Prestige International Inc.
TSE:4290.T
721 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 15,048.777 | 14,993.772 | 14,981.673 | 14,845.539 | 13,917.739 | 14,110.953 | 14,272.123 | 13,568.721 | 12,611.159 | 12,483.355 | 11,967.48 | 11,599.706 | 10,693.759 | 10,568.203 | 10,309.999 | 10,266.245 | 9,473.184 | 10,672.108 | 11,016.962 | 10,687.314 | 10,001.45 | 9,816.078 | 9,478.629 | 9,271.111 | 8,630.251 | 8,684.737 | 8,488.08 | 8,079.905 | 7,866.43 | 7,596.899 | 7,674.851 | 7,238.154 | 6,967.874 | 6,936.375 | 6,920.697 | 6,816.576 | 6,654.413 | 6,508.95 | 6,150.14 | 6,020.326 | 5,556.621 | 6,010.507 | 5,782.501 | 5,422.667 | 5,007.444 | 6,133.082 | 5,716.389 | 6,449.42 | 5,926.994 | 6,281.859 | 6,010.686 | 5,838.713 | 5,254.59 | 5,441.851 | 4,834.771 | 4,518.538 | 4,415.157 | 4,350.27 | 4,068.219 | 3,886.285 | 3,869.761 | 3,787.962 | 3,502.243 | 3,752.512 |
| Kosten van de omzet
| 11,835.681 | 11,403.721 | 11,518.518 | 11,395.334 | 10,663.692 | 10,777.708 | 10,635.897 | 10,332.909 | 9,516.986 | 9,356.555 | 8,965.349 | 8,919.544 | 8,199.411 | 8,099.965 | 8,057.274 | 7,968.907 | 7,296.029 | 8,431.177 | 8,621.697 | 8,544.26 | 7,795.249 | 7,360.689 | 7,393.002 | 7,305.021 | 6,778.118 | 6,469.016 | 6,576.422 | 6,336.882 | 6,094.392 | 5,717.349 | 5,859.864 | 5,539.317 | 5,272.104 | 5,175.579 | 5,311.477 | 5,283.685 | 5,047.305 | 4,599.319 | 4,782.561 | 4,537.239 | 4,246.576 | 4,670.955 | 4,407.675 | 4,163.14 | 3,836.693 | 4,863.706 | 4,694.623 | 5,260.636 | 4,834.625 | 4,889.016 | 4,902.007 | 4,748.321 | 4,277.627 | 4,238.819 | 3,770.511 | 3,543.142 | 3,405.184 | 3,200.726 | 3,170.186 | 2,916.343 | 2,796.035 | 2,781.385 | 2,659.365 | 2,691.365 |
| Brutowinst
| 3,213.096 | 3,590.051 | 3,463.155 | 3,450.205 | 3,254.047 | 3,333.245 | 3,636.226 | 3,235.812 | 3,094.173 | 3,126.8 | 3,002.131 | 2,680.162 | 2,494.348 | 2,468.238 | 2,252.725 | 2,297.338 | 2,177.155 | 2,240.931 | 2,395.265 | 2,143.054 | 2,206.201 | 2,455.389 | 2,085.627 | 1,966.09 | 1,852.133 | 2,215.721 | 1,911.658 | 1,743.023 | 1,772.038 | 1,879.55 | 1,814.987 | 1,698.837 | 1,695.77 | 1,760.796 | 1,609.22 | 1,532.891 | 1,607.108 | 1,909.631 | 1,367.579 | 1,483.087 | 1,310.045 | 1,339.552 | 1,374.826 | 1,259.527 | 1,170.751 | 1,269.376 | 1,021.766 | 1,188.784 | 1,092.369 | 1,392.843 | 1,108.679 | 1,090.392 | 976.963 | 1,203.032 | 1,064.26 | 975.396 | 1,009.973 | 1,149.544 | 898.033 | 969.942 | 1,073.726 | 1,006.577 | 842.878 | 1,061.147 |
| Brutowinstmarge
| 0.214 | 0.239 | 0.231 | 0.232 | 0.234 | 0.236 | 0.255 | 0.238 | 0.245 | 0.25 | 0.251 | 0.231 | 0.233 | 0.234 | 0.218 | 0.224 | 0.23 | 0.21 | 0.217 | 0.201 | 0.221 | 0.25 | 0.22 | 0.212 | 0.215 | 0.255 | 0.225 | 0.216 | 0.225 | 0.247 | 0.236 | 0.235 | 0.243 | 0.254 | 0.233 | 0.225 | 0.242 | 0.293 | 0.222 | 0.246 | 0.236 | 0.223 | 0.238 | 0.232 | 0.234 | 0.207 | 0.179 | 0.184 | 0.184 | 0.222 | 0.184 | 0.187 | 0.186 | 0.221 | 0.22 | 0.216 | 0.229 | 0.264 | 0.221 | 0.25 | 0.277 | 0.266 | 0.241 | 0.283 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,483.318 | 1,523.417 | 1,465.805 | 1,482.521 | 1,364 | 1,533.594 | 1,435.089 | 1,282.16 | 1,208.028 | 1,208.679 | 1,141.826 | 1,101.116 | 1,009.633 | 1,094 | 1,005 | 983 | 880 | 1,087 | 1,033 | 1,015 | 916 | 964 | 892 | 942 | 873 | 847 | 860 | 866 | 838 | 815 | 888 | 821 | 796 | 794 | 751 | 788 | 831 | 792 | 726 | 668 | 606 | 594 | 592 | 588 | 561 | 549 | 553 | 538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 10.252 | -26.465 | -3.166 | -8.531 | -12.068 | 5.928 | 9.359 | 6.767 | 0.373 | 14.617 | -2.43 | -21.947 | -17.928 | 6.832 | 16.863 | -43.356 | 15.297 | 12.583 | -2.304 | -17.34 | -62.814 | 58.738 | 4.817 | -6.323 | 2.575 | -15.706 | -3.197 | 6.772 | -6.769 | -19.04 | 1.105 | 4.415 | -9.331 | 15.745 | 3.743 | -1.059 | -1.407 | 8.839 | 0.385 | -0.02 | 5.228 | -0.926 | -9.223 | -7.243 | -0.357 | -27.722 | -8.698 | -1.468 | -11.418 | 5.364 | -31.194 | 1.387 | 0.616 | -0.346 | 1.023 | 10.621 | 0.018 | 0.32 | 1.058 | 2.803 | -3.359 | -0.151 | -0.43 |
| Bedrijfskosten
| 1,483.318 | 1,523.417 | 1,465.805 | 1,482.521 | 1,364.207 | 1,533.594 | 1,435.089 | 1,282.16 | 1,208.028 | 1,208.679 | 1,141.826 | 1,101.116 | 1,009.633 | 1,094.04 | 1,005.132 | 982.559 | 880.519 | 1,061.815 | 1,033.151 | 1,014.389 | 916.999 | 964.369 | 892.013 | 942.277 | 873.196 | 846.978 | 860.153 | 865.622 | 838.754 | 814.746 | 888.122 | 821.366 | 796.324 | 794.112 | 750.518 | 787.584 | 831.929 | 918.514 | 725.666 | 668.192 | 606.709 | 593.511 | 592.535 | 587.488 | 561.543 | 549.251 | 553.128 | 537.519 | 551.671 | 501.097 | 488.987 | 484.963 | 472.727 | 478.539 | 491.018 | 502.365 | 489.118 | 458.628 | 435.959 | 400.087 | 406.508 | 471.868 | 367.092 | 400.439 |
| Bedrijfsresultaat
| 1,729.778 | 2,066.634 | 1,997.35 | 1,967.684 | 1,889.839 | 1,799.65 | 2,201.138 | 1,953.652 | 1,886.144 | 1,918.122 | 1,860.306 | 1,579.046 | 1,484.713 | 1,374.198 | 1,247.592 | 1,314.779 | 1,296.635 | 1,179.116 | 1,362.113 | 1,128.666 | 1,289.2 | 1,491.02 | 1,193.614 | 1,023.813 | 978.936 | 1,368.742 | 1,051.505 | 877.402 | 933.283 | 1,064.804 | 926.865 | 877.47 | 899.446 | 966.683 | 858.704 | 745.306 | 775.178 | 991.116 | 641.912 | 814.896 | 703.335 | 746.041 | 782.291 | 672.04 | 609.206 | 720.126 | 468.638 | 651.265 | 540.697 | 891.747 | 619.692 | 605.429 | 504.235 | 724.493 | 573.241 | 473.031 | 520.854 | 690.916 | 462.074 | 569.854 | 667.217 | 534.709 | 475.785 | 660.707 |
| Bedrijfsresultaat ratio
| 0.115 | 0.138 | 0.133 | 0.133 | 0.136 | 0.128 | 0.154 | 0.144 | 0.15 | 0.154 | 0.155 | 0.136 | 0.139 | 0.13 | 0.121 | 0.128 | 0.137 | 0.11 | 0.124 | 0.106 | 0.129 | 0.152 | 0.126 | 0.11 | 0.113 | 0.158 | 0.124 | 0.109 | 0.119 | 0.14 | 0.121 | 0.121 | 0.129 | 0.139 | 0.124 | 0.109 | 0.116 | 0.152 | 0.104 | 0.135 | 0.127 | 0.124 | 0.135 | 0.124 | 0.122 | 0.117 | 0.082 | 0.101 | 0.091 | 0.142 | 0.103 | 0.104 | 0.096 | 0.133 | 0.119 | 0.105 | 0.118 | 0.159 | 0.114 | 0.147 | 0.172 | 0.141 | 0.136 | 0.176 |
| Totaal overige inkomsten en kosten netto
| -66.632 | 797.381 | 125.086 | 168.783 | 79 | 235.79 | 102.006 | 131.899 | 65.123 | 67.993 | 167.395 | 104.005 | -63.374 | 98.279 | -14.696 | 104.017 | -77.382 | 85.643 | 274.265 | -10.794 | 36.606 | -127.254 | 102.68 | 132.753 | 43.255 | 99.276 | 97.806 | 71.346 | 94.724 | 88.125 | -175.264 | 173.458 | 298.714 | 166.77 | 67.98 | 210.485 | -44.561 | -195.031 | -104.007 | -53.523 | 82.951 | 44.042 | 33.826 | 16.047 | 322.133 | -8.89 | -83.345 | -35.708 | 23.114 | -58.607 | -14.57 | 50.126 | 21.835 | -61.909 | -249.208 | -6.807 | 6.358 | 102.563 | -10.041 | -19.227 | 33.765 | 30.531 | -70.453 | -47.601 |
| Inkomen voor belasting
| 1,663.146 | 2,864.015 | 2,122.436 | 2,136.467 | 1,970.14 | 2,035.44 | 2,303.144 | 2,085.551 | 1,951.267 | 1,986.115 | 2,027.701 | 1,683.051 | 1,421.34 | 1,472.477 | 1,232.896 | 1,418.796 | 1,219.253 | 1,264.759 | 1,636.378 | 1,117.872 | 1,325.806 | 1,363.766 | 1,296.294 | 1,156.566 | 1,022.191 | 1,468.018 | 1,149.311 | 948.748 | 1,028.007 | 1,152.929 | 751.601 | 1,050.928 | 1,198.16 | 1,133.453 | 926.684 | 955.791 | 730.617 | 796.085 | 537.905 | 761.373 | 786.286 | 790.083 | 816.117 | 688.087 | 931.339 | 711.236 | 385.293 | 615.557 | 563.811 | 833.14 | 605.122 | 655.555 | 526.07 | 662.584 | 324.033 | 466.224 | 527.212 | 793.479 | 452.033 | 550.627 | 700.982 | 565.24 | 405.332 | 613.106 |
| Inkomen voor belasting ratio
| 0.111 | 0.191 | 0.142 | 0.144 | 0.142 | 0.144 | 0.161 | 0.154 | 0.155 | 0.159 | 0.169 | 0.145 | 0.133 | 0.139 | 0.12 | 0.138 | 0.129 | 0.119 | 0.149 | 0.105 | 0.133 | 0.139 | 0.137 | 0.125 | 0.118 | 0.169 | 0.135 | 0.117 | 0.131 | 0.152 | 0.098 | 0.145 | 0.172 | 0.163 | 0.134 | 0.14 | 0.11 | 0.122 | 0.087 | 0.126 | 0.142 | 0.131 | 0.141 | 0.127 | 0.186 | 0.116 | 0.067 | 0.095 | 0.095 | 0.133 | 0.101 | 0.112 | 0.1 | 0.122 | 0.067 | 0.103 | 0.119 | 0.182 | 0.111 | 0.142 | 0.181 | 0.149 | 0.116 | 0.163 |
| Belastingkosten
| 745.747 | 768.161 | 494.452 | 693.561 | 758.184 | 353.246 | 879.975 | 611.255 | 755.641 | 652.443 | 679.435 | 542.01 | 537.306 | 683.042 | 445.905 | 482.106 | 426.899 | 410.269 | 481.672 | 334.307 | 621.652 | 402.55 | 381.923 | 308.752 | 329.403 | 425.502 | 401.704 | 289.365 | 331.762 | 310.383 | 274.273 | 337.87 | 347.977 | 234.753 | 251.939 | 243.374 | 318.903 | 259.197 | 188.336 | 223.237 | 248.334 | 248.303 | 371.499 | 232.689 | 377.657 | 193.511 | 184.747 | 259.845 | 226.764 | 352.586 | 270.575 | 283.047 | 211.551 | 277.715 | 136.384 | 205.463 | 248.87 | 232.946 | 196.121 | 201.26 | 276.899 | 209.17 | 140.817 | 254.401 |
| Nettowinst
| 785.678 | 1,936.588 | 1,496.857 | 1,283.631 | 1,074.2 | 1,557.212 | 1,302.645 | 1,358.357 | 1,100.477 | 1,230.859 | 1,272.816 | 1,046.109 | 807.381 | 699.253 | 711.25 | 847.682 | 710.335 | 771.23 | 1,081.673 | 704.496 | 635.89 | 879.495 | 851.859 | 796.151 | 657.824 | 971.898 | 715.909 | 607.509 | 641.596 | 781.111 | 465.92 | 702.196 | 839.849 | 882.421 | 661.802 | 711.707 | 412.704 | 536.782 | 347.912 | 535.423 | 537.348 | 536.645 | 440.924 | 453.425 | 550.883 | 514.785 | 198.774 | 356.614 | 339.416 | 483.964 | 343.743 | 381.594 | 334.509 | 393.237 | 193.316 | 268.622 | 290.412 | 560.533 | 255.389 | 348.158 | 423.56 | 355.549 | 264.471 | 359.481 |
| Nettowinstmarge
| 0.052 | 0.129 | 0.1 | 0.086 | 0.077 | 0.11 | 0.091 | 0.1 | 0.087 | 0.099 | 0.106 | 0.09 | 0.076 | 0.066 | 0.069 | 0.083 | 0.075 | 0.072 | 0.098 | 0.066 | 0.064 | 0.09 | 0.09 | 0.086 | 0.076 | 0.112 | 0.084 | 0.075 | 0.082 | 0.103 | 0.061 | 0.097 | 0.121 | 0.127 | 0.096 | 0.104 | 0.062 | 0.082 | 0.057 | 0.089 | 0.097 | 0.089 | 0.076 | 0.084 | 0.11 | 0.084 | 0.035 | 0.055 | 0.057 | 0.077 | 0.057 | 0.065 | 0.064 | 0.072 | 0.04 | 0.059 | 0.066 | 0.129 | 0.063 | 0.09 | 0.109 | 0.094 | 0.076 | 0.096 |
| WPA (Winst Per Aandeel)
| 6.17 | 15.21 | 11.73 | 10.02 | 8.39 | 12.17 | 10.19 | 10.64 | 8.62 | 9.63 | 9.93 | 8.16 | 6.3 | 5.46 | 5.55 | 6.62 | 5.55 | 6.02 | 8.45 | 5.51 | 4.97 | 6.87 | 6.66 | 6.23 | 5.15 | 7.62 | 5.61 | 4.77 | 5.04 | 6.16 | 3.68 | 5.54 | 6.67 | 7.03 | 5.28 | 5.69 | 3.31 | 2.47 | 2.82 | 4.35 | 4.03 | 4.41 | 3.63 | 3.76 | 4.61 | 4.34 | 1.68 | 3.01 | 2.87 | 4.09 | 2.9 | 3.22 | 2.82 | 3.32 | 1.63 | 2.27 | 2.45 | 4.73 | 2.16 | 2.94 | 3.58 | 3 | 2.25 | 3.06 |
| Verwaterde WPA
| 6.15 | 15.15 | 11.69 | 9.99 | 8.37 | 12.13 | 10.15 | 10.59 | 8.58 | 9.58 | 9.88 | 8.12 | 6.27 | 5.43 | 5.52 | 6.58 | 5.52 | 5.99 | 8.4 | 5.46 | 4.94 | 6.83 | 6.62 | 6.19 | 5.11 | 7.55 | 5.53 | 4.72 | 5 | 5.97 | 3.18 | 5.49 | 6.59 | 6.95 | 5.22 | 5.63 | 3.28 | 2.44 | 2.82 | 4.35 | 3.97 | 4.33 | 3.54 | 3.76 | 4.51 | 4.23 | 1.68 | 3.01 | 2.86 | 4.08 | 2.9 | 3.22 | 2.82 | 3.32 | 1.63 | 2.27 | 2.45 | 4.73 | 2.16 | 2.94 | 3.58 | 3 | 2.25 | 3.06 |
| EBITDA
| 2,243.711 | 2,609.857 | 2,157.237 | 2,107.151 | 1,966.278 | 2,049.119 | 2,303.946 | 2,085.787 | 1,956.809 | 2,024.934 | 2,030.31 | 1,687.246 | 1,450.493 | 1,467.331 | 1,371.402 | 1,411.52 | 1,219.441 | 1,324.508 | 1,471.781 | 1,267.13 | 1,329.353 | 1,461.225 | 1,297.31 | 1,155.526 | 1,029.014 | 1,516.845 | 1,149.795 | 945.365 | 1,028.567 | 1,154.628 | 732.967 | 1,047.3 | 1,198.87 | 1,151.853 | 914.385 | 943.036 | 731.102 | 1,051.673 | 586.572 | 759.84 | 785.604 | 789.861 | 727.14 | 688.306 | 499.765 | 599.589 | 375.829 | 616.861 | 570.554 | 839.241 | 620.921 | 670.473 | 528.289 | 875.813 | 759.153 | 660.786 | 719.102 | 945.687 | 608.338 | 686.308 | 797.523 | 683.821 | 557.166 | 620.354 |
| EBITDA ratio
| 0.149 | 0.174 | 0.144 | 0.142 | 0.141 | 0.145 | 0.161 | 0.154 | 0.155 | 0.162 | 0.17 | 0.145 | 0.136 | 0.139 | 0.133 | 0.137 | 0.129 | 0.124 | 0.134 | 0.119 | 0.133 | 0.149 | 0.137 | 0.125 | 0.119 | 0.175 | 0.135 | 0.117 | 0.131 | 0.152 | 0.096 | 0.145 | 0.172 | 0.166 | 0.132 | 0.138 | 0.11 | 0.162 | 0.095 | 0.126 | 0.141 | 0.131 | 0.126 | 0.127 | 0.1 | 0.098 | 0.066 | 0.096 | 0.096 | 0.134 | 0.103 | 0.115 | 0.101 | 0.161 | 0.157 | 0.146 | 0.163 | 0.217 | 0.15 | 0.177 | 0.206 | 0.181 | 0.159 | 0.165 |