Septeni Holdings Co., Ltd.

TSE:4293.T

451 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 20,87321,340.07616,899.9914,080.86414,488.43114,922.27215,519.36615,480.9712,196.6769,293.9656,670.7155,131.6514,453.3095,575.8584,719.0484,707.663,109.0972,886.5182,674.255
Kortetermijnbeleggingen 10198.95312.94114.52102.853119.284209.252443.788-681.426-646.85-569.625000152.014242.5180.539-7.383-9.5
Liquide middelen en kortetermijnbeleggingen 20,87321,439.02916,912.93114,095.38414,591.28415,041.55615,728.61815,924.75812,196.6769,293.9656,670.7155,131.6514,453.3095,575.8584,871.0624,950.163,289.6362,886.5182,674.255
Nettovorderingen 19,83018,285.27316,085.4512,747.06810,032.30310,144.7159,988.1929,982.70810,029.7168,368.8816,484.9895,800.1394,537.9044,254.4854,203.9794,691.263,865.4013,270.7632,217.709
Voorraad 72103.154119.5345.37219.8710.0729.794118.517260.337452.351346.74478.55693.26177.88157.35852.06118.1387.1488.229
Overige vlottende activa 2,908757.816333.622485.044489.3191,027.049545.809242.480.0010.0030.002370.919278.278267.985361.669396.702333.088-9.3330.213
Totaal vlottende activa 43,68340,585.27233,451.53327,372.86825,132.77626,223.39226,272.41326,268.46322,486.7318,115.213,502.4511,381.2659,362.75210,176.2099,494.06810,090.1837,506.2636,155.0994,930.406
Niet-vlottende activa:
Materiële vaste activa, netto 2,1561,325.9871,964.0441,327.577382.685493.547333.676363.519248.905208.074257.67332.54777.925172.04200.696270.896185.773118.04661.403
Goodwill 4,6934,693.0550001,831.1761,817.632147.49193.406601.206406.243527.839212.815248.858569.348496.0789.13500
Immateriële activa 432525.13867.2983.577112.545173.666169.005232.261248.529296.229271.409224.1134.792179.474102.05153.86988.559100.747117.491
Goodwill en immateriële activa 5,1255,218.19367.2983.577112.5452,004.8421,986.637379.752341.935897.435677.652751.939347.607428.332671.398649.94797.694100.747117.491
Langetermijnbeleggingen 41,36940,147.84,913.5284,495.1763,775.413,850.0573,391.5411,841.4541,942.4791,788.7581,534.2341,231.6921,498.0861,069.861782.4411,143.121934.9921,634.131,035.469
Belastingvorderingen 1,271.251,330.6631,569.1851,121.465893.582673.444728.192680.225315.053547.41320.28349.43564.51448.60170.274261.557174.7795.42776.189
Overige niet-vlottende activa 0.75123.19845.58824.048115.578125.958216.276447.53152.74268.90431.038615.781831.133476.452692.221,066.928584.228316.396309.089
Totaal niet-vlottende activa 49,92248,145.8418,559.6357,051.8435,279.87,147.8486,656.3223,712.4812,901.1143,510.5842,520.8772,981.3942,819.2652,195.2862,417.0293,392.4491,977.4572,264.7461,599.641
Totaal activa 93,60588,731.11242,011.16934,424.71130,412.57633,371.2432,928.73529,980.94425,387.84721,625.78416,023.32614,362.65912,182.01712,371.49511,911.09713,482.6329,483.728,419.8456,530.047
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 19,03116,891.35714,043.61511,053.0538,799.4759,112.7739,349.1559,652.6019,203.0357,569.3965,069.8364,788.294,159.4523,986.8983,981.4924,615.653,612.8293,165.5092,196.807
Kortlopende schulden 3,559.3122,594.3281,440.7931,626.554850.0081,158.4431,225.131894.3141,123.126905.248844.072694.492783.4821,334.3371,137.1021,223.37359.992285234
Belastingschulden 421.929557.8791,024.502477.315229.836187.769309.711,236.846682.575930.006413.355414.495230.552184.77265.059272.205379.354256.251119.908
Uitgestelde opbrengsten 421.929-2,594.328-1,440.793-1,626.554-850.008-1,158.443-1,225.131-894.3141,454.7391,604.125963.655690.278385.888374.805227.665446.255506.625385.192213.247
Overige kortlopende verplichtingen 3,083.7598,315.0316,285.1094,260.8732,929.5383,577.2744,037.5114,538.6351,160.384991.072712.838716.276382.574394.246423.422335.456222.2159.158104.515
Totaal kortlopende verplichtingen 26,09625,206.38820,328.72415,313.92611,729.01312,690.04713,386.66614,191.23612,941.28411,069.8417,590.4016,889.3365,711.3966,090.2865,769.6816,620.7314,701.6563,894.8592,748.569
Langlopende verplichtingen:
Langetermijnschulden 1,489.04802,0002,849.9763,699.9844,549.9923,933.338647.75138.912305.5688.59177.57769.86125.005279.4508.37139.498178.663
Uitgestelde opbrengsten niet-vlottend -160.47301,042.025214.182-17.759-4,549.992-3,933.338000000000000
Uitgestelde belastingverplichtingen niet-vlottend 46.13780.36611.02411.57817.759217.626215.731000000000000
Overige niet-vlottende verplichtingen 430.288690.289184.108223.692174.6254,733.5334,102.80696.08921.46447.11444.02849.44257.89576.37991.56973.29229.9159.984162.547
Totaal niet-vlottende verplichtingen 1,805770.6553,237.1573,299.4283,874.6094,951.1594,318.537743.839160.376352.68252.618227.019127.755201.384371.01973.29238.285149.482341.21
Totaal passiva 27,90125,977.04323,565.88118,613.35415,603.62217,641.20617,705.20314,935.07513,101.6611,422.5237,643.0197,116.3555,839.1516,291.676,140.76,694.0234,739.9414,044.3413,089.779
Eigen vermogen:
Preferente aandelen 0128.589230.679276.03752.91400000000000000
Gewone aandelen 18,42818,428.0042,125.3842,125.3842,125.3142,120.4842,113.6112,085.0042,0702,0532,0252,009.9792,007.8482,006.2561,997.9781,992.361,476.9811,466.8081,464.081
Ingehouden winsten 23,18519,671.81814,322.28311,971.08610,750.76811,493.30511,018.3158,815.2596,453.9884,284.192,911.5891,847.6441,296.288992.929561.971,252.783776.167333.406-86.061
Overige gereserveerde algehele resultaten -49-128.589-230.679-276.037-52.91487.24484.355123.8751262065100000000
Overige totale aandeelhoudersvermogen 24,03024,605.4321,978.7521,696.9091,920.0321,971.2041,955.9973,131.5842,675.0832,663.8562,635.642,638.4242,643.7512,667.5482,763.3942,832.2882,255.7552,288.052,062.248
Totaal eigen vermogen van aandeelhouders 65,59462,705.25418,426.41915,793.37914,796.11415,672.23715,172.27814,155.72211,325.0719,207.0467,623.2296,496.0475,947.8875,666.7335,323.3426,077.4314,508.9034,088.2643,440.268
Totaal eigen vermogen 65,70462,754.06918,445.28815,811.35714,808.95415,730.03415,223.53215,045.86912,286.18710,203.2618,380.3077,246.3046,342.8666,079.8255,770.3976,788.6094,743.7794,375.5043,440.268
Totaal passiva en aandeelhoudersvermogen 93,60588,731.11242,011.16934,424.71130,412.57633,371.2432,928.73529,980.94425,387.84721,625.78416,023.32614,362.65912,182.01712,371.49511,911.09713,482.6329,483.728,419.8456,530.047