Nomura Research Institute, Ltd.

TSE:4307.T

5182 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Operationele Activiteiten:
Nettowinst 22,16618,55031,73530,95926,58027,05527,69125,96427,78924,81926,33526,78026,7374,13627,59420,55318,79220,21821,41139,71521,15216,32625,61517,70917,09914,59217,66734,73815,5307,32916,71625,86215,08515,74716,91214,87114,7759,68615,35423,36710,66813,81013,24713,08712,56513,0628,14912,4899,16613,50810,85311,07020,77311,83611,2769,5567,1854,77011,06010,93510,5636,42013,13314,06210,566
Afschrijvingen & Amortisatie 12,28012,09912,30612,03311,71911,48311,53910,84111,22910,84810,57210,25610,26517,5007,8577,9307,6247,7547,4967,3517,8137,5407,4608,2007,22710,5267,3557,3706,6909,0906,6626,5766,1488,7296,01711,4346,4186,3526,7866,3236,33911,3338,1837,4917,11119,3727,9437,7187,4418,4667,8267,4467,1378,1957,5027,3357,6338,5138,1257,5036,7745,6815,5564,9264,600
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 9,0131,179-8,063-11,2671,3428,239-18,091-1,19811,048-5,982-6,448-8,836-2,740-5,472-9,605-12,06613,005-2,099-5,859-6,07410,865-5,540-7,726-12,37910,803-6,300-7,589-12,85110,047-7,383659-6,79710,2681,989-5,729-5,1913,545-4,836-2,891-10,10916,503-2,710-8,529-27,2155,1371,740-6,574-15,23218,210-15,8514,898-7,46314,000-9,0986,278-12,5249,659-7,8578,382-7,61512,339-8,2402,945-11,33012,729
Vorderingen 34,465-23,6708,483-16,00635,940-14,35823-9,41338,880-47,79821,196-15,37331,484-15,211-1,559-19,87128,827-11,9222,587-11,53425,136-14,499-1,849-20,43722,467-12,881-286-20,22220,331-12,2428,597-14,18221,305-3,9835,084-9,80016,090-11,043707-14,51629,718-14,100-3,949-17,55813,569-6,3681,667-14,60400000000000000000
Voorraden 36919-379-57526-321-108-216369-140293-26332367324-7179-498-341-142506-863-63-77-4264-17323240139146-180305-187-65-97114246416-266-159-90-29-76264-130151-103187-19-27-63-12854410-160-501,463-1,466-1261,120-877-144-195
Crediteuren -10,80721,236-5,298-1,539-14,97310,640-7,860-5,4444,2059,564-9,1366,206-5,2830000000000000000000000000000000000000000000000000000
Overig Werkkapitaal -15,0143,594-10,8696,335-20,15112,278-10,14613,875-32,40641,956-27,9376,800-3,063-5,539-9,929-11,99512,926-1,601-5,518-5,93210,359-4,677-7,663-12,30210,845-6,364-7,416-12,87410,0235,672520-6,94310,4481,684-5,542-5,1263,642-4,950-3,137-10,52516,769-2,551-8,439-27,1865,8991,676-6,444-15,38318,313-16,0384,917-7,43614,063-8,9706,224-12,9349,819-7,8076,919-6,14912,465-9,3603,822-11,18612,924
Overige Niet-Contante Posten -10,83737,333-4,254-7,2113,850-4,412-5,277-11,283-13,718-5,064-6,042-10,148-3,21517,539-7,505-5,490-17,7982,058-1,090-23,473-4,4514,618-16,29917,539-41,84310,0711,154-28,963-6,5445,671-5,233-13,714-15,792-1,530-2,015-995-3,5074,463-3,732-13,871-11,692-5,866-2,706-2,332-8,767-1,7121714,811-18,3904,842-12,9674,079-25,5505,662-11,9793,805-13,5447,353-13,4194,611-13,97710,959-11,5341,548-15,841
Kasstroom uit Operationele Activiteiten 32,08942,54831,72424,51443,49142,36515,86224,32436,34824,62124,41718,05231,04733,70318,34110,92721,62327,93121,95817,51935,37922,9449,05031,069-6,71428,88918,58729425,72314,70718,80411,92715,70924,93515,18520,11921,23115,66515,5175,71021,81816,56710,195-8,96916,04632,4629,6899,78616,42710,96510,61015,13216,36016,59513,0778,17210,93312,77914,14815,43415,69914,82010,1009,20612,054
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -12,258-10,163-11,885-11,833-15,916-14,657-14,893-12,886-12,265-12,610-11,400-10,362-8,605-7,450-6,832-6,759-7,988-6,592-6,385-6,707-7,717-6,193-5,998-6,572-6,737-6,999-6,237-7,954-17,342-8,108-9,482-9,772-11,429-10,401-15,421-11,359-9,862-7,147-10,411-6,890-7,896-7,920-9,977-6,977-9,479-3,053-6,490-8,748-13,538-12,551-13,354-7,036-9,306-4,562-3,632-4,856-6,726-4,753-6,878-6,889-9,094-45,773-8,638-7,869-9,687
Netto Overnames 0515-44-15,123-12,095-11,997-5,530-6,241-2,713-6,710-43,212-4,518-21,264-5,865-5,618-5,004-4,8991,564-1,336-6,759-5,765-637668-5,330918-1,055-3,446-14,720-5,7753,646-26,070-41-4,953-242-1,213-131-7,2184,720-6,997-4,3045,633-1-1-142-759-12-6,023-4,421-4,863-5,418-5,279-5,666-4,631-2,577-2,417-2,776-2,406-1,979-3,332-4,394-5,357-42,805-5,009-5,478-4,538
Aankoop van Beleggingen -993-440-112-434-1,013-1,268-539-1,008-3,612-2,813-380-3,627-843-535-491-864-589-742-1,747-1,077-1,411-4,634-7,988-4,233-2,999-4,923-9,731-370-480-4,373-1,937-8,012-5,991-8,371-7,959-12,521-13,495-7,091-5,259-4,937-154-5,168-122-3,017-88-570-1,353-10,288-10,314-2-15,199-21,280-6,038-3,321-5,677-3,939-7,040-1,170-2,309-2-252-1,821-2,670-10,759-14,113
Verkoop/verval van Beleggingen 972382-4171,0471,0614583,4279175847644743984652,6204,2811,9772,1314102,49346,6961,2738,08110,9175,3533,2629,9005,42627,5227,0158,4537,09728,7853,5755,0633,5322,41211,83412,0355,46920,84850110,56326856283,3612,0879,9154,1013,5605,70221,2406,0853,6115,1004,066802,0472,3642,0052,6942,1034,99911,14412,005
Overige Investeringsactiviteiten -138-4246811,09312,08512,152-208-5219,610-424-20,350-9,6594,5555,8665,5995,0094,889398-56,0315,760425,334-44481-55,0285,7835,288-37-73,0271215-13-6-1,9056,9855,788-81-2027541,1553,7064,2785,0515,3545,3206,1994,5691,9652,4502,5202,4141,9223,2487,0168,93842,6634,8525,8594,541
Kasstroom uit Investeringsactiviteiten -12,418-9,749-11,990-15,250-15,878-15,312-17,743-19,739-8,396-21,793-65,042-18,020-25,692-5,364-3,061-5,641-6,456-4,962-6,98038,184-7,860-3,379-2,399-5,448-5,600-2,596-13,9939,506-10,7994,906-30,42910,953-15,771-13,939-21,046-21,612-18,747612-10,21310,505-1,997-2,546-9,805-9,569-10,314881-8,073-9,264-19,563-9,057-22,810-6,543-9,321-4,884-4,176-4,985-13,678-3,933-6,907-2,264-3,071-45,633-6,466-7,103-11,792
Financieringsactiviteiten:
Schuldaflossingen -13,715-2,992-12,296-1,191-3,396-19,828-120,612-25,201-204-1,487-1,834-11,284-1,681-10,644-2,375-287-3,689-1,052-1,022-2,182-1,146-20,153-1,430-16,246-1,684-2,740-1,258-5,248-1,187-831-1,062-15,738-828-326-207-10,442-83-1,414-84-1,272-83-2,051-50000-1,302-50000-4,2040-1,291-4,000-10,00000-3,5000-2,5000-4,00000-104-117
Uitgifte van Gewone Aandelen 2,4611,8542,25776615750718,2381,5802,3971,7081,8351,3201,88722,3711,7681,6871,5561,8521,9651,5191,5952,4311,4931,3941,3221,4481,2821,1531,1849151,0168838367,3408881,01927,1347239709096698411,0071,2861,15153964851364350866250466200000000001459
Terugkoop van Gewone Aandelen -13,050-1-22,621-28,697-17,108-19,656-50000-1-2-10,081-50,052-10,000-1-119,721-10-160,050-11,007-6,584-7,603-14,388-8,210-3-6,766-43,903-3-59-50-1-10,779-9,439-910-912825750020,822000300000003,9860000000000-1-11,869
Uitgekeerde Dividenden -16,680-1-13,936-29-13,675-20-12,976-17-12,359-12-11,171-18-11,446-256-10,290-19-10,254-8-9,042-16-10,531-10-10,598-17-10,745-11-10,805-17-9,984-8-9,084-17-9,164-6-8,342-15-8,088-6-6,067-19-6,045-9-5,333-28-5,107-12-5,110-27-5,069-12-5,076-29-5,030-9-5,056-28-5,027-10-5,053-39-5,010-8-5,055-143-5,022
Overige Financieringsactiviteiten -215-55546,6606,94512,578-20,143-57,54214,407-11,494-29,80851,1486,67456,310-672-233-1,772-9,793-32-22349,802-27817,669551-77-22125,379-1034,830-77-3619,771-9210,189-91-20-3-11-76402-49,99347728,688-24-53473-1,230-302,908-11-14-111,7699,988-203,473-412,446-693,928-78-891-2
Kasstroom uit Financieringsactiviteiten -44,170-4,54464-22,206-21,444-59,64749,594-10,811-24,057-29,60039,976-13,389-4,982799-11,131-392-2,459759-8,322-110,927-21,367-6,647-17,587-29,334-19,53824,073-17,650-43,185-10,067-19-9,179-5,102-20,0277,758-7,843-9,45818,869-416-4,605-458-5,057-30,390-4,34929,946-3,980-798-4,489-744-4,456-800-4,425-830-4,3831,7604,932-48-5,054-51-5,107-108-5,082-86-5,144-233-16,951
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 2,6981,376-7028041,92170-2,1208332,0761,9041,227-197-1051,233-1,9294371,779-2,787920-504-1,363-110-2,344690245-3,766311,097109-2762,800-564-1,336-1,048-57-472506-60551365-162-122400-451044814522-21426261-181-80134-88-157-224109180-147-132284-400-101149
Netto Kasstroomverandering -21,80129,63119,096-12,1398,090-32,52545,593-5,3925,971-24,871581-13,55426730,3722,2195,33114,48720,9417,575-55,7264,78812,808-13,280-3,021-31,61046,600-13,026-32,2884,96619,318-18,00517,215-21,42617,707-13,761-11,42421,86015,8011,24916,12414,601-16,492-3,55811,3641,85533,026-2,420-220-7,8061,371-16,5677,5792,57513,60713,7442,983-8,0248,9052,31412,9157,413-30,615-1,9101,768-16,539
Kaspositie aan het Einde van de Periode 152,134173,935144,304125,208137,347129,257161,782116,189121,581115,610140,481139,900153,454153,187122,815120,596115,265100,77879,83772,262127,988123,200110,392123,672126,693158,303111,703124,729157,017152,051132,733150,738133,523154,949137,242151,003162,427140,567124,766123,517107,39392,792109,284112,842101,47899,62366,59769,01769,23777,04375,67292,23984,66082,08568,47854,73451,75159,77550,87048,55635,64128,22858,84360,75358,985