Nomura Research Institute, Ltd.
TSE:4307.T
5169 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 736,556 | 692,165 | 611,634 | 550,337 | 528,873 | 501,243 | 471,488 | 424,548 | 421,439 | 405,984 | 385,932 | 363,891 | 335,554 | 326,328 | 338,629 | 341,279 | 342,289 | 322,531 | 285,585 | 252,963 |
Kosten van de omzet
| 475,549 | 452,336 | 395,562 | 364,539 | 348,006 | 336,508 | 311,868 | 280,761 | 287,270 | 289,210 | 276,664 | 262,315 | 235,515 | 233,119 | 245,641 | 240,854 | 238,537 | 234,578 | 213,706 | 190,732 |
Brutowinst
| 261,007 | 239,829 | 216,072 | 185,798 | 180,867 | 164,735 | 159,620 | 143,787 | 134,169 | 116,774 | 109,268 | 101,576 | 100,039 | 93,209 | 92,988 | 100,425 | 103,752 | 87,953 | 71,879 | 62,231 |
Brutowinstmarge
| 0.354 | 0.346 | 0.353 | 0.338 | 0.342 | 0.329 | 0.339 | 0.339 | 0.318 | 0.288 | 0.283 | 0.279 | 0.298 | 0.286 | 0.275 | 0.294 | 0.303 | 0.273 | 0.252 | 0.246 |
Onderzoek- en ontwikkelingskosten
| 5,301 | 4,908 | 4,992 | 4,468 | 4,310 | 3,665 | 5,170 | 5,674 | 5,110 | 4,222 | 3,903 | 3,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 142,353 | 131,580 | 113,536 | 98,366 | 1,220 | 1,069 | 1,101 | 1,213 | 1,227 | 1,316 | 986 | 878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -5,301 | 0 | 0 | 0 | 91,289 | 86,579 | 87,327 | 76,848 | 68,431 | 62,799 | 57,325 | 55,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 137,052 | 131,580 | 113,536 | 98,366 | 92,509 | 87,648 | 88,428 | 78,061 | 69,658 | 64,115 | 58,311 | 56,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -3,479 | 6,746 | 274 | 21 | -55 | 218 | 616 | 144 | 238 | 290 | 1,156 | 1,221 | 1,117 | 902 | 1,083 | 944 | 441 | 437 |
Bedrijfskosten
| 142,353 | 128,448 | 110,057 | 105,112 | 97,688 | 93,293 | 94,481 | 85,272 | 75,873 | 65,287 | 59,450 | 57,561 | 56,886 | 54,782 | 52,911 | 50,711 | 51,087 | 44,055 | 35,409 | 32,071 |
Bedrijfsresultaat
| 118,654 | 111,832 | 106,218 | 80,748 | 83,178 | 71,442 | 65,138 | 58,514 | 58,295 | 51,486 | 49,816 | 44,013 | 43,152 | 38,426 | 40,077 | 49,713 | 52,664 | 43,897 | 36,469 | 30,159 |
Bedrijfsresultaat ratio
| 0.161 | 0.162 | 0.174 | 0.147 | 0.157 | 0.143 | 0.138 | 0.138 | 0.138 | 0.127 | 0.129 | 0.121 | 0.129 | 0.118 | 0.118 | 0.146 | 0.154 | 0.136 | 0.128 | 0.119 |
Totaal overige inkomsten en kosten netto
| -2,210 | -230 | 2,011 | -11,830 | 19,316 | 5,306 | 17,389 | 6,478 | 4,010 | 7,589 | 2,893 | -1,147 | 13,052 | 1,427 | -2,749 | -5,532 | -4,677 | 2,847 | 1,066 | -2,798 |
Inkomen voor belasting
| 116,444 | 108,499 | 104,671 | 71,075 | 102,496 | 76,749 | 82,527 | 64,992 | 62,305 | 59,075 | 52,709 | 42,866 | 56,204 | 39,853 | 37,328 | 44,181 | 47,987 | 46,744 | 37,535 | 27,361 |
Inkomen voor belasting ratio
| 0.158 | 0.157 | 0.171 | 0.129 | 0.194 | 0.153 | 0.175 | 0.153 | 0.148 | 0.146 | 0.137 | 0.118 | 0.167 | 0.122 | 0.11 | 0.129 | 0.14 | 0.145 | 0.131 | 0.108 |
Belastingkosten
| 37,062 | 32,002 | 32,878 | 18,497 | 32,288 | 25,213 | 26,356 | 21,042 | 19,513 | 19,209 | 21,175 | 14,260 | 23,282 | 16,663 | 15,476 | 19,668 | 19,829 | 19,725 | 15,017 | 11,058 |
Nettowinst
| 79,643 | 76,307 | 71,445 | 52,867 | 58,195 | 50,931 | 55,145 | 45,064 | 42,648 | 38,880 | 31,527 | 28,610 | 32,920 | 23,188 | 21,856 | 24,513 | 28,157 | 27,019 | 22,518 | 16,303 |
Nettowinstmarge
| 0.108 | 0.11 | 0.117 | 0.096 | 0.11 | 0.102 | 0.117 | 0.106 | 0.101 | 0.096 | 0.082 | 0.079 | 0.098 | 0.071 | 0.065 | 0.072 | 0.082 | 0.084 | 0.079 | 0.064 |
WPA (Winst Per Aandeel)
| 136.9 | 128.92 | 120.57 | 88.34 | 91.86 | 72.11 | 76.07 | 60.59 | 57.14 | 53.57 | 43.73 | 40.02 | 46.39 | 32.81 | 30.94 | 34.58 | 38.16 | 30.22 | 23.62 | 19.96 |
Verwaterde WPA
| 136.83 | 128.88 | 120.34 | 88.12 | 91.62 | 71.94 | 75.85 | 60.48 | 56.98 | 53.44 | 41.17 | 37.74 | 43.72 | 30.91 | 29.15 | 32.59 | 38.1 | 30.16 | 23.61 | 19.96 |
EBITDA
| 166,811 | 159,142 | 150,130 | 123,500 | 115,196 | 103,246 | 98,318 | 89,000 | 93,749 | 78,874 | 86,567 | 88,391 | 75,647 | 70,638 | 71,909 | 71,587 | 71,598 | 65,806 | 54,448 | 49,495 |
EBITDA ratio
| 0.226 | 0.23 | 0.245 | 0.224 | 0.218 | 0.206 | 0.209 | 0.21 | 0.222 | 0.194 | 0.224 | 0.243 | 0.225 | 0.216 | 0.212 | 0.21 | 0.209 | 0.204 | 0.191 | 0.196 |