Septeni Holdings Co., Ltd.

TSE:4293.T

451 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 26,786.26425,439.73620,873.41619,778.72820,041.47820,838.17620,165.69221,340.07619,414.45318,866.10317,389.53616,899.9916,064.82215,467.97714,416.82714,080.86413,028.43613,235.32414,488.2314,488.43114,859.31714,980.47814,659.64614,922.27214,443.06814,694.96215,478.32715,519.36611,151.55712,068.88312,003.06915,480.9714,575.7413,238.4111,747.18112,196.67610,878.0810,146.61710,539.7649,293.9657,391.8247,335.1076,771.7846,670.7156,100.5425,762.4854,822.7235,131.6515,255.1235,149.6714,552.8124,453.3094,335.1884,772.6045,111.655,575.8585,038.0924,996.6354,813.4084,719.0484,862.853,875.075
Kortetermijnbeleggingen 369.9871,221.511040,16642.5561,875.37547.49598.9531,990.0781,424.40511.80512.94115.96226.88814.55414.5219.12159.604124.034102.853114.31570.58772.171119.28498.707148.073122.016209.252278.313278.147264.209443.788618.379611.488593.636-681.426-1,007.588-988.732-942.699-646.85-747.527-669.168-640.093-569.625-565.37-570.601-633.953000000000000152.014175.53242.5
Liquide middelen en kortetermijnbeleggingen 26,786.26425,439.73620,873.41619,778.72820,084.03422,713.55120,213.18721,439.02921,404.53120,290.50817,401.34116,912.93116,080.78415,494.86514,431.38114,095.38413,047.55713,294.92814,612.26414,591.28414,973.63215,051.06514,731.81715,041.55614,541.77514,843.03515,600.34315,728.61811,429.8712,347.0312,267.27815,924.75815,194.11913,849.89812,340.81712,196.67610,878.0810,146.61710,539.7649,293.9657,391.8247,335.1076,771.7846,670.7156,100.5425,762.4854,822.7235,131.6515,255.1235,149.6714,552.8124,453.3094,335.1884,772.6045,111.655,575.8585,038.0924,996.6354,813.4084,871.0625,038.384,117.575
Nettovorderingen 18,095.40921,427.57719,830.79919,494.10617,564.01219,821.19518,337.8818,285.27317,674.93622,838.62716,844.85216,085.4513,208.02614,684.44413,770.22412,747.0689,702.74611,368.30710,944.77110,032.30310,723.26611,206.08510,883.6810,144.7159,265.1110,504.1439,899.9529,988.1928,135.2629,568.3949,657.4089,982.70810,134.58210,813.6659,902.97610,029.7169,316.2528,912.9277,810.2288,368.8817,390.8777,759.6066,222.9866,484.9895,9576,4775,679.8495,800.1395,511.8675,858.9314,993.0034,537.9044,157.4444,595.424,396.2064,254.4854,134.9734,301.3664,049.7024,203.9794,343.6924,429.334
Voorraad 62.26764.89572.849116.397104.098110.14108.822103.154107.408118.337121.959119.53140.77961.0559.7545.37234.29535.76431.7519.8716.34613.70310.24510.0729.63517.599.6559.79410.2768.9247.722118.51785.79360.82125.708260.337426.602434.734572.559452.351719.736503.378740.407346.744470.154461.97687.83278.55672.76595.68282.47693.26177.51158.40269.63377.88186.69182.61260.71757.35842.76562.386
Overige vlottende activa 1,119.9121,803.6852,906.2941,769.5781,584.7499.543439.218757.816521.504424.113460.875333.622387.733346.326277.689485.044514.93286.122423.397489.319403.97344.636938.9381,027.049547.419279.024769.732545.809817.134183.026178.203242.48416.848313.327255.2510.0010.0020.0010.0020.0030.0020.0020.0030.0025,956.2866,476.40.002370.919468.978492.242491.081278.278402.605355.592442.959267.985531.346517.027481.175361.669440.911606.568
Totaal vlottende activa 46,063.85248,735.89343,683.35841,158.80939,336.84443,144.42939,099.10740,585.27239,708.37943,671.58534,829.02733,451.53329,817.32230,586.68528,539.04427,372.86823,299.52824,985.12126,012.18225,132.77626,117.21426,615.48926,564.6826,223.39224,363.93925,643.79226,279.68226,272.41320,392.54222,107.37422,110.61126,268.46325,831.34225,037.71122,524.75222,486.7320,620.93619,494.27918,922.55318,115.215,502.43915,598.09313,735.1813,502.4512,526.98212,700.85511,190.40611,381.26511,308.73311,596.52610,119.3729,362.7528,972.7489,782.01810,020.44810,176.2099,791.1029,897.649,405.0029,494.0689,865.7489,215.863
Niet-vlottende activa:
Materiële vaste activa, netto 1,960.112,013.3412,156.9862,327.7222,504.6291,126.3411,181.5341,325.9871,499.3181,648.7941,806.3871,964.0442,222.1032,404.0741,136.9181,327.5771,534.9011,690.2281,932.817382.685401.796444.814473.411493.547528.502580.507454.704333.676350.886371.458398.948363.519349.474360.575352.164248.905267.923255.734200.957208.074222.586239.602231.757257.67278.411300.046335.917332.547354.961375.338396.56677.925164.795177.215166.884172.04180.442188.513191.142200.696249.36268.903
Goodwill 4,693.0554,693.0554,693.0554,693.0554,693.0554,693.0554,693.0554,693.0554,693.0555,004.571000000000001,789.5771,789.7381,831.1761,782.3211,712.9891,821.9861,817.6321,805.8621,808.9251,867.972147.491147.491147.491147.49193.406434.355494.137558.725601.206297.291340.692373.342406.243448.779460.295496.562527.839508.685332.216490.985212.815225.77224.32236.589248.858261.127273.396549.163569.348609.958614.986
Immateriële activa 607.841494.1100463.585481.069503.995525.138504.26377.22163.82567.2973.55171.1178.4783.57787.19397.281104.282112.545126.28154.064160.503173.666183.128196.476181.204169.005162.534184.363215.125232.261239.152251.418249.596248.529272.446284.457283.595296.229291.442289.277290.713271.409243.484198.348259.23224.1126.555132.855133.979134.792155.949162.884169.412179.474212.637223.622101.673102.05136.616138.982
Goodwill en immateriële activa 5,300.8965,187.1654,693.0554,693.0555,156.645,174.1245,197.055,218.1935,197.3185,081.79263.82567.2973.55171.1178.4783.57787.19397.281104.282112.545126.281,943.6411,950.2412,004.8421,965.4491,909.4652,003.191,986.6371,968.3961,993.2882,083.097379.752386.643398.909397.087341.935706.801778.594842.32897.435588.733629.969664.055677.652692.263658.643755.792751.939635.24465.071624.964347.607381.719387.204406.001428.332473.764497.018650.836671.398746.574753.968
Langetermijnbeleggingen 42,328.91842,096.40841,355.71540,417.6639,947.62338,551.14141,538.00140,147.836,027.96235,553.684,751.0874,913.5284,872.8364,852.1894,663.6864,495.1764,339.7124,480.1323,924.0763,775.413,694.6173,760.8134,043.6653,850.0573,779.1163,620.6763,521.8693,391.5413,115.9393,062.2753,114.5761,841.4541,613.0521,588.11,830.7331,942.4792,1452,1572,0261,788.7581,6751,6031,5941,534.2341,5181,5181,8751,231.6920001,498.0860001,069.861000782.441871.3471,023.448
Belastingvorderingen 1,140.8451,137.9941,271.251,410.2341,456.0081,455.5881,243.6311,330.6631,470.3271,569.3231,550.6411,569.1851,071.0411,063.8161,130.0231,121.465967.238938.29900.7893.582778.805725.387666.775673.444749.01723.766713.791728.192694.378690.482675.933680.225489.712503.908456.763315.053-2,145-2,157-2,026547.413-1,675-1,603-1,59420.283-1,518-1,518-1,87549.43500064.51400048.60100070.274175.53242.5
Overige niet-vlottende activa 3.5995.623445.626462.54762.8581,901.98170.615123.1982,019.5991,453.69939.04945.58857.6969.7720.71624.04829.94367.4133.351115.578117.38377.57578.015125.958102.76151.531127.538216.276283.972285.847276.86447.531628.419666.131651.94752.7422,145.1892,157.7842,026.66468.9041,675.931,603.1231,594.22931.0381,518.7061,518.7151,875.4615.7811,807.6821,777.7952,106.285831.1332,204.1381,765.7081,552.046476.4521,612.0591,657.8691,668.499692.221,016.9451,130.805
Totaal niet-vlottende activa 50,734.36850,440.53149,922.63249,311.21849,127.75848,209.17549,230.83148,145.84146,214.52445,307.2888,210.9898,559.6358,297.2218,460.9597,029.8137,051.8436,958.9877,273.3316,995.2265,279.85,118.8816,952.237,212.1077,147.8487,124.8376,985.9456,821.0926,656.3226,413.5716,403.356,549.4143,712.4813,467.33,517.6233,688.6942,901.1143,119.9133,192.1123,069.9413,510.5842,487.2492,472.6942,490.0412,520.8772,489.382,477.4042,967.1092,981.3942,797.8832,618.2043,127.8152,819.2652,750.6522,330.1272,124.9312,195.2862,266.2652,343.42,510.4772,417.0293,059.7563,419.624
Totaal activa 96,798.2299,176.42493,605.9990,470.02788,464.60191,353.60488,329.93788,731.11285,922.90388,978.87443,040.01542,011.16938,114.54339,047.64435,568.85734,424.71130,258.51532,258.45233,007.40830,412.57631,236.09533,567.71933,776.78733,371.2431,488.77632,629.73733,100.77432,928.73526,806.11328,510.72428,660.02529,980.94429,298.64228,555.33426,213.44625,387.84723,740.84922,686.3921,992.49421,625.78417,989.68918,070.78816,225.2216,023.32615,016.36215,178.26214,157.51614,362.65914,106.61614,214.7313,247.18712,182.01711,723.412,112.14512,145.37912,371.49512,057.36712,241.0411,915.47911,911.09712,925.50412,635.487
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 18,742.37521,685.97319,031.39718,128.57717,025.03818,803.99216,712.48516,891.35716,413.24620,136.19315,740.19714,043.61511,447.07912,806.86611,684.39411,053.0537,864.1189,243.0519,570.5378,799.4759,845.3739,738.9849,707.3219,112.7738,456.6719,538.9339,161.679,349.1558,214.8379,385.1469,246.7359,652.6019,991.0710,274.0339,440.7159,203.0358,626.4197,897.7397,644.6087,569.3965,774.8536,288.3825,091.4045,069.8364,815.8674,986.0924,577.1124,788.294,333.2454,755.734,050.5754,159.4523,613.6183,864.1373,881.1353,986.8983,852.6224,021.6363,746.8753,981.4923,993.8683,968.016
Kortlopende schulden 00000002,594.3280001,440.793000000000000000000000001,123.1261,223.3241,138.4561,258.359905.248968.345871.679911.679844.072757.831773.082819.352694.4921,004.137898.649903.423783.482901.282935.7441,103.5371,334.3371,212.9761,139.61,330.2281,137.1021,018.1801.372
Belastingschulden 1,221.1841,084.143421.92900798.4090557.879733.7261,147.191506.6161,024.502346.368522.354190.743477.31518.688243.12510.752229.8363.182235.9194.559187.769099.8930309.710396.387127.1591,236.846543.107763.674284.123682.575187.046479.065114.192930.006433.925591.973235.187413.355143.33339.12195.387414.495221.068328.43174.297230.55280.439217.79863.144184.772107.868137.36683.70965.059144.77247.811
Uitgestelde opbrengsten 0000000-2,594.328000-1,440.793000000000000000000000001,454.739361.902826.909277.6521,604.125587.651912.472384.945963.655294.26623.439245.39690.278355.005588.675197.589385.888190.332403.432169.174374.805209.024327.979182.697227.665307.228145.965
Overige kortlopende verplichtingen 7,967.1067,823.7597,301.1786,610.8676,335.5098,194.6187,696.5228,315.0317,538.8617,904.7684,845.3986,285.1094,925.474,775.3574,352.8294,260.8733,569.7023,840.624,010.0272,929.5383,091.0083,779.3713,685.8063,577.2743,194.4733,209.3444,506.4774,037.5113,354.4483,756.1393,927.2374,538.6353,856.0023,784.2323,516.8071,160.3841,422.0981,192.6021,546.948991.0721,164.313896.3641,128.859712.8381,021.321854.4671,073.786716.2761,071.315861.9581,125.807382.574568.669494.084755.312394.246585.752543.847674.486423.422465.345693.631
Totaal kortlopende verplichtingen 26,709.48129,509.73226,332.57524,739.44423,360.54726,998.6124,409.00725,206.38823,952.10728,040.96120,585.59520,328.72416,372.54917,582.22316,037.22315,313.92611,433.8213,083.67113,580.56411,729.01312,936.38113,518.35513,393.12712,690.04711,651.14412,748.27713,668.14713,386.66611,569.28513,141.28513,173.97214,191.23613,847.07214,058.26512,957.52212,941.28411,633.74311,055.70610,727.56711,069.8418,495.1628,968.8977,516.8877,590.4016,889.2797,237.086,715.646,889.3366,763.7027,105.0126,277.3945,711.3965,273.9015,697.3975,909.1586,090.2865,860.3746,033.0625,934.2865,769.6815,784.5415,608.984
Langlopende verplichtingen:
Langetermijnschulden 1,157.7981,236.43801,489.0481,628.566257.41383.1870680.384816.1552,951.2262,0003,445.193,809.444000000000000000000000138.912180.576222.24263.904305.5680008.5933.34458.343117.78177.577215.777216.131248.79369.8677.04784.17791.252125.00588.5150.9213.3279.45415.5285
Uitgestelde opbrengsten niet-vlottend 0-000-1,628.566-257.41-383.1870-680.38400-2,011.02400000000000000000000000-0.664000-2.1040000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 145.585155.43346.13766.21169.7573.28986.06580.36655.0070011.0240000000000227.861217.626181.231139.862153.641215.731229.132234.935235.3100.6640.6640.6640.6640002.1040000000000000000000000
Overige niet-vlottende verplichtingen 162.12153.5551,522.489175.8391,803.67415.565542.362690.289839.263167.265155.8453,237.157214.479231.6023,114.9413,299.4283,640.9194,006.784,409.3973,874.6094,116.6724,334.8824,580.0384,733.5334,163.3924,317.6973,858.5744,102.806116.019115.513100.501743.839765.473815.367192.10321.46420.92819.35319.11747.11443.26943.26943.79444.02844.75345.23144.3449.44271.38547.98447.85857.89561.54161.47961.37976.379167.073219.392107.16991.569115.26882.953
Totaal niet-vlottende verplichtingen 1,465.5031,545.4261,568.6261,731.0981,873.42488.854628.427770.655894.27983.423,107.0713,237.1573,659.6694,041.0463,114.9413,299.4283,640.9194,006.784,409.3973,874.6094,116.6724,334.8824,807.8994,951.1594,344.6234,457.5594,012.2154,318.537345.151350.448335.811743.839766.137816.031192.767160.376201.504241.593283.021352.68243.26943.26943.79452.61878.097103.574162.12227.019287.162264.115296.651127.755138.588145.656152.631201.384255.573370.292320.469371.019530.768367.953
Totaal passiva 28,174.98431,055.15827,901.20126,470.54225,233.96727,487.46425,037.43425,977.04324,846.37729,024.38123,692.66623,565.88120,032.21821,623.26919,152.16418,613.35415,074.73917,090.45117,989.96115,603.62217,053.05317,853.23718,201.02617,641.20615,995.76717,205.83617,680.36217,705.20311,914.43613,491.73313,509.78314,935.07514,613.20914,874.29613,150.28913,101.6611,835.24711,297.29911,010.58811,422.5238,538.4319,012.1667,560.6817,643.0196,967.3767,340.6546,877.767,116.3557,050.8647,369.1276,574.0455,839.1515,412.4895,843.0536,061.7896,291.676,115.9476,403.3546,254.7556,140.76,315.3095,976.937
Eigen vermogen:
Preferente aandelen 000093.71197.943162.599128.589123.764180.552188.077230.679140.147102.92527927622314718511540006582000000000000000000000000000000000000
Gewone aandelen 18,430.17418,428.00418,428.00418,428.00418,428.00418,428.00418,428.00418,428.00418,428.00418,428.0042,125.3842,125.3842,125.3842,125.3842,125.3842,125.3842,125.3842,125.3842,125.3842,125.3142,125.3142,125.3142,120.4842,120.4842,120.4842,120.4842,113.8862,113.6112,100.782,097.6642,0882,085.0042,085.0042,085.0042,072.5482,070.162,0672,0662,0642,053.0112,0462,0452,0262,0252,0222,0222,0092,009.9792,007.8482,007.8482,007.8482,007.8482,007.6262,007.6262,006.2562,006.2562,002.8231,997.9781,997.9781,997.9781,992.361,992.36
Ingehouden winsten 26,113.525,597.42523,185.22221,479.15920,741.22920,864.49519,291.47819,671.81818,039.4917,022.5115,167.01614,322.28313,972.07213,297.69212,583.02211,971.08611,290.04611,202.83710,894.25310,750.76810,226.33511,593.63611,471.8711,493.30511,413.88411,361.95211,163.35711,018.31510,683.1910,547.51810,014.1018,815.2598,338.5917,639.6976,854.2456,453.9886,003.9785,522.8985,090.0574,284.193,922.933,524.1683,148.2632,911.5892,615.2842,441.2211,908.4071,847.6441,615.2431,441.9911,300.4131,296.2881,219.4141,160.825994.518992.929763.397678.337512.943561.971,016.6561,168.034
Overige gereserveerde algehele resultaten -14.13113.231-49.731-56.045-93.71-197.943-162.599-128.589-123.764-180.552-188.077-230.679-140.147-102.925-279-276-223-147-18-51-15412287-65-821368511816127112312813828812621017020020658558951452022000000000000000
Overige totale aandeelhoudersvermogen 24,027.38124,030.36824,030.36824,106.10524,012.39424,497.01925,489.24824,605.43224,566.71424,466.3832,035.3961,978.7521,969.8911,986.551,693.8651,696.9091,749.5111,824.1961,982.2641,920.0321,819.2191,972.9771,970.6751,971.4481,900.0521,883.2441,955.9341,955.3521,938.5931,948.0832,504.5393,132.4593,010.2012,799.2472,786.4482,674.9232,673.152,672.2172,671.9392,663.8452,656.7412,656.6762,637.1292,635.642,633.0642,633.0022,625.4092,638.4242,641.2072,643.3772,641.992,643.7512,663.8232,661.4782,661.0742,667.5482,746.032,722.1372,708.8632,763.3942,929.1732,813.416
Totaal eigen vermogen van aandeelhouders 68,556.92468,069.02865,593.86363,957.22363,181.62763,789.51863,208.7362,705.25461,034.20859,916.89719,327.79618,426.41918,067.34717,409.62616,402.27115,793.37915,164.94115,152.41715,001.90114,796.11414,170.86815,703.92715,565.02915,672.23715,434.4215,365.6815,369.17715,172.27814,840.56314,754.26514,877.6414,155.72213,561.79612,661.94812,001.24111,325.07110,954.12810,431.11510,025.9969,207.0468,683.6718,280.8447,900.3927,623.2297,315.3487,116.2236,564.8166,496.0476,264.2986,093.2165,950.2515,947.8875,890.8635,829.9295,661.8485,666.7335,512.255,398.4525,219.7845,323.3425,938.1895,973.81
Totaal eigen vermogen 68,623.23668,121.26765,704.78863,999.48563,230.63463,866.1463,292.50362,754.06961,076.52659,954.49319,347.34918,445.28818,082.32517,424.37516,416.69315,811.35715,183.77615,168.00115,017.44714,808.95414,183.04215,714.48215,575.76115,730.03415,493.00915,423.90115,420.41215,223.53214,891.67715,018.99115,150.24215,045.86914,685.43313,681.03813,063.15712,286.18711,905.60211,389.09110,981.90610,203.2619,451.2589,058.6228,664.5398,380.3078,048.9867,837.6087,279.7567,246.3047,055.7526,845.6036,673.1426,342.8666,310.9116,269.0926,083.596,079.8255,941.425,837.6865,660.7245,770.3976,610.1956,658.55
Totaal passiva en aandeelhoudersvermogen 96,798.2299,176.42593,605.9990,470.02788,464.60191,353.60488,329.93788,731.11285,922.90388,978.87443,040.01542,011.16938,114.54339,047.64435,568.85734,424.71130,258.51532,258.45233,007.40830,412.57631,236.09533,567.71933,776.78733,371.2431,488.77632,629.73733,100.77432,928.73526,806.11328,510.72428,660.02529,980.94429,298.64228,555.33426,213.44625,387.84723,740.84922,686.3921,992.49421,625.78417,989.68918,070.78816,225.2216,023.32615,016.36215,178.26214,157.51614,362.65914,106.61614,214.7313,247.18712,182.01711,723.412,112.14512,145.37912,371.49512,057.36712,241.0411,915.47911,911.09712,925.50412,635.487