Prestige International Inc.
TSE:4290.T
720 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 58,738.723 | 54,562.956 | 46,744.3 | 40,617.631 | 42,377.834 | 37,196.069 | 33,119.152 | 29,477.778 | 27,328.061 | 24,236.037 | 22,223.119 | 24,225.885 | 23,385.848 | 19,210.318 | 16,174.536 | 14,729.33 | 13,438.986 | 12,829.514 | 8,306.85 | 10,040.7 |
| Kosten van de omzet
| 44,981.265 | 41,263.5 | 35,440.859 | 31,422.175 | 33,392.383 | 28,836.83 | 25,476.712 | 22,388.634 | 20,818.046 | 18,165.695 | 17,078.463 | 19,653.59 | 18,816.971 | 14,957.657 | 12,083.291 | 10,791.508 | 10,059.08 | 9,508.044 | 6,134.54 | 7,439.574 |
| Brutowinst
| 13,757.458 | 13,299.456 | 11,303.441 | 9,195.456 | 8,985.451 | 8,359.239 | 7,642.44 | 7,089.144 | 6,510.015 | 6,070.342 | 5,144.656 | 4,572.295 | 4,568.877 | 4,252.661 | 4,091.245 | 3,937.822 | 3,379.906 | 3,321.47 | 2,172.31 | 2,601.126 |
| Brutowinstmarge
| 0.234 | 0.244 | 0.242 | 0.226 | 0.212 | 0.225 | 0.231 | 0.24 | 0.238 | 0.25 | 0.232 | 0.189 | 0.195 | 0.221 | 0.253 | 0.267 | 0.252 | 0.259 | 0.262 | 0.259 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,979.558 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5,835.95 | 5,469 | 4,461 | 3,962 | 4,051 | 3,671 | 3,411.507 | 3,320.558 | 3,164.144 | 2,792 | 2,335 | 2,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -27.91 | 9.986 | -9.387 | -37.589 | 8.236 | -5.582 | -9.556 | -20.289 | 9.098 | 7.797 | -12.164 | -38.245 | -35.861 | 11.912 | 4.198 | -5.214 | -19.544 | -9.53 | -1.091 | -9.87 |
| Bedrijfskosten
| 5,835.95 | 5,458.871 | 4,461.254 | 3,962.25 | 4,026.354 | 3,671.855 | 3,411.507 | 3,320.558 | 3,164.143 | 2,919.081 | 2,335.077 | 2,191.569 | 1,947.774 | 1,961.04 | 1,701.183 | 1,620.912 | 1,573.585 | 1,690.347 | 1,119.802 | 1,302.281 |
| Bedrijfsresultaat
| 7,921.508 | 7,840.584 | 6,842.187 | 5,233.204 | 4,959.095 | 4,687.383 | 4,230.932 | 3,768.585 | 3,345.871 | 3,151.259 | 2,809.578 | 2,380.726 | 2,621.103 | 2,291.62 | 2,390.061 | 2,316.909 | 1,806.32 | 1,631.121 | 1,052.507 | 1,298.845 |
| Bedrijfsresultaat ratio
| 0.135 | 0.144 | 0.146 | 0.129 | 0.117 | 0.126 | 0.128 | 0.128 | 0.122 | 0.13 | 0.126 | 0.098 | 0.112 | 0.119 | 0.148 | 0.157 | 0.134 | 0.127 | 0.127 | 0.129 |
| Totaal overige inkomsten en kosten netto
| 1,171.55 | 545 | 275 | 108 | 409 | 149 | 363.151 | 385.033 | 400.674 | -269.611 | 416.048 | -104.829 | -1.216 | -311.567 | 107.06 | -74.827 | -198.329 | -138.082 | -53.808 | -71.949 |
| Inkomen voor belasting
| 9,093.058 | 8,375.402 | 7,118.207 | 5,343.422 | 5,344.815 | 4,838.817 | 4,594.084 | 4,153.618 | 3,746.545 | 2,881.649 | 3,225.626 | 2,275.897 | 2,619.887 | 1,980.054 | 2,497.122 | 2,242.083 | 1,607.992 | 1,493.041 | 998.7 | 1,226.896 |
| Inkomen voor belasting ratio
| 0.155 | 0.153 | 0.152 | 0.132 | 0.126 | 0.13 | 0.139 | 0.141 | 0.137 | 0.119 | 0.145 | 0.094 | 0.112 | 0.103 | 0.154 | 0.152 | 0.12 | 0.116 | 0.12 | 0.122 |
| Belastingkosten
| 2,714.358 | 2,600.117 | 2,411.194 | 2,037.952 | 1,847.9 | 1,422.628 | 1,448.333 | 1,270.503 | 1,048.969 | 919.104 | 1,230.148 | 864.867 | 1,117.759 | 868.432 | 907.227 | 832.268 | 556.018 | 647.467 | 431.766 | 571.508 |
| Nettowinst
| 5,791.276 | 5,318.691 | 4,357.165 | 2,968.52 | 3,193.289 | 3,185.329 | 2,936.912 | 2,789.076 | 2,668.634 | 1,957.465 | 1,981.877 | 1,409.589 | 1,543.81 | 1,145.588 | 1,587.641 | 1,410.326 | 1,074.813 | 877.891 | 566.934 | 655.302 |
| Nettowinstmarge
| 0.099 | 0.097 | 0.093 | 0.073 | 0.075 | 0.086 | 0.089 | 0.095 | 0.098 | 0.081 | 0.089 | 0.058 | 0.066 | 0.06 | 0.098 | 0.096 | 0.08 | 0.068 | 0.068 | 0.065 |
| WPA (Winst Per Aandeel)
| 45.34 | 41.62 | 34.02 | 23.18 | 24.95 | 24.91 | 23.03 | 22.04 | 21.32 | 14.25 | 16.4 | 11.89 | 13.03 | 9.67 | 13.41 | 12 | 9.17 | 7.49 | 5.61 | 16.54 |
| Verwaterde WPA
| 45.21 | 41.45 | 33.85 | 23.05 | 24.83 | 24.74 | 22.8 | 21.22 | 21.07 | 14.02 | 16.06 | 11.75 | 13.01 | 9.67 | 13.4 | 11.93 | 9.01 | 7.33 | 5.48 | 16.54 |
| EBITDA
| 9,926.202 | 10,208.252 | 8,717.499 | 6,624.47 | 6,499.982 | 5,939.324 | 5,609.059 | 5,103.387 | 4,669.507 | 3,883.493 | 3,278.86 | 2,706.587 | 3,194.583 | 3,014.857 | 3,037.859 | 2,636.951 | 2,100.562 | 1,800.941 | 1,179.781 | 1,337.498 |
| EBITDA ratio
| 0.169 | 0.187 | 0.186 | 0.163 | 0.153 | 0.16 | 0.169 | 0.173 | 0.171 | 0.16 | 0.148 | 0.112 | 0.137 | 0.157 | 0.188 | 0.179 | 0.156 | 0.14 | 0.142 | 0.133 |