974,60974,60974,60958,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,96758,967
Ingehouden winsten 569,324573,598568,753598,991612,776607,680620,418681,937716,981691,773675,739681,601629,677598,779599,466640,780661,571641,236653,818734,270728,828727,692752,717752,079716,862722,081727,846669,634670,748661,799657,203568,217674,785657,332652,972623,252606,555613,327548,376529,664534,089541,216523,641522,233507,945515,630499,238492,634489,171487,133474,650473,116466,422468,846455,480453,241450,732454,014442,107432,676429,615454,081
Overige gereserveerde algehele resultaten 225,402180,750148,178176,879182,470142,144135,785181,739130,07796,34281,42387,84978,214116,13841,791156,541133,702103,712206,6501,051,968188,804198,969160,736255,232211,127208,489231,187195,593151,866127,392121,34767,463104,211187,862000292,653226,919157,559155,291167,290121,84896,59466,36814,07617,239-6,750-6,1790000000000000
Overige totale aandeelhoudersvermogen 35,27649,88750,11149,86150,03150,15449,455-24,933-17,2707,00413,26322,68642,311-3,17241,00440,44039,96529,98539,900-856,15759,72759,64159,55759,56159,56359,56759,56959,57259,57370,78579,58381,35079,59179,593415,244389,754348,14599,77599,98699,99299,998100,001100,008100,018-4,185-4,178-4,174-10,923-10,351-9,809-34,833-33,073-33,279-34,880-32,541-34,070-28,567-28,731-31,950-30,774-36,014-26,004
Totaal eigen vermogen van aandeelhouders 904,611878,844841,651900,340919,886874,587880,267913,352904,397869,728845,034866,745824,811786,354756,870912,370909,847849,542974,9771,004,6901,051,9681,060,9111,047,6191,141,4811,062,1611,064,7461,093,211999,408956,796934,585932,742791,639933,196999,3961,068,2161,087,6151,029,3091,080,364949,890861,824863,987883,116820,106793,454629,095584,495571,270540,678537,787536,291498,784499,010492,110492,933481,906478,138481,132484,250469,124460,869452,568487,044
Totaal eigen vermogen 977,605953,902912,755976,959997,642950,058955,327995,341989,183955,611909,474932,680889,798851,157820,353968,899966,575923,4951,052,5331,078,7691,125,2161,134,8191,110,7481,199,5481,118,4671,120,4671,150,1341,051,2551,004,385983,873981,960817,668964,4951,033,2211,102,7421,117,7011,058,6381,111,063980,025888,387888,168908,493844,774816,487652,483608,636592,759561,960558,373556,889518,425518,734511,277512,141500,560497,340500,474505,556488,804481,340473,149509,620
Totaal passiva en aandeelhoudersvermogen 3,745,3843,624,7023,634,3973,594,4873,611,7773,527,0803,741,4273,709,5943,727,6833,595,5713,720,5363,500,4603,380,4483,339,9393,380,4123,331,2443,396,0903,416,3853,795,7293,527,6023,660,0813,711,8153,638,4883,469,2123,325,0693,323,1163,562,8573,193,7173,162,0553,104,3243,155,2302,695,8682,701,8872,880,9883,066,0743,005,2592,903,6463,159,5342,669,5152,510,0072,471,3522,638,3172,328,7512,293,1802,201,9292,205,5681,167,2721,131,4851,159,5801,201,8941,142,5391,114,4251,096,3961,133,3001,115,5941,086,5221,120,7871,118,2361,057,1051,026,4191,092,5431,147,362