Sekisui Kasei Co., Ltd.
TSE:4228.T
364 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 10,904 | 11,080 | 10,510 | 12,531 | 9,540 | 11,278 | 5,123 | 6,271 | 7,146 | 7,033 | 6,300 | 6,681 | 6,777 | 7,176 | 6,319 | 6,104 | 5,689 |
Kortetermijnbeleggingen
| 37 | -7,942 | -7,081 | -8,731 | -6,568 | -6,031 | -5,194 | -3,768 | -2,993 | -4,565 | -3,995 | -1,535 | -1,474 | -1,225 | -119 | -409 | -307 |
Liquide middelen en kortetermijnbeleggingen
| 10,904 | 11,080 | 10,510 | 12,531 | 9,540 | 11,278 | 5,123 | 6,271 | 7,146 | 7,033 | 6,300 | 6,681 | 6,777 | 7,176 | 6,319 | 6,104 | 5,689 |
Nettovorderingen
| 38,460 | 34,700 | 34,374 | 33,462 | 32,083 | 36,396 | 31,117 | 27,810 | 30,436 | 30,823 | 32,230 | 30,384 | 30,642 | 30,247 | 30,239 | 25,776 | 24,712 |
Voorraad
| 16,244 | 16,289 | 15,174 | 13,323 | 13,804 | 13,871 | 10,431 | 9,589 | 9,229 | 10,127 | 9,752 | 8,555 | 8,578 | 7,996 | 7,857 | 7,984 | 8,262 |
Overige vlottende activa
| 3,502 | 11,118 | 9,095 | 8,589 | 7,758 | 6,762 | 3,760 | 3,036 | 876 | 697 | 593 | 1,054 | 1,200 | 748 | 598 | 1,080 | 1,506 |
Totaal vlottende activa
| 69,110 | 66,874 | 63,771 | 62,744 | 58,342 | 64,826 | 50,431 | 46,706 | 47,687 | 48,680 | 48,875 | 46,674 | 47,197 | 46,167 | 45,013 | 40,944 | 40,169 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 53,712 | 53,702 | 55,652 | 61,432 | 61,901 | 60,265 | 53,849 | 50,513 | 47,040 | 47,419 | 45,695 | 45,680 | 43,109 | 42,044 | 40,943 | 40,840 | 39,597 |
Goodwill
| 0 | 0 | 0 | 1,236 | 1,363 | 2,152 | 73 | 94 | 0 | 0 | 0 | 0 | 12 | 25 | 33 | 190 | 203 |
Immateriële activa
| 1,935 | 1,763 | 1,131 | 2,137 | 2,101 | 1,113 | 962 | 900 | 910 | 1,100 | 640 | 649 | 488 | 499 | 463 | 568 | 420 |
Goodwill en immateriële activa
| 1,935 | 1,763 | 1,131 | 3,373 | 3,464 | 3,265 | 1,035 | 994 | 910 | 1,100 | 640 | 649 | 500 | 524 | 496 | 758 | 623 |
Langetermijnbeleggingen
| 13,045 | 21,983 | 21,930 | 30,081 | 24,616 | 23,684 | 25,038 | 19,990 | 17,902 | 17,683 | 14,168 | 11,224 | 9,500 | 8,734 | 8,035 | 7,747 | 8,537 |
Belastingvorderingen
| 854 | 851 | 822 | 808 | 779 | 804 | 632 | 620 | 607 | 613 | 622 | 607 | 845 | 987 | 1,011 | 821 | 1,622 |
Overige niet-vlottende activa
| 7,817 | 0 | 0 | -1 | -1 | -1 | 789 | 846 | 746 | 706 | 687 | 728 | 738 | 807 | 1,510 | 1,443 | 794 |
Totaal niet-vlottende activa
| 77,363 | 78,299 | 79,535 | 95,693 | 90,759 | 88,017 | 81,343 | 72,963 | 67,205 | 67,521 | 61,812 | 58,888 | 54,692 | 53,096 | 51,995 | 51,609 | 51,173 |
Totaal activa
| 146,473 | 145,175 | 143,308 | 158,439 | 149,103 | 152,845 | 131,774 | 119,670 | 114,892 | 116,201 | 110,687 | 105,562 | 101,889 | 99,263 | 97,008 | 92,553 | 91,342 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 27,048 | 17,026 | 16,065 | 15,471 | 15,135 | 19,153 | 17,418 | 14,991 | 14,184 | 16,643 | 17,955 | 18,175 | 23,793 | 21,098 | 20,467 | 18,761 | 21,795 |
Kortlopende schulden
| 14,466 | 13,072 | 16,323 | 9,267 | 6,504 | 17,866 | 12,218 | 9,603 | 7,448 | 6,796 | 9,174 | 12,184 | 9,089 | 8,428 | 11,234 | 8,930 | 7,948 |
Belastingschulden
| 742 | 1,603 | 1,026 | 1,986 | 1,114 | 1,397 | 1,239 | 804 | 1,402 | 1,395 | 792 | 554 | 247 | 1,016 | 1,393 | 1,369 | 392 |
Uitgestelde opbrengsten
| 842 | 6,759 | 6,286 | 8,499 | 6,335 | 6,901 | 5,303 | 4,555 | 5,169 | 4,859 | 4,040 | 3,826 | 4,390 | 5,573 | 5,623 | 5,115 | 4,052 |
Overige kortlopende verplichtingen
| 10,615 | 11,239 | 12,041 | 10,068 | 10,419 | 12,344 | 12,531 | 10,518 | 9,257 | 7,923 | 7,782 | 6,960 | 624 | 483 | 443 | 329 | 277 |
Totaal kortlopende verplichtingen
| 52,971 | 48,096 | 50,715 | 43,305 | 38,393 | 56,264 | 47,470 | 39,667 | 36,058 | 36,221 | 38,951 | 41,145 | 37,896 | 35,582 | 37,767 | 33,135 | 34,072 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 23,413 | 25,094 | 20,863 | 27,900 | 29,211 | 17,540 | 6,972 | 8,973 | 10,981 | 12,839 | 9,480 | 6,425 | 8,500 | 8,980 | 6,140 | 8,500 | 4,800 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 3,810 | 3,716 | 3,721 | 3,604 | 3,402 | 3,255 | 3,267 | 3,255 | 2,538 | 2,377 | 2,205 | 1,981 | 1,779 | 1,737 | 1,560 | 3,075 |
Uitgestelde belastingverplichtingen niet-vlottend
| 5,814 | 6,189 | 6,006 | 8,857 | 7,208 | 6,478 | 7,668 | 6,005 | 5,395 | 5,791 | 5,031 | 3,898 | 3,808 | 3,844 | 4,024 | 3,622 | 3,277 |
Overige niet-vlottende verplichtingen
| 7,451 | 3,524 | 3,767 | 3,999 | 3,473 | 2,391 | 264 | 395 | 403 | 537 | 812 | 960 | 793 | 913 | 492 | 451 | 567 |
Totaal niet-vlottende verplichtingen
| 36,678 | 38,617 | 34,352 | 44,477 | 43,496 | 29,811 | 18,159 | 18,640 | 20,034 | 21,705 | 17,700 | 13,488 | 15,082 | 15,516 | 12,393 | 14,133 | 11,719 |
Totaal passiva
| 89,649 | 86,713 | 85,067 | 87,782 | 81,889 | 86,075 | 65,629 | 58,307 | 56,092 | 57,926 | 56,651 | 54,633 | 52,978 | 51,098 | 50,160 | 47,268 | 45,791 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 | 16,533 |
Ingehouden winsten
| 17,142 | 16,602 | 16,602 | 23,523 | 23,524 | 22,560 | 20,699 | 18,351 | 16,257 | 14,091 | 13,137 | 12,531 | 11,893 | 11,900 | 10,691 | 9,319 | 8,037 |
Overige gereserveerde algehele resultaten
| 5,798 | 9,522 | 9,334 | 14,876 | 10,521 | 10,992 | 13,061 | 10,006 | 8,856 | 10,465 | 6,987 | 4,318 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 16,588 | 15,065 | 15,055 | 15,023 | 15,105 | 15,107 | 15,119 | 15,744 | 16,463 | 16,466 | 16,469 | 16,607 | 19,571 | 18,830 | 18,711 | 18,561 | 20,082 |
Totaal eigen vermogen van aandeelhouders
| 56,061 | 57,722 | 57,524 | 69,955 | 65,683 | 65,192 | 65,412 | 60,634 | 58,109 | 57,555 | 53,126 | 49,989 | 47,997 | 47,263 | 45,935 | 44,413 | 44,652 |
Totaal eigen vermogen
| 56,821 | 58,462 | 58,241 | 70,657 | 67,214 | 66,770 | 66,143 | 61,363 | 58,800 | 58,275 | 54,036 | 50,929 | 48,911 | 48,165 | 46,848 | 45,285 | 45,551 |
Totaal passiva en aandeelhoudersvermogen
| 146,473 | 145,175 | 143,308 | 158,439 | 149,103 | 152,845 | 131,772 | 119,670 | 114,892 | 116,201 | 110,687 | 105,562 | 101,889 | 99,263 | 97,008 | 92,553 | 91,342 |