J-Stream Inc.

TSE:4308.T

348 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,826.2774,2196,861.0053,804.7384,088.3164,806.1255,051.034,349.8154,313.3457,137.67,290.4466,713.0056,579.0626,245.576,525.5955,896.9252,425.012,349.8512,024.311,821.3921,853.862,168.8952,010.4011,911.91,804.2582,215.1722,119.5282,152.0472,271.4032,366.2622,329.0432,199.4232,146.2972,259.6392,072.4842,060.2972,010.222,172.1252,219.1492,147.3982,083.2982,050.2451,851.4951,706.8331,561.821,698.3941,443.9621,382.7061,760.3981,786.3421,535.0771,471.1441,392.2961,503.9971,369.5611,363.521,430.9161,649.251,638.3181,775.5591,916.4241,733.225
Kortetermijnbeleggingen 02,8002,8002,8002,8002,8002,8002,8002,800-261.644-242.651-246.755-264.6670-204.799000-155.414000-122.016000-116.8981,0001,0001,0001,0001,0001,0001,0009009009009009001,1501,0009509508308306306304308300000000000000
Liquide middelen en kortetermijnbeleggingen 3,826.2777,0196,861.0053,804.7384,088.3164,806.1255,051.034,349.8154,313.3457,137.67,290.4466,713.0056,579.0626,245.576,525.5955,896.9252,425.012,349.8512,024.311,821.3921,853.862,168.8952,010.4011,911.91,804.2582,215.1722,119.5282,152.0472,271.4032,366.2622,329.0432,199.4232,146.2972,259.6392,072.4842,060.2972,010.222,172.1252,219.1492,147.3982,083.2982,050.2451,851.4951,706.8331,561.821,698.3941,443.9621,382.7061,760.3981,786.3421,535.0771,471.1441,392.2961,503.9971,369.5611,363.521,430.9161,649.251,638.3181,775.5591,916.4241,733.225
Nettovorderingen 2,184.2051,9802,161.2432,209.0612,129.2322,096.0542,211.1692,441.2312,177.322,289.4722,426.7122,495.7392,403.3662,654.1092,809.6972,717.0782,289.3971,590.6781,875.1541,687.6271,403.848975.9881,176.477896.5981,031.217956.3721,125.905861.866865.289814.742985.607845.248798.57800000000000000000000000000000
Voorraad 138.016152106.034137.942141.38156.777118.08365.783527.455332.236212.082233.791241.568340.124248.952211.744154.17191.925138.854168.947169.707163.45464.3699.59872.25193.34750.8677.23749.77157.99625.59645.58842.35464.24228.83554.39433.52240.30421.935.91740.65944.32220.09947.77842.03941.15422.94349.80157.22950.7433.61561.12348.93863.5526.67351.73751.91851.49922.84162.53836.6628.236
Overige vlottende activa 432.0795533,317.663,405.3693,193.3383,238.2343,180.8593,196.3573,109.918332.887274.457350.536258.933278.679170.329326.165193.035205.455165.719251.106197.905172.603140.119229.799173.183164.995227.324329.597231.691,183.4891,143.1231,202.428134.797133.138112.857223.75169.986160.30688.304204.335155.453133.92688.446153.566108.855100.95992.481157.638110.176157.733109.155195.3130.176143.319117.507185.372114.301177.946144.465208.211107.934132.633
Totaal vlottende activa 9,580.5799,7049,645.9429,557.119,552.26610,297.1910,561.13810,353.18610,128.03810,092.19510,203.6979,793.0719,482.9299,518.4829,754.5739,151.9125,061.6124,337.9094,204.0373,929.0723,625.323,480.943,391.3573,137.8953,080.9093,429.8863,523.6173,420.7473,418.1533,422.4893,483.3693,292.6873,122.0263,135.3613,159.1013,022.9182,962.9443,056.2733,184.5173,133.9052,984.5582,895.3412,809.6562,576.9262,361.412,434.4172,388.3752,391.4292,709.5592,719.952,706.9162,563.2772,404.9662,499.392,505.2922,450.6482,419.0812,630.5362,828.6022,846.1382,895.6652,645.094
Niet-vlottende activa:
Materiële vaste activa, netto 418.513450486.157475.46471.074515.838730.759563.824581.958610.314749.508528.472560.731561.156510.341512.815467.9432.651430.592455.739386.729367.214389.04398.999361.999370.552385.471406.911344.743300.438297.246301.544311.048316.057311.4332.017351.753318.417312.26258.907229.715238.851245.765248.276262.621276.342252.839257.614258.298270.827288.559284.645302.383295.708279.392304.115288.535190.356222.375215.7206.306198.929
Goodwill 418.314452490.018527.68565.341124.921143.459161.997180.535200.745221.791242.836263.882284.928305.973331.277197.816215.437233.059250.68268.30261.56968.33575.10181.86788.63295.398103109.76663.87168.12972.38876.64680.90475.162000000003.2676.5359.80313.0716.33819.60622.9626.31429.66833.02236.37639.73134.056147.727161.847175.968190.262204.561167.794
Immateriële activa 1,470.9371,4601,445.2481,408.971,387.0881,293.9161,230.3621,117.9451,075.9851,024.71,007.88973.368948.33921.65886.698846.737816.685799.421766.596776.431774.358768.052764.782748.428702.996677.722613.431591.999565.041509.974474.186467.689463.877457.28436.479434.328423.992401.506382.596369.159369.691355.635355.115351.525351.846327.272319.272319.199325.608315.271296.988288.27274.556263.072259.181528.078530.685497.07443.758359.16331.528370.799
Goodwill en immateriële activa 1,889.2511,9121,935.2661,936.651,952.4291,418.8371,373.8211,279.9421,256.521,225.4451,229.6711,216.2041,212.2121,206.5781,192.6711,178.0141,014.5011,014.858999.6551,027.1111,042.66829.621833.117823.529784.863766.354708.829694.999674.807573.845542.315540.077540.523538.184511.641434.328423.992401.506382.596369.159369.691355.635355.115354.792358.381337.075332.342335.537345.214338.231323.302317.938307.578299.448298.911662.134678.412658.917619.726549.422536.089538.593
Langetermijnbeleggingen 6.3012295.1614.6454.7083044.311210.066209.6453673483523704.07208.793.7813.7363.619159.0413.9393.827251.257363.601235.731236.124.035120.9134.2444.0611924.04713914114612.22915916214620.83211211512131.1514714715536.458187186082.53600090.2370000000
Belastingvorderingen 195.693204.629215.144173.691189.095157.596178.65373.07497.80873.40197.23366.02689.345113.463133.52282.08462.03858.31976.55453.97371.10835.61249.2655.08670.13764.3986.61421.05940.101-1929.166-139-141-1463.289-159-162-1462.465-112-115-1213.421-147-147-15528.268-187-18603.0230004.6770000000
Overige niet-vlottende activa 299.6380.371230.275298.543295.291-0.536115.308265.147276.310.318-188.0860.266-0.215269.00530.449201.197179.423171.6816.344139.446140.889131.95214.06139.653143.531148.33128.126129.648131.75192.757139.577139.893141.573146.963133.132159.523162.849146.69293.169112.682115.254121.63186.529147.125147.879155.825107.654187.831186.384188.218105.028210.186204.409211.279118.969404.143388.149406.557330.501342.743404.232624.189
Totaal niet-vlottende activa 2,809.3962,7962,872.0032,888.9892,912.5972,395.7352,402.8522,392.0532,422.2412,276.4782,236.3262,162.9682,232.0732,154.2722,075.7731,977.8911,727.5981,681.1271,682.1861,680.2081,645.2131,615.6561,649.0781,652.9981,596.651,353.671,249.9531,256.8611,195.4621,067.04992.351981.514993.1441,001.204971.691925.868938.594866.615811.322740.748714.66716.117721.98750.193768.881769.242757.561780.982789.896797.276802.448812.769814.37806.435792.1861,370.3921,355.0961,255.831,172.6021,107.8651,146.6271,361.711
Totaal activa 12,389.97512,50012,517.94512,446.10112,464.86512,692.92712,963.99212,745.24112,550.2812,368.67512,440.02511,956.0411,715.00411,672.75611,830.34811,129.8036,789.2126,019.0385,886.2265,609.2825,270.5355,096.5975,040.4384,790.8934,677.564,783.5564,773.574,677.6094,613.6154,489.534,475.724,274.2014,115.174,136.5664,130.7933,948.7863,901.5383,922.8883,995.8393,874.6533,699.2183,611.4583,531.6363,327.1193,130.2913,203.6593,145.9363,172.4113,499.4553,517.2263,509.3643,376.0463,219.3363,305.8253,297.4783,821.043,774.1773,886.3664,001.2043,954.0034,042.2924,006.805
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 45.91445.41111.073.5662.93114.1252.27167.8962.61551.5742.21717.3195.7639.29114.2613.7440.67129.50812.357.502101.64935.19213.84112.1894.31826.13401.548329.37286.822380.355243.729227.258231.186314.268204.495211.569213.436304.709231.742193.389175.067279.868176.132171.088171.711273.822316.188291.635278.748401.369360.979293.941365.998388.852428.358436.669350.998450.849386.52376.83385.687
Kortlopende schulden 1.5172.1281.6251.625075.50500083.9864.1856.8989.667118.96211.0211.07611.076112.07215.23919.4061.0865.2361.081.6982.31659.2143.5523.552047.43900044.97100047.18500046.35700038.59100046.33700030.89200018.937003.298
Belastingschulden 078.42771.48211.834154.23764.067393.53127.974292.81110.981492.299197.572334.899166.8541,027.012536.118323.38378.842268.52232.46386.36422.211119.18820.23847.05113.24677.48815.76345.56325.244166.50960.39160.60514.109111.23510.99927.8816.881157.44524.75324.8718.80351.5967.34310.5352.86646.34115.86526.9569.54364.39722.05120.8435.90837.94111.65715.0416.50534.99910.52613.53837.461
Uitgestelde opbrengsten 264.3478.427322.996675.517871.43901,253.9440001,256.255778.6931,002.72985.2371,921.6141,223.641,218.081784.989997.333666.234666.232389.368570.39344.444391.785318.065546.28331.1771.6410193.194000127.179000171.94300076.93900060.52200098.653000103.44400047.0450044.642
Overige kortlopende verplichtingen 1,223.2061,722.5731,013.1741,439.6271,467.0951,804.426979.1431,517.5061,370.4431,762.602885.0881,405.0691,378.3971,858.7131,235.4711,531.1131,446.2651,402.707970.8311,154.421956.874886.308635.924677.454636.823767.889606.014316.401308.686354.038113.86262.676195.365320.85288.63242.259206.611325.52683.302290.238235.932323.86581.434209.053175.098311.055111.736217.5203.76319.614133.619203.1161.462248.62697.699185.792157.58251.14492.72140.819125.00858.224
Totaal kortlopende verplichtingen 1,534.961,8061,485.1911,464.1561,626.5231,871.4241,818.9021,647.751,831.1491,876.1981,826.2431,609.0431,737.5132,040.9972,390.7362,092.5121,784.4681,493.2961,380.9331,214.4731,070.1461,011.248855.54712.613697.752877.769768.846737.264687.171666.104708.163566.796483.228566.147559.104457.753446.061545.843592.641546.733454.192507.735459.255392.528356.721485.632470.49549.553522.351607.905645.722586.13476.246620.532555.384625.807609.29608.647597.505537.865515.376484.67
Langlopende verplichtingen:
Langetermijnschulden 4.875536.26266.375097.239000127.292000202.9694.1856.8989.667174.315.20517.9741.564106.0522.1042.3742.64454.4674.0724.368044.58300070.11100092.0400076.79500048.11500059.46800057.5100052.576008.932
Uitgestelde opbrengsten niet-vlottend 00-4.363000-9.277000-13.969000000000000000048.98648.602000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0015.3890009.27700013.96900000000000000000.3390.134000000000000000000000000000000000
Overige niet-vlottende verplichtingen 124.961132119.612123.536139.514190.879116.587230.438245.612264.018114.941255.148272.249262.47977.318285.152261.136260.857141.548275.8189.792144.98251.168152.809105.74998.59148.4765.0263.34584.55440.88296.353102.151114.47539.535123.937136.417122.15242.477116.668114.699114.55536.838102.768104.845113.73848.804101.22111.995120.02573.648143.246157.784160.15594.743167.471161.709152.797101.172147.254155.993118.791
Totaal niet-vlottende verplichtingen 129.836137155.874129.536145.889190.879213.826230.438245.612264.018242.233255.148272.249262.479280.287289.337268.034270.524315.848291.005207.766146.546157.22154.913108.123101.235102.937118.417116.44984.55485.46596.353102.151114.475109.646123.937136.417122.152134.517116.668114.699114.555113.633102.768104.845113.73896.919101.22111.995120.025133.116143.246157.784160.155152.253167.471161.709152.797153.748147.254155.993127.723
Totaal passiva 1,664.7961,9431,641.0651,593.6921,772.4122,062.3032,032.7281,878.1882,076.7612,140.2162,068.4761,864.1912,009.7622,303.4762,671.0232,381.8492,052.5021,763.821,696.7811,505.4781,277.9121,157.7941,012.76867.526805.875979.004871.783855.681803.62750.658793.628663.149585.379680.622668.75581.69582.478667.995727.158663.401568.891622.29572.888495.296461.566599.37567.409650.773634.346727.93778.838729.376634.03780.687707.637793.278770.999761.444751.253685.119671.369612.393
Eigen vermogen:
Preferente aandelen 3,593.40000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,182.3792,1822,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,1822,182.3792,1822,1822,1822,1822,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.3792,182.379
Ingehouden winsten 4,485.2094,3314,633.3864,631.0114,487.1244,438.1594,732.9714,689.1254,319.6374,088.8034,232.9073,973.8123,605.6383,287.1393,089.5092,703.8582,148.4971,689.2211,616.4511,523.2111,411.0481,356.7461,426.561,332.0211,284.2141,227.3741,318.2331,241.341,225.1191,158.2371,093.2681,027.53950.147882.935887.005796.344751.958693.502706.47654.064581.644448.294419.737302.991145.95389.5665.1414.2661.223-67.482-270.569-354.277-417.47-483.477-926.094-498.438-529.164-406.242-286.114-309.156-214.007-243.77
Overige gereserveerde algehele resultaten 0.94621.0210.6620.7060.5560.430.6630.3710.4620.4570.3850.4460.263100000010000000000010010001122300000000000000000
Overige totale aandeelhoudersvermogen 0.0023,5933,594.4233,593.43,593.43,593.43,593.43,593.43,593.43,593.43,593.43,593.43,593.43,593.43,593.43,593.658166.96166.972166.977167.193167.1152,349.399167.0772,349.5312,349.82,349.638167.245167.406167.279167.282167.27167.533167.332167.282167.381168.05167.993379.012167.768168.034167.951168.24168.237168.59169.237167.886167.786166.938525.27525.284671.767677.419684.355693.7121,201.4041,208.3051,218.331,218.3571,218.4611,268.4591,268.4591,430.643
Totaal eigen vermogen van aandeelhouders 10,261.93610,10810,410.18810,407.45210,263.60910,214.49410,509.1810,465.56710,095.7879,865.04410,009.1439,749.9769,381.8639,063.1818,865.4968,479.8954,497.8364,038.5723,965.8073,872.7833,760.5423,706.2383,776.0163,681.5523,634.0143,577.0123,667.8573,591.1253,574.7773,507.8983,442.9173,377.4423,299.8583,232.5963,236.7653,146.7733,102.333,254.8933,056.6173,004.4772,931.9742,798.9132,770.3532,653.962,497.5692,439.8252,415.3052,363.5832,708.8722,640.1812,583.5772,505.5212,449.2642,392.6142,457.6892,892.2462,871.5452,994.4943,114.7263,141.6823,236.8313,369.252
Totaal eigen vermogen 10,725.17810,55710,871.25410,852.40910,692.45310,630.62410,931.26410,867.05310,473.51910,228.45910,371.54910,091.8499,705.2429,369.289,159.3258,747.9544,736.714,255.2184,189.4454,103.8043,992.6233,938.8034,027.6783,923.3673,871.6853,577.0133,901.7873,821.9283,809.9953,738.8723,682.0923,611.0523,529.7913,455.9443,462.0433,367.0963,319.063,464.8933,268.6813,211.2523,130.3272,989.1682,958.7482,831.8232,668.7252,604.2892,578.5272,521.6382,865.1092,789.2962,730.5262,646.672,585.3062,525.1382,589.8413,027.7623,003.1783,124.9223,249.9513,268.8843,370.9233,394.412
Totaal passiva en aandeelhoudersvermogen 12,389.97512,50012,512.31912,446.10112,464.86512,692.92712,963.99212,745.24112,550.2812,368.67512,440.02511,956.0411,715.00411,672.75611,830.34811,129.8036,789.2126,019.0385,886.2265,609.2825,270.5355,096.5975,040.4384,790.8934,677.564,783.5564,773.574,677.6094,613.6154,489.534,475.724,274.2014,115.174,136.5664,130.7933,948.7863,901.5383,922.8883,995.8393,874.6533,699.2183,611.4583,531.6363,327.1193,130.2913,203.6593,145.9363,172.4113,499.4553,517.2263,509.3643,376.0463,219.3363,305.8253,297.4783,821.043,774.1773,886.3664,001.2043,954.0034,042.2924,006.805