J-Stream Inc.
TSE:4308.T
348 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,266.304 | 12,501.233 | 12,409.438 | 12,970.352 | 8,442.596 | 6,781.108 | 6,101.614 | 5,521.731 | 4,955.422 | 4,864.014 | 4,552.566 | 5,117.101 | 5,291.159 | 5,309.838 | 5,481.866 | 4,639.418 | 4,333.053 |
Kosten van de omzet
| 7,174.198 | 7,514.135 | 7,094.459 | 7,606.23 | 5,526.418 | 4,374.966 | 3,662.376 | 3,189.499 | 2,843.018 | 2,846.606 | 2,719.427 | 3,316.711 | 3,441.906 | 3,326.242 | 3,412.615 | 2,690.022 | 2,451.577 |
Brutowinst
| 4,092.106 | 4,987.098 | 5,314.979 | 5,364.122 | 2,916.178 | 2,406.142 | 2,439.238 | 2,332.232 | 2,112.404 | 2,017.408 | 1,833.139 | 1,800.39 | 1,849.253 | 1,983.596 | 2,069.251 | 1,949.396 | 1,881.476 |
Brutowinstmarge
| 0.363 | 0.399 | 0.428 | 0.414 | 0.345 | 0.355 | 0.4 | 0.422 | 0.426 | 0.415 | 0.403 | 0.352 | 0.349 | 0.374 | 0.377 | 0.42 | 0.434 |
Onderzoek- en ontwikkelingskosten
| 39.811 | 68 | 64 | 77 | 50 | 60 | 74.777 | 80.781 | 47.132 | 55 | 54 | 36 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 3,098.689 | 0 | 3,004 | 2,774 | 2,107 | 1,889 | 1,762.063 | 1,673.633 | 1,527.668 | 1,487 | 1,381 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 387 | 0 | 254 | 247 | 262 | 203 | 245 | 244 | 232 | 182 | 171 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,485.689 | 3,324 | 3,258 | 3,021 | 2,369 | 2,092 | 2,007.063 | 1,917.633 | 1,759.668 | 1,669 | 1,552 | 1,551 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -1.184 | 1.845 | 8.751 | 7.289 | 5.956 | 5.189 | 8.587 | -4.172 | -0.454 | 38.945 | 22.978 | 18.164 | 32.359 | 6.024 | 13.374 | 2.278 |
Bedrijfskosten
| 3,525.5 | 3,324.017 | 3,260.466 | 3,021.745 | 2,369.088 | 2,092.946 | 2,081.84 | 1,998.414 | 1,806.799 | 1,669.439 | 1,552.953 | 1,566.806 | 1,629.644 | 1,997.251 | 2,233.555 | 1,781.616 | 1,483.565 |
Bedrijfsresultaat
| 566.606 | 1,663.08 | 2,054.512 | 2,342.376 | 547.089 | 313.195 | 357.396 | 333.817 | 305.604 | 347.968 | 280.185 | 233.584 | 219.608 | -13.655 | -164.304 | 167.779 | 397.909 |
Bedrijfsresultaat ratio
| 0.05 | 0.133 | 0.166 | 0.181 | 0.065 | 0.046 | 0.059 | 0.06 | 0.062 | 0.072 | 0.062 | 0.046 | 0.042 | -0.003 | -0.03 | 0.036 | 0.092 |
Totaal overige inkomsten en kosten netto
| 16.909 | -216.921 | -3.216 | -8.168 | -100.253 | 4.179 | -21.078 | 9.881 | 1.006 | 6.626 | 125.756 | -11.498 | -40.777 | -603.718 | -42.156 | -78.714 | -32.716 |
Inkomen voor belasting
| 583.515 | 1,446.159 | 2,051.296 | 2,334.208 | 446.836 | 317.374 | 336.318 | 343.698 | 306.61 | 354.594 | 405.941 | 222.086 | 178.831 | -617.373 | -206.46 | 89.065 | 365.193 |
Inkomen voor belasting ratio
| 0.052 | 0.116 | 0.165 | 0.18 | 0.053 | 0.047 | 0.055 | 0.062 | 0.062 | 0.073 | 0.089 | 0.043 | 0.034 | -0.116 | -0.038 | 0.019 | 0.084 |
Belastingkosten
| 222.814 | 496.23 | 659.696 | 708.424 | 208.359 | 99.145 | 50.688 | 120.578 | 109.1 | 44.192 | 26.172 | 16.446 | 4.383 | 25.678 | 14.718 | 91.526 | 174.051 |
Nettowinst
| 298.276 | 873.059 | 1,309.342 | 1,548.673 | 249.22 | 195.576 | 287.783 | 206.262 | 180.535 | 286.732 | 354.596 | 189.366 | 159.65 | -639.979 | -206.024 | 5.287 | 194.854 |
Nettowinstmarge
| 0.026 | 0.07 | 0.106 | 0.119 | 0.03 | 0.029 | 0.047 | 0.037 | 0.036 | 0.059 | 0.078 | 0.037 | 0.03 | -0.121 | -0.038 | 0.001 | 0.045 |
WPA (Winst Per Aandeel)
| 11.98 | 35.11 | 52.66 | 64.74 | 10.71 | 8.41 | 12.37 | 8.87 | 7.76 | 12.33 | 15.24 | 7.2 | 5.8 | -23.05 | -7.35 | 0.19 | 6.94 |
Verwaterde WPA
| 11.98 | 35.11 | 52.66 | 64.74 | 10.71 | 8.41 | 12.37 | 8.87 | 7.76 | 12.33 | 15.24 | 7.2 | 5.8 | -23.05 | -7.35 | 0.19 | 6.94 |
EBITDA
| 1,379.892 | 2,107.501 | 2,675.353 | 2,869.685 | 882.472 | 700.743 | 669.285 | 645.516 | 572.239 | 565.93 | 622.963 | 439.498 | 395.082 | -315.208 | 71.801 | 425.555 | 558.58 |
EBITDA ratio
| 0.122 | 0.185 | 0.215 | 0.222 | 0.118 | 0.104 | 0.115 | 0.118 | 0.116 | 0.117 | 0.116 | 0.088 | 0.082 | 0.056 | 0.018 | 0.092 | 0.137 |