Nomura Research Institute, Ltd.

TSE:4307.T

5182 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 152,134173,935144,304125,208137,347129,257161,782116,189121,581115,610140,481139,900153,454153,187124,441122,395117,134102,54081,71573,948129,455124,773112,368125,547127,801159,541112,305125,394157,743152,610133,526151,386133,69662,13826,92121,27028,88626,46922,75421,75120,4139,88510,4689,47011,31810,27312,2158,09910,7398,4628,2029,04111,08116,75710,9419,69412,43015,05512,50313,80614,67220,30715,741
Kortetermijnbeleggingen 013,98217,02116,47217,01614,20114,79618,32517,79314,01513,77712,23713,4749,841-88,493-80,2501,0002,3012,0023,0033,2432,1212,1451,1541,6161,2184,3784,2876,2336,2787,2438,2359,651100,572119,154139,599140,353119,539106,786105,42787,80983,80399,265103,94391,06690,18555,03961,52666,67181,07883,332104,24791,14879,66170,28155,15646,32344,71938,36734,75023,77113,99948,659
Liquide middelen en kortetermijnbeleggingen 152,134173,935161,325141,680154,363143,458176,578134,514139,374129,625154,258152,137166,928163,028124,441122,395118,134104,84183,71776,951132,698126,894114,513126,701129,417160,759116,683129,681163,976158,888140,769159,621143,347162,710146,075160,869169,239146,008129,540127,178108,22293,688109,733113,413102,384100,45867,25469,62577,41089,54091,534113,288102,22996,41881,22264,85058,75359,77450,87048,55638,44334,30664,400
Nettovorderingen 166,445197,936172,922114,03597,618187,572173,791175,47798,219135,67884,909100,808130,166106,324137,136141,428116,950147,353129,883131,039122,637151,197130,764129,262112,925143,372138,688138,508113,799132,883124,883130,734110,972139,367131,115136,088132,955148,083132,945138,623120,440112,53596,62093,52476,75286,72279,81453,43838,77066,27736,09754,08138,81363,84837,88852,70736,00861,96236,50353,59839,67265,75943,150
Voorraad 00068,85360,41000067,05955,09474,69660,1714,42842,9212,4842,7532,6542,6132,2741,6931,5822,1301,2731,2371,1571,1161,2061,0311,0481,0711,0638541,0008211,1289408767788891,1351,5521,2631,1041,0149852232871563071763643443182541271805924303811,8443792551,375
Overige vlottende activa 41,38133,30719,37021,68019,31518,07219,04520,00619,07713,24815,30015,58013,39111,0937,5836,6596,4475,0485,1004,8005,8855,5675,7533,59125,7194,5347,63310,2393,2833,0733,4762,4682,4994,0453,2882,6404,0973,6962,8091,9271,7286357604555021,8301,09529,68130,48320,81131,66721,76725,40317,07330,83223,43326,39815,57833,88223,66028,03222,25240,478
Totaal vlottende activa 359,960405,178353,617346,248331,706349,102369,414329,997323,729333,645329,163328,696314,913323,366271,644273,235244,185259,855220,974214,483262,802285,788252,303260,791269,218309,781264,210279,459282,106295,915270,191293,677257,818306,943281,606300,537307,167298,565266,183268,863231,942208,121208,217208,406180,623189,233148,450152,900146,970176,804159,662189,480166,763177,593150,069141,170121,751137,744121,636127,658106,526122,572149,403
Niet-vlottende activa:
Materiële vaste activa, netto 66,08369,09671,36575,63175,44573,99173,29675,25774,95476,45175,02376,01079,31690,29561,61162,75263,42963,42264,34364,63164,43165,37665,14666,53367,54868,52870,16771,96573,09563,79068,87665,93166,81365,38464,79959,59655,52953,91561,05661,48062,91162,76764,70464,19063,91563,45664,14973,64271,08367,56960,85057,44457,39458,45156,02757,31758,11358,96557,12657,53857,68358,27457,667
Goodwill 0113,293000101,85000095,497000021,01720,90021,16220,40924,90624,23425,72927,57232,54235,42138,10339,02843,03243,62934,52935,40438,95811,59812,1687,8648,5937,1837,5391,0350000000000000000000000000
Immateriële activa 279,376265,334258,686258,997253,125135,433230,177233,280223,477115,247184,733124,356122,72989,06765,83565,75266,12764,70966,91464,08763,29663,93365,33766,93863,76763,68867,57666,13765,41764,08163,87861,21160,16557,22155,71951,68556,34955,58254,48152,08950,09542,71244,12742,82942,33942,85457,07358,22158,72057,86058,17858,15457,40557,64060,41163,08665,47368,31873,69775,23175,34974,88538,577
Goodwill en immateriële activa 279,376265,334258,686258,997253,125237,283230,177233,280223,477210,744184,733124,356122,72989,06786,85286,65287,28985,11891,82088,32189,02591,50597,879102,359101,870102,716110,608109,76699,94699,485102,83672,80972,33365,08564,31258,86863,88855,58254,48152,08950,09542,71244,12742,82942,33942,85457,07358,22158,72057,86058,17858,15457,40557,64060,41163,08665,47368,31873,69775,23175,34974,88538,577
Langetermijnbeleggingen 92,74890,58865,796174,696174,85266,16464,10959,551162,921163,385157,148156,51453,10555,277122,517116,97135,94933,09438,97236,24083,26084,03383,732106,15197,56293,42294,35980,84298,90999,73397,71093,056106,75822,17014,342-11,868-14,406-39710,120-16,87811,57623,41721,0508,55813,3379,07036,90317,1374,070-18,107-25,274-60,545-39,345-34,090-22,066-7,3765,53511,11815,78122,69540,04844,41516,611
Belastingvorderingen 6,1036,1025,6045,9065,9055,6715,7805,7035,5545,4264,7424,4294,8565,3414,5303,9434,0316,9875,1505,6773,6183,6582,7122,6782,7491,7331,6322,2921,9812,1001,5721,5531,6781,6841,2311,2491,1471,2181,5484,3953,2653,1359,48512,19213,85114,38114,93517,07817,07415,77821,05020,45419,41219,38920,09821,15120,74519,23618,35117,07715,78619,12814,118
Overige niet-vlottende activa 85,81486,475107,30043106,013103,392106,487444297,97293,1904,2409,85787,94779,65789,97687,91185,42881,82883,44580,00078,87076,48773,45072,69973,47267,91873,80469,46270,246160,423195,770212,242209,595184,323161,517156,148137,557128,853127,831127,712114,225113,25377,41583,50288,644102,880105,020125,644112,513101,04991,85177,27469,12967,98761,39956,75645,96535,21369,506
Totaal niet-vlottende activa 530,124517,595508,751515,234509,330489,122476,754480,278466,910456,010421,650361,311357,978333,170279,750280,175278,645268,278290,261282,780325,762326,400332,914357,721348,599342,886350,216337,564347,403333,026344,798302,811317,828314,746340,454320,087315,753294,641288,722257,234265,404260,884267,197255,481247,667243,014250,475249,580239,591225,980219,824201,151207,379202,439206,321211,452218,995225,624226,354229,297234,831231,915196,479
Totaal activa 890,084922,773862,368861,482841,036838,224846,169810,275790,639789,655750,814690,007672,891656,536551,399553,417522,835528,137511,241497,267588,567612,192585,222618,518617,820652,671614,430617,028629,513628,944614,996596,492575,650621,695622,067620,629622,926593,213554,910526,102497,351469,010475,420463,891428,297432,249398,928402,480386,561402,784379,486390,631374,142380,032356,390352,622340,746363,368347,990356,955341,357354,487345,882
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 42,89053,03830,15337,18537,66155,68143,68453,41557,70753,80041,18448,88547,64637,35822,52222,12920,52925,61221,97620,80121,43627,69821,54320,86620,62322,88219,84221,05919,47520,63819,59317,83717,22422,17718,61619,36319,16224,19721,37121,44018,96226,10319,61218,79917,93820,49716,52721,49017,72627,16018,85824,29717,95230,45117,81023,41517,52131,75422,24527,28218,89633,77334,995
Kortlopende schulden 25,89824,23826,76845,91827,47229,59950,405117,286124,114129,191174,614120,25796,13136,19431,62542,17731,05412,68313,29211,12811,85311,54926,84227,60843,71245,39226,93826,5038,1177,7417,2356,07020,91320,7432,8432,84413,04213,04613,95013,78213,6042,53052,62352,60252,69752,7172,8632,8502,7792,7322,8322,8492,8532,83010,201220251293309423547655752
Belastingschulden 7,42023,8748,19717,2505,67613,0934,32915,0695,86520,6489,16714,69810,0348,93919,07319,94914,47727,98524,64720,0986,9576,4355,43910,4604,52121,23316,20718,4836,9628,39611,29514,6685,93114,32510,3759,2625,8362,1855,5749,3263,04013,34511,37911,1746,82414,2986,02510,3715,45711,24412,07413,0999,36410,7938,2138,8085,13912,8229,40312,5897,14213,5287,911
Uitgestelde opbrengsten 20,08418,88574,30178,95375,81658,98455,76664,31561,30368,05259,61854,98953,42343,29866,46979,66662,55591,09070,77672,50953,61066,58153,88366,23152,70479,72962,70471,99452,40360,33757,80864,96547,30364,76849,29054,52242,04244,33038,22245,06833,45347,27438,48242,16031,85042,86627,60134,88827,20135,83632,24737,98829,02133,21728,24630,53526,49633,50830,79234,45728,70134,63524,660
Overige kortlopende verplichtingen 93,933118,48145,09853,11639,18453,98342,41350,33537,94247,29936,26543,63133,74857,49817,81013,77218,62211,07114,07813,49021,47718,43620,64814,09423,01114,13029,10922,67027,68622,83627,80620,09221,38626,61625,87121,03834,15531,63528,52125,66826,3923,9347,7522,7935,1992,1103,4892,2685,2153,6523,7172,3455,7671,6623,9073,4236,4821,6403,4841,8224,1409632,405
Totaal kortlopende verplichtingen 182,805214,642176,320215,172180,133198,247192,268285,351281,066298,342311,681267,762230,948174,348138,426157,744132,760140,456120,122117,928108,376124,264122,916128,799140,050162,133138,593142,226107,681111,552112,442108,964106,826134,30496,62097,767108,401113,208102,064105,95892,41179,841118,469116,354107,684118,19050,48061,49652,92169,38057,65467,47955,59368,16060,16457,59350,75067,19556,83063,98452,28470,02662,812
Langlopende verplichtingen:
Langetermijnschulden 243,831253,864274,908223,158229,993208,145224,948119,827120,291121,22798,26498,121127,275129,39989,35881,00292,32993,09294,88796,22246,01647,67434,65735,05335,05735,25531,46732,51848,49349,74551,11751,23542,12543,12551,18851,20751,50051,62351,88851,51153,06952,51233,68233,5744,5804,59155,79255,84157,09557,08558,30858,34059,67659,51150,21650,25850,28550,32550,21950,25750,32250,41150,529
Uitgestelde opbrengsten niet-vlottend 18,61520,43614,19514,61414,55713,63315,31313,36715,55814,45015,66314,00416,45916,27510,48310,29410,16710,38210,6409,3449,3189,1407,8847,6527,4687,3026,9326,7096,5196,3038,3358,1268,0648,0137,6757,1966,9026,5917,6817,4117,1755,1505,2874,93719,74118,56518,42819,18818,95217,9500000000025,50127,21427,00528,58028,621
Uitgestelde belastingverplichtingen niet-vlottend 22,09315,75018,63116,83919,73414,05016,06613,10417,07010,2227,7335,2313,9232,4261,9002,0062,0871,8601,7621,7306,4925,9282,4109,9235,68414,99912,68610,93615,09313,8398,4726,1748,50610,57519,19419,71120,05918,1927,582172803947474038283125260000000011124
Overige niet-vlottende verplichtingen 14,42215,0563,1292,0621,9251,7441,6761,7461,4592,9283,4452,1621,68888223822723720915517216015516120219420216919999209251187195272329378412133132144135626768434236717,79419,59019,39721,28721,25423,05222,85025,61132322
Totaal niet-vlottende verplichtingen 298,961305,106310,863256,673266,209237,572258,003148,044154,378148,827125,105119,518149,345148,982101,97993,529104,820105,543107,444107,46861,98662,89745,11252,83048,40357,75851,25450,36270,20470,09668,17565,72258,89061,98578,38678,49278,87376,53967,28359,23860,45957,76339,08338,62624,36523,19774,25275,06276,07575,12876,10277,93079,07380,79871,47073,31073,13575,93675,72477,47477,33178,99579,156
Totaal passiva 481,766519,748487,183471,845446,342435,819450,271433,395435,444447,169436,786387,280380,293323,330240,405251,273237,580245,999227,566225,396170,362187,161168,028181,629188,453219,891189,847192,588177,885181,648180,617174,686165,716196,289175,006176,259187,274189,747169,347165,196152,870137,604157,552154,980132,049141,387124,732136,558128,996144,508133,756145,409134,666148,958131,634130,903123,885143,131132,554141,458129,615149,021141,968
Eigen vermogen:
Preferente aandelen 00000000000000000504000000000000000000000000000000000000000000000
Gewone aandelen 24,70124,70124,70124,70123,64423,64423,64423,64422,41422,41422,41422,41421,17521,17521,17521,17520,06720,06720,06720,06719,33819,33819,33819,33818,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
Ingehouden winsten 325,171320,320354,672345,423325,064321,676355,141351,463334,550328,830310,183303,647285,592278,675327,085318,682305,236302,966289,466453,382426,743423,047411,961405,515393,830393,487424,831423,719400,003400,345395,475393,089374,411378,083367,349363,907353,045352,220346,985342,817326,847325,476318,060317,023308,851305,058297,047294,711287,246286,907278,678279,217272,603264,866257,919256,397250,821251,800248,593246,983241,127240,061237,199
Overige gereserveerde algehele resultaten 50,56140,58032,67537,12735,57530,51228,98234,35532,00528,64621,64219,33119,10018,9764,6455,2334,340-50411,5928,75224,89126,21725,20645,25337,99834,94738,20833,96242,51039,31332,37623,51429,85536,35062,33763,23166,41661,85650,62130,88831,26332,11326,73920,94917,98717,70500000000000000000
Overige totale aandeelhoudersvermogen 4,44213,931-40,089-20,7167,44923,174-15,228-35,918-36,986-40,530-43,204-45,560-36,03911,669-44,793-45,846-48,394-56,036-52,174-223,533-65,737-56,646-52,158-45,933-33,625-26,442-69,067-63,598-21,473-22,606-23,394-24,503-25,530-20,452-14,350-14,603-15,597-42,366-42,869-43,593-44,427-44,868-45,609-47,734-49,258-50,579-41,529-47,471-48,281-47,231-51,548-52,595-51,727-52,392-51,763-53,278-52,560-50,173-51,765-50,094-47,995-53,195-51,885
Totaal eigen vermogen van aandeelhouders 404,875399,532371,959386,535391,732399,006392,539373,544351,983339,360311,035299,832289,828330,495308,112299,244281,249266,997268,951258,668405,235411,956404,347424,173416,803420,592412,572412,683439,640435,652423,057410,700397,336412,581433,936431,135422,464390,310373,337348,712332,283331,321317,790308,838296,180290,784274,118265,840257,565258,276245,730245,222239,476231,074224,756221,719216,861220,227215,428215,489211,732205,466203,914
Totaal eigen vermogen 408,314403,021375,185389,637394,694402,405395,898376,880355,195342,486314,028302,727292,598333,206310,994302,144285,255282,138283,675271,871418,205425,031417,194436,889429,367432,780424,583424,440451,628447,296434,379421,806409,934425,406447,061444,370435,652403,466385,563360,906344,481331,406317,868308,911296,248290,862274,196265,922257,565258,276245,730245,222239,476231,074224,756221,719216,861220,237215,436215,497211,742205,466203,914
Totaal passiva en aandeelhoudersvermogen 890,080922,773862,368861,482841,036838,224846,169810,275790,639789,655750,814690,007672,891656,536551,399553,417522,835528,137511,241497,267588,567612,192585,222618,518617,820652,671614,430617,028629,513628,944614,996596,492575,650621,695622,067620,629622,926593,213554,910526,102497,351469,010475,420463,891428,297432,249398,928402,480386,561402,784379,486390,631374,142380,032356,390352,622340,746363,368347,990356,955341,357354,487345,882