Prestige International Inc.

TSE:4290.T

721 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 22,551.28622,779.51119,871.53521,048.82621,172.66221,671.46719,893.68219,119.19818,748.79718,237.69817,761.03716,741.31116,977.78116,310.27215,683.55716,106.42915,314.38217,089.13316,639.29714,865.92114,166.1715,015.37213,174.24114,002.97913,059.9714,184.3413,699.91212,632.57811,845.34111,750.65411,290.2698,980.0038,791.1228,610.8388,060.747,249.7146,100.8067,158.0677,199.0086,192.026,187.7936,503.635,764.7615,614.7226,305.1285,616.2585,230.3614,818.0485,419.1465,153.125,366.3524,874.5365,233.8444,523.364,596.394,179.4964,521.1294,045.9994,818.4554,536.0033,979.5863,599.787
Kortetermijnbeleggingen 010.523020.306-863.91-19.679020.123-833.706-716.053-846.409-885.3710-20.622-756.483-737.311-643.197-19.264-727.541-718.979-709.965-10.721-661.212-695.033-604.925-10.242-586.694-583.3650-11.481000146.659158.015158.287263.9199.87133.565341.805221.759465.67487.667280.203371.669172.461155.572221.757234.378343.644368.705282.368382.248380.783233.651269.346156.26388.93100-29.8240
Liquide middelen en kortetermijnbeleggingen 22,551.28622,790.03419,871.53521,048.82621,172.66221,671.46719,893.68219,119.19818,748.79718,237.69817,761.03716,741.31116,977.78116,310.27215,683.55716,106.42915,314.38217,089.13316,639.29714,865.92114,166.1715,015.37213,174.24114,002.97913,059.9714,184.3413,699.91212,632.57811,845.34111,750.65411,290.2698,980.0038,791.1228,757.4978,218.7557,408.0016,364.7167,257.9377,332.5736,533.8256,409.5526,969.36,252.4285,894.9256,676.7975,788.7195,385.9335,039.8055,653.5245,496.7645,735.0575,156.9045,616.0924,904.1434,830.0414,448.8424,677.3924,134.934,818.4554,536.0033,979.5863,599.787
Nettovorderingen 3,461.0394,541.20315,900.53514,882.99813,621.76611,853.3812,501.12712,011.92610,893.22810,141.0744,460.094,369.5964,146.9858,350.7334,016.4963,856.813,848.448,795.6288,579.7628,784.4878,356.9728,059.0357,656.0887,913.8157,564.0427,771.5317,256.9897,101.0636,923.5956,848.7146,499.0416,007.3955,525.5965,916.1376,052.7976,214.3886,537.8216,124.265,398.2265,444.8655,183.5665,327.3484,855.3254,925.0154,492.5264,836.0114,294.434,165.5524,271.5974,790.7544,309.2624,234.2443,825.4164,251.2413,795.2283,599.433,246.5853,749.0371,323.3841,383.3622,140.4581,325.269
Voorraad 515.814473.817443.867386.541345.828306.813331.865331.864304.288246.874304.78262.882245.238214.294214.878204.63198.47263.94674.40385.87756.50451.211100.26294.22845.6140.91947.39542.70436.88634.4138.58533.74924.3124.51827.79724.71520.73321.35927.24818.9823.03227.5818.49114.80217.81712.9917.03816.10214.14715.66820.26316.62523.96618.05521.317.99722.88914.19834.9430.95619.64620.05
Overige vlottende activa 14,614.98112,935.3031,495.4941,785.2592,416.6212,061.1832,049.1792,463.9152,976.8252,577.2287,446.1297,341.6867,493.3142,399.8645,865.2015,231.4365,673.9091,753.1861,386.2691,305.472,276.5461,335.4771,143.0621,065.3991,188.714999.5861,050.3241,205.7471,081.6161,060.581,050.9491,218.9591,125.4131,194.5551,116.9511,269.0421,181.3791,099.4281,043.21,263.0841,017.326813.203718.678742.28641.336517.084489.129767.404688.438373.933540.19643.782479.328470.937425.615453.145471.844467.431,215.4131,244.606541.2081,125.131
Totaal vlottende activa 41,143.1240,740.35737,711.43138,103.62437,556.87735,892.84334,775.85333,926.90332,923.13831,202.87429,972.03628,715.47528,863.31827,275.16325,780.13225,399.30624,935.20327,701.89326,679.73125,041.75524,856.19224,461.09522,073.65323,076.42121,858.33622,996.37622,054.6220,982.09219,887.43819,694.35818,878.84416,240.10615,466.44115,892.70715,416.314,916.14614,104.64914,502.98413,801.24713,260.75412,633.47613,137.43111,844.92211,577.02211,828.47611,154.80410,186.539,988.86310,627.70610,677.11910,604.77210,051.5559,944.8029,644.3769,072.1848,519.4148,418.718,365.5957,392.1927,194.9276,680.8986,070.237
Niet-vlottende activa:
Materiële vaste activa, netto 16,061.14414,941.44914,825.62114,748.18213,676.41913,697.04912,942.46413,056.74413,164.02113,227.47812,483.76112,417.94811,850.21511,234.8210,403.18110,255.3389,742.3618,898.6329,330.9559,070.7168,744.1018,653.4617,560.6717,050.5766,963.0066,352.2846,289.0846,325.9446,382.6596,427.9096,567.0296,555.846,585.6636,528.5626,783.2546,691.7316,529.6966,051.4255,193.684,629.083,205.1273,233.4463,547.6632,890.0842,492.4472,043.9272,032.8952,062.7022,073.4442,165.3411,680.4391,550.8331,461.3761,505.1971,599.9211,665.7511,750.1561,642.6381,519.4961,464.9231,528.8891,463.906
Goodwill 97.5105112.5120127.5135142.50000000000000000000000000000000000000000000000000002.775.5411.0813.896
Immateriële activa 1,9932,029.7381,978.4672,026.1351,966.451,890.8781,821.9921,804.6681,784.7681,811.2871,711.0441,652.3381,667.5161,439.8071,347.0051,279.7421,192.3191,160.294926.261940.698858.96915.803886.519873.533887.843932.041912.57940.487973.5671,017.959977.4421,019.167992.851970.75852.008860.472806.518744.438800.002809.484797.247789.333719.115656.303588.467576.369584.434549.727559.546557.186510.136489.554400.573384.721429.423427.617410.253382.023409.089316.621363.123323.925
Goodwill en immateriële activa 2,0902,134.7382,090.9672,146.1352,093.952,025.8781,964.4921,804.6681,784.7681,811.2871,711.0441,652.3381,667.5161,439.8071,347.0051,279.7421,192.3191,160.294926.261940.698858.96915.803886.519873.533887.843932.041912.57940.487973.5671,017.959977.4421,019.167992.851970.75852.008860.472806.518744.438800.002809.484797.247789.333719.115656.303588.467576.369584.434549.727559.546557.186510.136489.554400.573384.721429.423427.617410.253382.023411.859322.161374.203337.821
Langetermijnbeleggingen 9,013.2828,915.0639,087.6699,103.7449,2747,674.7767,775.4487,962.6937,8227,5087,4917,4185,853.0345,968.0216,4516,1295,8264,405.1275,4435,3054,9744,291.4164,6674,5124,3933,431.6443,9703,8282,9632,439.9332,8932,6042,5291,736.2872,4382,1522,0581,525.621,8311,7031,546610.0971,4601,4771,4121,546.7881,4781,3860613.669000128.616000284.8700187.5790
Belastingvorderingen 1,993.495253.428-9,087.669-9,103.744-863.91272.006-7,775.448-7,962.693-833.706259.614-846.409-885.371-5,853.034218.266-6,451-6,129-5,826187.593-5,443-5,305-4,974124.167-4,667-4,512-4,3930.748-3,970-3,828-2,9630.49-2,893-2,604-2,5292.79-2,438-2,152-2,05818.887-1,831-1,703-1,54617.373-1,460-1,477-1,41213.034-1,478-1,386011.82400055.46100093.7190054.4820
Overige niet-vlottende activa -936.073851.3919,993.35910,089.686864.596710.5358,665.7918,881.1834.03319.496846.547885.9336,621.077619.7116,451.2746,129.415,826.356538.2765,443.6565,305.4724,974.23577.9344,667.7224,512.5494,393.196582.2563,970.3533,828.8432,963.635605.5762,893.3652,604.082,529.241808.0492,438.0692,152.1542,058.364563.8011,831.0421,703.2331,546.378826.1061,460.5331,477.9381,412.765519.1551,478.2311,386.5041,320.678690.291930.597956.723705.666657.535935.886915.283738.477374.857516.955465.517227.631563.36
Totaal niet-vlottende activa 28,221.84827,096.06926,909.94726,984.00325,045.05524,380.24423,572.74723,742.51222,771.11622,825.87521,685.94321,488.84820,138.80819,480.62518,201.4617,664.4916,761.03615,189.92215,700.87215,316.88614,577.29114,562.78113,114.91212,436.65812,244.04511,298.97311,172.00711,095.27410,319.86110,491.86710,437.83610,179.08710,107.75510,046.43810,073.3319,704.3579,394.5788,904.1717,824.7247,141.7975,548.7525,476.3555,727.3115,024.3254,493.6794,699.2734,095.563,998.9333,953.6684,038.3113,121.1722,997.112,567.6152,731.532,965.233,008.6512,898.8862,778.1072,448.312,252.6012,372.7842,365.087
Totaal activa 69,364.96867,836.42664,621.3865,087.62862,601.93460,273.0958,348.60257,669.41655,694.25654,028.75151,657.9850,204.32449,002.12746,755.79243,981.59543,063.79741,696.2442,891.81742,380.60540,358.64339,433.48539,023.87935,188.56735,513.0834,102.38434,295.35233,226.62932,077.36730,207.330,186.22629,316.68126,419.19425,574.19625,939.14825,489.63324,620.50423,499.22923,407.15921,625.97320,402.55218,182.22918,613.78817,572.23416,601.3516,322.15615,854.0814,282.09113,987.79614,581.37414,715.4313,725.94413,048.66512,512.41712,375.90612,037.41411,528.06511,317.59611,143.7029,840.5029,447.5289,053.6828,435.324
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,499.9621,422.7481,528.7281,270.4421,226.5851,349.7421,248.4391,325.9391,234.061,085.3241,201.6051,089.3391,033.1771,042.9461,093.4331,073.744911.4141,327.8261,608.8661,475.1131,255.0681,347.3461,264.41,254.2581,108.3961,222.9381,254.5831,110.1451,030.2771,119.4161,152.421971.534997.39983.7131,061.468993.654934.6821,057.8221,127.107924.319855.8711,175.66965.982933.279922.8641,272.6181,141.2851,261.4851,121.6522,315.6141,259.3131,190.245977.2091,003.289958.18801.244743.5761,572.895852.386733.7541,349.795943.78
Kortlopende schulden 125155.815125125125158.407250550875895.5541,2501,2501,250282.983350350350382.599350350375405.234250262.5262.5352.272350350350351.704350350350352.414350350350353.097275100100102.115100103.2127.6164.526376.65376.65406.65305.128264.25264.25264.25506.809364.25364.25434.25385.13734.2534.2593.03984.25
Belastingschulden 627.6761,423.114778.0411,403.356637.4991,365.018934.8391,276.213636.5851,513.11849.6461,130.75527.771,117.442660.667888.089412.8931,421.337909.348796.579486.912792.586338.787728.527335.205986.797510.99604.317277.75619.235467.379654.187309.829491.529293.701366.363153.906414.821261.098404.979158.005710.99462.421566.531371.298362.479113.794402.124184.787643.047339.637391.241142.06343.53271.775340.318205.436392.869177.104393.935533.547377.888
Uitgestelde opbrengsten 4,979.064,246.497,824.7299,070.9938,181.7228,273.5767,603.2617,793.8886,840.1417,220.2631,445.5632,106.7971,064.6267,611.071,184.1631,690.664922.9342,172.3621,287.741,476.829907.5424,167.729784.1611,396.513758.6681,505.135875.3411,119.664605.8772,852.94806.0711,129.467653.2892,731.881671.442882.393510.382,210.524505.325704.78326.8761,088.554675.345887.035554.593622.444283.865690.0182,297.1462,152.1822,230.2372,021.011,801.1251,683.5181,504.311517.0781,528.4781,478.8771,306.301545.051,430.488479.989
Overige kortlopende verplichtingen 11,653.14711,953.8147,622.886,855.5197,070.0185,920.016,337.2555,430.5155,940.3545,370.81310,102.8559,213.10310,179.4062,521.537,953.9056,799.9067,230.2717,255.9127,420.3996,348.4866,820.3143,368.0755,102.184,945.7915,226.1834,794.5564,792.9124,718.5544,342.1712,195.1994,389.0083,818.1724,138.0222,349.8954,359.9343,850.6093,912.4542,340.4693,152.1293,367.3912,536.8112,203.4022,323.7852,077.9382,674.5362,037.9072,175.3791,873.941,325.003626.9491,283.3511,184.8171,209.5591,101.9531,503.7772,198.6631,256.111517.3963.7141,642.119260.7561,446.997
Totaal kortlopende verplichtingen 18,257.16917,778.86717,101.33717,321.95416,603.32515,701.73515,438.95515,100.34214,889.55514,571.95414,000.02313,659.23913,527.20911,458.52910,581.5019,914.3149,414.61911,138.69910,667.0059,650.4289,357.9249,288.3847,400.7417,859.0627,355.7477,874.9017,272.8367,298.3636,328.3256,519.2596,697.56,269.1736,138.7016,417.9036,442.8446,076.6565,707.5165,961.9125,059.5615,096.493,819.5584,569.7314,065.1124,001.4524,279.5934,097.4953,977.1794,202.0935,150.4515,399.8735,037.1514,660.3224,252.1434,295.5694,330.5183,881.2353,962.4153,954.2093,156.6512,955.1733,134.0782,955.016
Langlopende verplichtingen:
Langetermijnschulden 125125187.5187.5250310.668312.5312.5375477.376125125250283.683375375500533.039625625750754.3330005.33175162.5162.5252.898325412.5412.5504.299575662.5662.5755.624525001.83803.448.5535.4631.631.59174.2574.2589.2593.543138.5138.568.5115.384102.75102.75168.279137
Uitgestelde opbrengsten niet-vlottend 0100.3910001,898.5910001,851.3870001,666.3740001,150.029000978.344000907.667000869.192000816.742000343.303000440.916000229.672000195.765000185.85600048.0770041.1330
Uitgestelde belastingverplichtingen niet-vlottend 0516.359000424.852000427.777000424.558000160.401000242.698000403.373000423.561000294.607000196.725000130.492000251.2270005.64100014.43900015.0380013.1780
Overige niet-vlottende verplichtingen 2,966.5942,091.0052,532.1052,734.8442,694.284119.4072,547.1412,572.7112,608.497134.0312,285.0352,149.0632,203.57933.7881,443.3141,469.1821,459.077.7841,597.8721,476.5451,523.61920.671,212.1941,202.9721,267.75124.9941,422.521,385.1541,360.46434.9951,252.6541,162.1221,153.48263.3691,189.0581,139.4511,142.74240.905571.937555.592587.154.562591.039331.803322.87810.144270.586244.299241.79913.551221.974223.779239.48435.242261.146269.41288.08276.105216.534219.503134.996203.031
Totaal niet-vlottende verplichtingen 3,091.5942,832.7552,719.6052,922.3442,944.2842,753.5182,859.6412,885.2112,983.4972,890.5712,410.0352,274.0632,453.5792,408.4031,818.3141,844.1821,959.071,851.2532,222.8722,101.5452,273.6191,996.0451,212.1941,202.9721,267.7511,341.3651,497.521,547.6541,522.9641,580.6461,577.6541,574.6221,565.9821,679.0171,764.0581,801.9511,805.2421,336.5571,096.937555.592587.15577.808591.039335.203326.878499.596275.986250.299273.399246.548296.224298.029328.734329.08399.646407.91356.582254.604319.284322.253357.586340.031
Totaal passiva 21,348.76320,611.62219,820.94220,244.29819,547.60918,455.25318,298.59617,985.55317,873.05217,462.52516,410.05815,933.30215,980.78813,866.93212,399.81511,758.49611,373.68912,989.95212,889.87711,751.97311,631.54311,284.4298,612.9359,062.0348,623.4989,216.2668,770.3568,846.0177,851.2898,099.9058,275.1547,843.7957,704.6838,096.928,206.9027,878.6077,512.7587,298.4696,156.4985,652.0824,406.7085,147.5394,656.1514,336.6554,606.4714,597.0914,253.1654,452.3925,423.855,646.4215,333.3754,958.3514,580.8774,624.6494,730.1644,289.1454,318.9974,208.8133,475.9353,277.4263,491.6643,295.047
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 1,601.211,601.211,601.211,601.211,572.9421,570.6411,563.9031,561.5591,519.8331,519.7081,519.3731,518.9131,502.7421,502.7421,497.051,496.3391,495.0411,494.9581,493.9531,491.3171,488.5861,486.6681,485.2081,484.1231,483.331,461.7881,460.6611,453.4421,425.6811,415.9231,370.991,366.9831,337.8651,294.6021,274.0721,268.6551,240.8261,216.2151,165.2051,153.0371,127.1231,125.8771,063.2361,037.7421,000.149986.472986.472986.472986.472986.472986.472986.472986.472986.472986.472986.472986.472985.789985.789985.789985.789985.789
Ingehouden winsten 37,065.22637,043.6935,107.10234,378.81833,091.81432,788.86731,233.32230,569.83729,211.4828,685.25527,454.39726,694.29325,648.18425,561.46624,862.21324,599.12923,752.68923,489.88722,733.79122,100.03521,396.11621,192.74720,313.25219,845.25419,049.10318,838.24417,866.34617,469.44116,870.3816,578.63715,797.52515,553.01814,850.82314,262.93813,381.62112,907.98312,196.27612,585.50112,048.7211,855.20711,319.78410,936.08310,399.43810,109.8879,656.9279,217.8288,703.0438,615.4588,259.8788,031.5377,547.5737,314.9066,934.416,692.4646,299.2276,198.4745,930.615,732.7185,172.1855,009.3164,311.9463,956.397
Overige gereserveerde algehele resultaten 4,424.113,696.8683,387.1223,697.3383,393.7612,547.2812,492.7872,943.4282,636.0751,941.3751,538.9611,335.9731,260.0891,2357337457376141,0418318189927971,1711,0509111,3411,2491,0791,1521,2833704351,0911,4701,4271,6781,4561,4559565706477634584485370000000000000000
Overige totale aandeelhoudersvermogen 1,966.731,958.5461,952.6852,452.6822,424.4162,422.1142,415.3752,413.0312,371.3072,370.8192,788.3942,787.9342,771.7632,772.4652,767.432,766.7072,764.6082,763.6892,763.5212,763.152,761.452,758.2692,757.0992,757.1412,755.0582,733.5382,730.5682,131.4822,105.2452,093.0292,003.0321,155.7741,127.0571,084.0461,063.6651,057.834809.558785.416735.098722.433697.533694.812633.067605.418568.954475.633302.294-101.872-96.92941.076-154.81-228.7513.88560.0610.92427.6870.459213.002198.042157.368248.386182.713
Totaal eigen vermogen van aandeelhouders 45,057.27644,300.31442,048.11942,130.04840,482.93339,328.90337,705.38737,487.85535,738.69534,517.15733,301.12532,337.11331,182.77831,071.67329,859.69329,607.17528,749.33828,362.53428,032.26527,185.50226,464.15226,429.68425,352.55925,257.51824,337.49123,944.5723,398.57522,303.36521,480.30621,239.58920,454.54718,445.77517,750.74517,732.58617,189.35816,661.47215,924.6616,043.13215,404.02314,686.67713,714.4413,403.77212,858.74112,211.04711,674.0311,216.9339,991.8099,500.0589,149.4219,059.0858,379.2358,072.6277,924.7677,738.9977,286.6237,212.6266,987.5416,931.5096,356.0166,152.4735,546.1215,124.899
Totaal eigen vermogen 48,016.20347,224.80144,800.43844,843.3343,054.32541,817.83740,050.00639,683.86337,821.20436,566.22635,247.92234,271.02233,021.33932,888.8631,581.7831,305.30130,322.55129,901.86529,490.72828,606.6727,801.94227,739.4526,575.63226,451.04625,478.88625,079.08624,456.27323,231.3522,356.01122,086.32121,041.52718,575.39917,869.51317,842.22817,282.73116,741.89715,986.47116,108.6915,469.47514,750.4713,775.52113,466.24912,916.08312,264.69511,715.68511,256.98910,028.9269,535.4049,157.5249,069.0098,392.5698,090.3147,931.547,751.2577,307.257,238.926,998.5996,934.8896,364.5676,170.1025,562.0185,140.277
Totaal passiva en aandeelhoudersvermogen 69,364.96667,836.42364,621.3865,087.62862,601.93460,273.0958,348.60257,669.41655,694.25654,028.75151,657.9850,204.32449,002.12746,755.79243,981.59543,063.79741,696.2442,891.81742,380.60540,358.64339,433.48539,023.87935,188.56735,513.0834,102.38434,295.35233,226.62932,077.36730,207.330,186.22629,316.68126,419.19425,574.19625,939.14825,489.63324,620.50423,499.22923,407.15921,625.97320,402.55218,182.22918,613.78817,572.23416,601.3516,322.15615,854.0814,282.09113,987.79614,581.37414,715.4313,725.94413,048.66512,512.41712,375.90612,037.41411,528.06511,317.59611,143.7029,840.5029,447.5289,053.6828,435.324