Asahi Yukizai Corporation
TSE:4216.T
4225 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 87,426 | 77,099 | 64,732 | 53,551 | 56,581 | 56,083 | 50,174 | 42,029 | 41,547 | 40,837 | 38,057 | 32,167 | 34,062 | 32,667 | 28,882 | 35,345 | 40,025 | 41,557 | 38,637 | 36,929 |
Kosten van de omzet
| 51,547 | 47,356 | 43,108 | 35,944 | 37,543 | 37,923 | 34,358 | 28,563 | 28,628 | 28,764 | 26,843 | 22,737 | 23,933 | 22,390 | 21,205 | 25,731 | 27,705 | 27,872 | 26,416 | 25,488 |
Brutowinst
| 35,879 | 29,743 | 21,624 | 17,607 | 19,038 | 18,160 | 15,816 | 13,466 | 12,919 | 12,073 | 11,214 | 9,430 | 10,129 | 10,277 | 7,677 | 9,614 | 12,320 | 13,685 | 12,221 | 11,441 |
Brutowinstmarge
| 0.41 | 0.386 | 0.334 | 0.329 | 0.336 | 0.324 | 0.315 | 0.32 | 0.311 | 0.296 | 0.295 | 0.293 | 0.297 | 0.315 | 0.266 | 0.272 | 0.308 | 0.329 | 0.316 | 0.31 |
Onderzoek- en ontwikkelingskosten
| 1,424 | 1,295 | 1,117 | 1,159 | 1,114 | 1,118 | 1,114 | 1,323 | 1,213 | 1,306 | 1,147 | 1,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 16,603 | 14,343 | 11,939 | 11,437 | 11,727 | 10,792 | 9,656 | 8,478 | 8,485 | 9,200 | 8,443 | 7,271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2,277 | 2,314 | 2,208 | 1,845 | 2,061 | 2,157 | 1,823 | 1,557 | 1,595 | 1,640 | 1,578 | 1,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 18,880 | 16,657 | 14,147 | 13,282 | 13,788 | 12,949 | 11,479 | 10,035 | 10,080 | 10,840 | 10,021 | 8,872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 125 | 100 | 68 | 118 | 40 | 99 | 12,454 | 68 | 87 | 51 | 65 | 149 | -30 | 63 | 195 | 227 | 508 | 10,103 | 9,654 | 9,550 |
Bedrijfskosten
| 20,304 | 17,795 | 15,049 | 14,203 | 14,669 | 13,936 | 12,454 | 11,404 | 11,327 | 10,877 | 10,042 | 8,875 | 8,970 | 9,091 | 8,967 | 10,120 | 10,242 | 10,103 | 9,654 | 9,550 |
Bedrijfsresultaat
| 15,575 | 11,947 | 6,575 | 3,404 | 4,368 | 4,224 | 3,362 | 2,062 | 1,591 | 1,197 | 1,172 | 555 | 1,160 | 1,186 | -1,290 | -506 | 2,078 | 3,583 | 2,567 | 1,891 |
Bedrijfsresultaat ratio
| 0.178 | 0.155 | 0.102 | 0.064 | 0.077 | 0.075 | 0.067 | 0.049 | 0.038 | 0.029 | 0.031 | 0.017 | 0.034 | 0.036 | -0.045 | -0.014 | 0.052 | 0.086 | 0.066 | 0.051 |
Totaal overige inkomsten en kosten netto
| 399 | 45 | 197 | 361 | -105 | 760 | 149 | -527 | -267 | 498 | 300 | 283 | -700 | -617 | -104 | -3,824 | 270 | 830 | 369 | 164 |
Inkomen voor belasting
| 15,974 | 11,993 | 6,772 | 3,765 | 4,264 | 4,984 | 3,511 | 1,535 | 1,325 | 1,694 | 1,472 | 838 | 459 | 569 | -1,394 | -4,330 | 2,348 | 4,412 | 2,936 | 2,055 |
Inkomen voor belasting ratio
| 0.183 | 0.156 | 0.105 | 0.07 | 0.075 | 0.089 | 0.07 | 0.037 | 0.032 | 0.041 | 0.039 | 0.026 | 0.013 | 0.017 | -0.048 | -0.123 | 0.059 | 0.106 | 0.076 | 0.056 |
Belastingkosten
| 4,452 | 2,525 | 1,958 | 930 | 1,094 | 1,039 | 706 | 454 | 427 | 545 | 463 | 3,438 | 359 | 350 | -326 | -1,408 | 974 | 1,785 | 1,210 | 717 |
Nettowinst
| 11,382 | 9,425 | 4,773 | 2,789 | 3,138 | 3,902 | 2,785 | 1,091 | 926 | 1,151 | 1,004 | -2,598 | 101 | 224 | -1,062 | -2,916 | 1,371 | 2,620 | 1,718 | 1,335 |
Nettowinstmarge
| 0.13 | 0.122 | 0.074 | 0.052 | 0.055 | 0.07 | 0.056 | 0.026 | 0.022 | 0.028 | 0.026 | -0.081 | 0.003 | 0.007 | -0.037 | -0.083 | 0.034 | 0.063 | 0.044 | 0.036 |
WPA (Winst Per Aandeel)
| 594.35 | 491.99 | 249.22 | 145.69 | 164.01 | 203.92 | 145.33 | 56.93 | 48.35 | 59.35 | 51.4 | -133 | 5.15 | 11.45 | -54.34 | -149.19 | 70.1 | 134 | 84.5 | 65.8 |
Verwaterde WPA
| 594.35 | 491.99 | 249.22 | 145.69 | 164.01 | 203.92 | 145.33 | 56.93 | 48.35 | 59.35 | 51.4 | -133 | 5.15 | 11.45 | -54.34 | -149.19 | 70.1 | 134 | 84.5 | 65.8 |
EBITDA
| 17,855 | 14,396 | 9,227 | 5,887 | 6,550 | 6,363 | 5,335 | 3,784 | 3,268 | 3,165 | 3,057 | 2,346 | 2,693 | 2,833 | 1,015 | 1,768 | 4,556 | 5,479 | 4,418 | 3,616 |
EBITDA ratio
| 0.204 | 0.187 | 0.143 | 0.11 | 0.116 | 0.113 | 0.106 | 0.09 | 0.079 | 0.078 | 0.08 | 0.073 | 0.079 | 0.087 | 0.035 | 0.05 | 0.114 | 0.132 | 0.114 | 0.098 |