Sekisui Kasei Co., Ltd.
TSE:4228.T
364 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -495 | 124 | 1,326 | -703 | 1,256 | -88 | 1,254 | 732 | 621 | -320 | 556 | -6,271 | 599 | 556 | 784 | 784 | 293 | 9 | 989 | 620 | 1,147 | 624 | 1,550 | 1,438 | 1,483 | 512 | 1,325 | 1,188 | 1,722 | 1,003 | 1,311 | 1,831 | 1,293 | 545 | 398 | 1,574 | 719 | 456 | 594 | 1,080 | 722 | 134 | 147 | 599 | 394 | 124 | 534 | 526 | 518 | 400 | 1,378 | 1,086 | 1,162 | 614 | 1,802 | 1,490 | 245 | 1,775 | 1,333 |
Afschrijvingen & Amortisatie
| 1,516 | 1,475 | 1,458 | 1,432 | 1,429 | 1,397 | 1,441 | 1,409 | 1,411 | 1,389 | 1,406 | 1,669 | 1,631 | 1,598 | 1,778 | 1,533 | 1,538 | 1,536 | 1,467 | 1,753 | 1,601 | 1,418 | 1,230 | 1,198 | 1,087 | 1,023 | 986 | 1,072 | 1,044 | 1,006 | 960 | 987 | 847 | 807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,032 | 998 | 921 | 863 | 1,051 | 995 | 944 | 896 | 1,098 | 1,048 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 1,471 | -1,766 | 1,489 | 949 | -1,746 | -878 | 1,438 | -1,599 | -187 | -718 | 3,575 | -3,775 | 352 | -1,480 | 4,223 | -3,487 | -906 | -942 | 1,491 | -900 | 1,424 | -2,924 | -2,273 | 330 | -121 | 337 | -2,561 | 2,240 | -2,852 | -142 | -352 | 1,751 | -547 | 1,379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 295 | -71 | 62 | 536 | -912 | -1,594 | -525 | 762 | 2,139 | -2,099 |
Vorderingen
| 1,989 | -835 | 2,653 | -1,099 | -3,842 | 508 | 5,650 | -4,999 | -1,704 | 1,161 | 5,246 | -5,168 | -739 | -231 | 3,908 | -6,083 | -831 | 2,138 | 3,285 | -1,685 | 2,913 | -542 | 855 | -771 | 27 | 2,308 | -1,030 | 1,028 | -4,420 | 217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 233 | -107 | 808 | -181 | 390 | -389 | -174 | 258 | 67 | -939 | 44 | -20 | -631 | -937 | -105 | 252 | 783 | -231 | 520 | -348 | -9 | -283 | -81 | -122 | 223 | -617 | -175 | -222 | 114 | -544 | -520 | -75 | 594 | -167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32 | 166 | 208 | -455 | -25 | -455 | 179 | 479 | 748 | -8 |
Crediteuren
| -999 | -209 | -1,146 | 1,415 | 1,266 | -567 | -4,555 | 3,671 | 1,093 | -379 | -1,914 | 2,182 | 1,513 | 428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 248 | -824 | -826 | 814 | 440 | -430 | 517 | -529 | 357 | -940 | -1,715 | 1,413 | 1,722 | -543 | 4,328 | -3,739 | -1,689 | -711 | 971 | -552 | 1,433 | -2,641 | -2,192 | 452 | -344 | 954 | -2,386 | 2,462 | -2,966 | 402 | 168 | 1,826 | -1,141 | 1,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 327 | -237 | -146 | 991 | -887 | -1,139 | -704 | 283 | 1,391 | -2,091 |
Overige Niet-Contante Posten
| -265 | -518 | 1,232 | -458 | 235 | -354 | -1,419 | -498 | -1,131 | -713 | -678 | 6,410 | -808 | -1,509 | -754 | 788 | 261 | -1,010 | -734 | 67 | -332 | -1,225 | 2,159 | -808 | -549 | -1,440 | 1,695 | -1,244 | 316 | -1,027 | -301 | -1,065 | 295 | -2,320 | -398 | -1,574 | -719 | -456 | -594 | -1,080 | -722 | -134 | -147 | -599 | -394 | -124 | -534 | -526 | -518 | 487 | -952 | 264 | -1,735 | 1,096 | -425 | 539 | -1,346 | -243 | -617 |
Kasstroom uit Operationele Activiteiten
| 2,227 | -685 | 4,904 | 1,220 | 1,174 | 77 | 2,714 | 44 | 714 | -362 | 4,859 | -1,967 | 1,774 | -835 | 6,031 | -382 | 1,186 | -407 | 3,213 | 1,540 | 3,840 | -2,107 | 2,666 | 2,158 | 1,900 | 432 | 1,445 | 3,256 | 230 | 840 | 1,618 | 3,504 | 1,888 | 411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,214 | 1,353 | 2,333 | 826 | 1,849 | 778 | 2,448 | 557 | 4,769 | -335 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,769 | -1,065 | -1,172 | -1,241 | -770 | -639 | -1,134 | -795 | -501 | -640 | -745 | -1,117 | -906 | -932 | -1,170 | -835 | -973 | -1,009 | -1,490 | -1,454 | -1,340 | -1,646 | -1,648 | -2,153 | -2,403 | -1,873 | -1,621 | -2,225 | -1,043 | -1,238 | -1,388 | -1,673 | -1,212 | -897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,179 | -941 | -1,782 | -561 | -755 | -747 | -780 | -1,156 | -611 | -848 |
Netto Overnames
| 14 | 3 | 103 | 5 | 12 | 0 | 6 | -8 | 41 | 23 | 8 | 14 | 11 | 16 | 2 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 13 | 0 | 0 | 0 | 13 | 32 | 0 | 0 | 22 | -219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79 | 7 | 6 | 0 | 201 | 67 | -156 | -109 | 0 | 0 |
Aankoop van Beleggingen
| -2 | 0 | -29 | -1 | -2 | 0 | -1 | -1 | -2 | 0 | -1 | -1 | -2 | 0 | -24 | -1 | -2 | -1 | -2 | -1 | -2 | -2 | -3,567 | -1 | -2 | 0 | -1 | -1 | -2 | 0 | -4 | -2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -253 | -21 | 0 | -4 | -96 | -359 | -142 | -5 | -1 |
Verkoop/verval van Beleggingen
| 663 | 0 | 404 | -2 | -12 | 0 | 1,054 | 965 | 425 | 0 | 76 | 46 | 126 | 359 | 1,095 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 768 | 0 | 0 | 0 | 139 | 249 | 0 | 51 | 200 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 18 | 7 | 6 | 1 | 11 | 11 | 7 | 0 | 0 |
Overige Investeringsactiviteiten
| -180 | -66 | -94 | -211 | -48 | -82 | -312 | -107 | -14 | 31 | -153 | -3 | 65 | -6 | -103 | -2 | 3 | 13 | -188 | 221 | 9 | 472 | -57 | 38 | 147 | 32 | -19 | 3 | -10 | 76 | -63 | 53 | -81 | -242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37 | -80 | 8 | 46 | -84 | 55 | 18 | -70 | -1,863 | -25 |
Kasstroom uit Investeringsactiviteiten
| -1,274 | -1,131 | -788 | -1,450 | -820 | -721 | -387 | 54 | -51 | -609 | -815 | -1,075 | -717 | -579 | -200 | -838 | -972 | -997 | -1,386 | -1,234 | -1,333 | -1,176 | -4,491 | -2,116 | -2,258 | -1,841 | -1,489 | -1,942 | -1,045 | -1,111 | -1,233 | -1,839 | -1,294 | -1,139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,288 | -1,249 | -1,782 | -509 | -641 | -710 | -1,266 | -1,470 | -2,479 | -874 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -709 | -1,334 | -937 | -781 | -221 | -3,639 | -862 | -4,512 | -1,392 | -3,512 | -165 | -2,440 | -164 | -2,801 | -196 | -3,501 | -207 | -1,039 | -224 | -986 | -140 | -3,754 | -452 | -3,963 | -155 | -2,611 | -442 | -1,442 | -467 | -1,916 | -213 | -1,671 | -125 | -781 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -500 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,066 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -621 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | 0 | -1 | -405 | 0 | 0 | -252 | -552 |
Uitgekeerde Dividenden
| -19 | -434 | -7 | -130 | -19 | -388 | -7 | -130 | 0 | -316 | -8 | -218 | -32 | -735 | -9 | -175 | -28 | -741 | -19 | -569 | -25 | -744 | -18 | -571 | -20 | -657 | -16 | -534 | -21 | -529 | -22 | -539 | -26 | -628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23 | -453 | -21 | -537 | -21 | -360 | -34 | -535 | -25 | -367 |
Overige Financieringsactiviteiten
| -257 | 1,555 | -260 | -243 | 517 | 2,452 | -611 | 4,453 | 627 | 4,720 | -169 | -1,369 | 3,992 | 1,536 | -586 | 2,569 | 250 | 3,031 | -129 | 2,094 | -1,565 | 3,493 | 8,336 | 4,214 | 907 | 4,685 | -153 | 1,519 | 39 | 2,608 | -604 | 613 | 476 | 567 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,088 | 4 | -64 | -40 | 37 | -5 | 41 | -182 | -82 | -10 |
Kasstroom uit Financieringsactiviteiten
| -985 | -213 | -1,206 | -1,154 | 277 | -1,575 | -1,480 | -189 | -765 | 892 | -342 | -4,027 | 3,796 | -2,000 | -791 | -1,107 | 15 | 1,251 | -372 | 539 | -1,730 | -1,005 | 7,866 | -320 | 732 | 1,417 | -611 | -457 | -449 | 163 | -839 | -1,597 | 325 | -842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -450 | -86 | -577 | 15 | -770 | 7 | -717 | -359 | 1,637 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -242 | -345 | 71 | -112 | 243 | 27 | -143 | -37 | 149 | -168 | 26 | 50 | 25 | 22 | 146 | -7 | 16 | 31 | -227 | 4 | -335 | 49 | -67 | 50 | -24 | -68 | 39 | 32 | 18 | 8 | 225 | -5 | -223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -19 | -85 | 32 | 26 | -56 | 13 | 56 | -90 | -27 |
Netto Kasstroomverandering
| 212 | -2,233 | 2,601 | -1,319 | 519 | -1,976 | 874 | -236 | -138 | 69 | 3,535 | -7,044 | 4,903 | -3,389 | 5,060 | -2,180 | 223 | -137 | 1,485 | 619 | 780 | -4,623 | 6,092 | -348 | 424 | -14 | -723 | 897 | -1,234 | -89 | -443 | 453 | 914 | -1,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 909 | -365 | 379 | -58 | 1,247 | -757 | 1,203 | -1,404 | 1,841 | 401 |
Kaspositie aan het Einde van de Periode
| 8,846 | 8,634 | 10,904 | 8,303 | 9,615 | 9,096 | 11,072 | 10,198 | 10,434 | 10,572 | 10,503 | 6,968 | 14,012 | 9,109 | 12,498 | 7,438 | 9,618 | 9,395 | 9,532 | 8,047 | 7,428 | 6,648 | 11,271 | 5,179 | 5,527 | 5,103 | 5,117 | 5,840 | 4,943 | 6,177 | 6,266 | 6,709 | 6,256 | 5,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,172 | 6,263 | 6,628 | 6,249 | 6,307 | 5,060 | 5,817 | 4,614 | 6,018 | 4,177 |