Asahi Yukizai Corporation
TSE:4216.T
4145 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,229 | 21,330 | 22,252 | 22,807 | 21,037 | 20,720 | 20,441 | 19,174 | 16,764 | 17,495 | 17,805 | 15,765 | 13,667 | 15,500 | 14,181 | 12,702 | 11,168 | 15,669 | 14,463 | 14,415 | 12,034 | 14,104 | 14,605 | 14,121 | 13,253 | 15,120 | 13,551 | 11,210 | 10,293 | 12,384 | 10,739 | 9,968 | 8,938 | 10,619 | 10,046 | 10,946 | 9,936 | 11,036 | 10,733 | 9,752 | 9,316 | 11,460 | 10,786 | 8,372 | 7,439 | 8,326 | 7,996 | 7,935 | 7,910 | 8,698 | 8,368 | 8,563 | 8,433 | 9,241 | 8,212 | 8,019 | 7,195 | 8,146 | 7,368 | 8,034 | 5,333 | 7,293 | 8,935 | 9,996 |
Kosten van de omzet
| 12,085 | 13,129 | 12,968 | 13,569 | 12,088 | 12,455 | 12,827 | 11,544 | 10,530 | 11,745 | 11,741 | 10,388 | 9,234 | 10,382 | 9,544 | 8,447 | 7,571 | 10,509 | 9,545 | 9,568 | 7,921 | 9,409 | 9,837 | 9,698 | 8,979 | 10,688 | 9,230 | 7,420 | 7,020 | 8,672 | 7,330 | 6,648 | 5,913 | 7,309 | 6,778 | 7,664 | 6,877 | 7,905 | 7,587 | 6,765 | 6,507 | 8,069 | 7,581 | 5,927 | 5,266 | 5,852 | 5,629 | 5,626 | 5,630 | 6,184 | 5,823 | 5,927 | 5,999 | 6,371 | 5,559 | 5,476 | 4,984 | 5,903 | 5,354 | 6,146 | 3,802 | 5,858 | 6,396 | 7,230 |
Brutowinst
| 8,144 | 8,201 | 9,284 | 9,238 | 8,949 | 8,265 | 7,614 | 7,630 | 6,234 | 5,750 | 6,064 | 5,377 | 4,433 | 5,118 | 4,637 | 4,255 | 3,597 | 5,160 | 4,918 | 4,847 | 4,113 | 4,695 | 4,768 | 4,423 | 4,274 | 4,432 | 4,321 | 3,790 | 3,273 | 3,712 | 3,409 | 3,320 | 3,025 | 3,310 | 3,268 | 3,282 | 3,059 | 3,131 | 3,146 | 2,987 | 2,809 | 3,391 | 3,205 | 2,445 | 2,173 | 2,474 | 2,367 | 2,309 | 2,280 | 2,514 | 2,545 | 2,636 | 2,434 | 2,870 | 2,653 | 2,543 | 2,211 | 2,243 | 2,014 | 1,888 | 1,531 | 1,435 | 2,539 | 2,766 |
Brutowinstmarge
| 0.403 | 0.384 | 0.417 | 0.405 | 0.425 | 0.399 | 0.372 | 0.398 | 0.372 | 0.329 | 0.341 | 0.341 | 0.324 | 0.33 | 0.327 | 0.335 | 0.322 | 0.329 | 0.34 | 0.336 | 0.342 | 0.333 | 0.326 | 0.313 | 0.322 | 0.293 | 0.319 | 0.338 | 0.318 | 0.3 | 0.317 | 0.333 | 0.338 | 0.312 | 0.325 | 0.3 | 0.308 | 0.284 | 0.293 | 0.306 | 0.302 | 0.296 | 0.297 | 0.292 | 0.292 | 0.297 | 0.296 | 0.291 | 0.288 | 0.289 | 0.304 | 0.308 | 0.289 | 0.311 | 0.323 | 0.317 | 0.307 | 0.275 | 0.273 | 0.235 | 0.287 | 0.197 | 0.284 | 0.277 |
Onderzoek- en ontwikkelingskosten
| 0 | 358 | 357 | 352 | 357 | 331 | 365 | 302 | 297 | 1,117 | 258 | 266 | 263 | 1,159 | 0 | 0 | 0 | 1,114 | 0 | 0 | 0 | 1,118 | 0 | 0 | 0 | 1,114 | 0 | 0 | 0 | 1,323 | 0 | 0 | 0 | 1,213 | 0 | 0 | 0 | 1,306 | 0 | 0 | 0 | 1,147 | 0 | 0 | 0 | 1,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 2,446 | 0 | 0 | 0 | 2,144 | 0 | 0 | 0 | 874 | 0 | 0 | 0 | 808 | 0 | 0 | 0 | 801 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 547 | 0 | 0 | 0 | 1,197 | 0 | 0 | 0 | 1,190 | 0 | 0 | 0 | 1,164 | 0 | 0 | 0 | 1,113 | 0 | 0 | 0 | 599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 2,277 | 0 | 0 | 0 | 2,314 | 0 | 0 | 0 | 2,208 | 0 | 0 | 0 | 1,845 | 0 | 0 | 0 | 2,061 | 0 | 0 | 0 | 2,157 | 0 | 0 | 0 | 1,823 | 0 | 0 | 0 | 1,557 | 0 | 0 | 0 | 1,595 | 0 | 0 | 0 | 1,640 | 0 | 0 | 0 | 1,578 | 0 | 0 | 0 | 1,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,341 | 4,723 | 4,762 | 5,022 | 4,875 | 4,458 | 4,117 | 4,057 | 4,165 | 3,082 | 3,747 | 3,707 | 3,348 | 2,653 | 3,590 | 3,526 | 3,513 | 2,862 | 3,708 | 3,735 | 3,483 | 2,440 | 3,506 | 3,435 | 3,568 | 2,370 | 3,198 | 2,996 | 2,915 | 2,754 | 2,839 | 2,827 | 2,938 | 2,785 | 2,861 | 2,810 | 2,836 | 2,804 | 2,747 | 2,647 | 2,642 | 2,691 | 2,657 | 2,348 | 2,325 | 2,200 | 2,231 | 2,207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 25 | 30 | 40 | 30 | 29 | 18 | 37 | 16 | 3 | 23 | 36 | 6 | 52 | 36 | 21 | 9 | 8 | 6 | 9 | 17 | 30 | 43 | 20 | 6 | -35 | 38 | 22 | 24 | 6 | 31 | 15 | 16 | 9 | 13 | 29 | 36 | 28 | 15 | -10 | 18 | 83 | -66 | 15 | 33 | 83 | 40 | 10 | 16 | -29 | -24 | -5 | 28 | 69 | 2,290 | 15 | 19 | -25 | 51 | 158 | 123 | -120 | -35 | 183 |
Bedrijfskosten
| 5,341 | 5,081 | 5,119 | 5,022 | 4,875 | 4,789 | 4,482 | 4,359 | 4,165 | 3,984 | 3,747 | 3,707 | 3,611 | 3,574 | 3,590 | 3,526 | 3,513 | 3,743 | 3,708 | 3,735 | 3,483 | 3,427 | 3,506 | 3,435 | 3,568 | 3,345 | 3,198 | 2,996 | 2,915 | 2,800 | 2,839 | 2,827 | 2,938 | 2,820 | 2,861 | 2,810 | 2,836 | 2,841 | 2,747 | 2,647 | 2,642 | 2,712 | 2,657 | 2,348 | 2,325 | 2,203 | 2,231 | 2,207 | 2,234 | 2,172 | 2,303 | 2,219 | 2,276 | 2,224 | 2,290 | 2,308 | 2,269 | 2,219 | 2,249 | 2,286 | 2,213 | 2,160 | 2,757 | 2,566 |
Bedrijfsresultaat
| 2,803 | 3,120 | 4,164 | 4,217 | 4,074 | 3,474 | 3,134 | 3,271 | 2,068 | 1,766 | 2,317 | 1,671 | 821 | 1,544 | 1,048 | 728 | 84 | 1,416 | 1,210 | 1,112 | 630 | 1,268 | 1,263 | 987 | 706 | 1,088 | 1,121 | 795 | 358 | 912 | 570 | 493 | 87 | 489 | 408 | 471 | 223 | 291 | 400 | 339 | 167 | 679 | 548 | 96 | -151 | 270 | 136 | 104 | 45 | 343 | 242 | 416 | 159 | 646 | 363 | 235 | -58 | 24 | -234 | -397 | -682 | -725 | -217 | 200 |
Bedrijfsresultaat ratio
| 0.139 | 0.146 | 0.187 | 0.185 | 0.194 | 0.168 | 0.153 | 0.171 | 0.123 | 0.101 | 0.13 | 0.106 | 0.06 | 0.1 | 0.074 | 0.057 | 0.008 | 0.09 | 0.084 | 0.077 | 0.052 | 0.09 | 0.086 | 0.07 | 0.053 | 0.072 | 0.083 | 0.071 | 0.035 | 0.074 | 0.053 | 0.049 | 0.01 | 0.046 | 0.041 | 0.043 | 0.022 | 0.026 | 0.037 | 0.035 | 0.018 | 0.059 | 0.051 | 0.011 | -0.02 | 0.032 | 0.017 | 0.013 | 0.006 | 0.039 | 0.029 | 0.049 | 0.019 | 0.07 | 0.044 | 0.029 | -0.008 | 0.003 | -0.032 | -0.049 | -0.128 | -0.099 | -0.024 | 0.02 |
Totaal overige inkomsten en kosten netto
| 196 | 155 | -7 | -31 | 283 | -212 | -239 | 143 | 353 | 92 | -8 | 49 | 65 | 335 | 64 | -21 | -17 | 45 | -80 | -45 | -25 | -65 | -73 | 47 | 852 | -209 | 279 | 48 | 31 | -415 | 266 | -123 | -255 | -332 | -47 | -29 | 141 | 57 | 264 | 242 | -65 | -88 | 173 | 25 | 190 | 60 | 193 | 48 | -18 | -432 | -145 | -214 | 91 | -175 | -129 | -39 | -274 | -97 | -70 | -142 | 206 | -2,251 | -723 | -1,140 |
Inkomen voor belasting
| 2,999 | 3,275 | 4,157 | 4,185 | 4,357 | 3,262 | 2,895 | 3,414 | 2,422 | 1,858 | 2,309 | 1,718 | 887 | 1,879 | 1,112 | 707 | 67 | 1,462 | 1,130 | 1,067 | 605 | 1,201 | 1,191 | 1,034 | 1,558 | 878 | 1,402 | 842 | 389 | 497 | 836 | 370 | -168 | 158 | 360 | 443 | 364 | 347 | 663 | 582 | 102 | 591 | 721 | 122 | 38 | 331 | 329 | 150 | 28 | -90 | 97 | 203 | 249 | 471 | 234 | 196 | -332 | -73 | -305 | -540 | -476 | -2,976 | -941 | -940 |
Inkomen voor belasting ratio
| 0.148 | 0.154 | 0.187 | 0.183 | 0.207 | 0.157 | 0.142 | 0.178 | 0.144 | 0.106 | 0.13 | 0.109 | 0.065 | 0.121 | 0.078 | 0.056 | 0.006 | 0.093 | 0.078 | 0.074 | 0.05 | 0.085 | 0.082 | 0.073 | 0.118 | 0.058 | 0.103 | 0.075 | 0.038 | 0.04 | 0.078 | 0.037 | -0.019 | 0.015 | 0.036 | 0.04 | 0.037 | 0.031 | 0.062 | 0.06 | 0.011 | 0.052 | 0.067 | 0.015 | 0.005 | 0.04 | 0.041 | 0.019 | 0.004 | -0.01 | 0.012 | 0.024 | 0.03 | 0.051 | 0.028 | 0.024 | -0.046 | -0.009 | -0.041 | -0.067 | -0.089 | -0.408 | -0.105 | -0.094 |
Belastingkosten
| 1,148 | 9 | 1,418 | 1,445 | 1,580 | -378 | 898 | 1,122 | 883 | 459 | 712 | 532 | 255 | 511 | 273 | 137 | 9 | 447 | 286 | 241 | 120 | 265 | 379 | 235 | 160 | 211 | 252 | 185 | 58 | 108 | 217 | 143 | -14 | 105 | 125 | 104 | 93 | 150 | 172 | 108 | 115 | 115 | 225 | 68 | 55 | 95 | 3,287 | 66 | -10 | 86 | 73 | 108 | 92 | 294 | 16 | 172 | -133 | 40 | -68 | -175 | -123 | -987 | -260 | -361 |
Nettowinst
| 1,812 | 3,207 | 2,704 | 2,706 | 2,765 | 3,636 | 1,976 | 2,277 | 1,536 | 1,400 | 1,576 | 1,170 | 627 | 1,354 | 819 | 557 | 59 | 1,008 | 835 | 818 | 477 | 929 | 798 | 798 | 1,377 | 665 | 1,144 | 653 | 323 | 388 | 619 | 227 | -143 | 59 | 242 | 346 | 279 | 202 | 492 | 473 | -16 | 475 | 495 | 54 | -20 | 238 | -2,958 | 84 | 38 | -176 | 25 | 95 | 157 | 177 | 218 | 25 | -196 | -113 | -237 | -363 | -349 | -1,986 | -679 | -576 |
Nettowinstmarge
| 0.09 | 0.15 | 0.122 | 0.119 | 0.131 | 0.175 | 0.097 | 0.119 | 0.092 | 0.08 | 0.089 | 0.074 | 0.046 | 0.087 | 0.058 | 0.044 | 0.005 | 0.064 | 0.058 | 0.057 | 0.04 | 0.066 | 0.055 | 0.057 | 0.104 | 0.044 | 0.084 | 0.058 | 0.031 | 0.031 | 0.058 | 0.023 | -0.016 | 0.006 | 0.024 | 0.032 | 0.028 | 0.018 | 0.046 | 0.049 | -0.002 | 0.041 | 0.046 | 0.006 | -0.003 | 0.029 | -0.37 | 0.011 | 0.005 | -0.02 | 0.003 | 0.011 | 0.019 | 0.019 | 0.027 | 0.003 | -0.027 | -0.014 | -0.032 | -0.045 | -0.065 | -0.272 | -0.076 | -0.058 |
WPA (Winst Per Aandeel)
| 95.36 | 167.65 | 141.07 | 141.24 | 144.33 | 189.79 | 103.14 | 118.86 | 80.2 | 73.1 | 82.31 | 61.07 | 32.74 | 70.7 | 42.76 | 29.11 | 3.06 | 52.69 | 43.64 | 42.76 | 24.92 | 48.56 | 41.71 | 41.67 | 71.95 | 34.73 | 59.74 | 34.07 | 16.84 | 20.25 | 32.3 | 11.84 | -7.46 | 3.08 | 12.63 | 18.05 | 14.55 | 10.54 | 25.67 | 24.22 | -0.82 | 24.32 | 25.35 | 2.76 | -1.02 | 12.18 | -151.43 | 4.3 | 1.95 | -9.01 | 1.28 | 4.86 | 8.05 | 9.06 | 11.16 | 1.28 | -10.03 | -5.78 | -12.13 | -18.57 | -17.86 | -101.62 | -34.74 | -29.47 |
Verwaterde WPA
| 95.36 | 167.65 | 141.07 | 141.24 | 144.33 | 189.79 | 103.14 | 118.86 | 80.2 | 73.09 | 82.29 | 61.07 | 32.74 | 70.7 | 42.76 | 29.11 | 3.06 | 52.69 | 43.64 | 42.76 | 24.92 | 48.56 | 41.71 | 41.67 | 71.95 | 34.73 | 59.74 | 34.07 | 16.84 | 20.25 | 32.3 | 11.84 | -7.46 | 3.08 | 12.63 | 18.05 | 14.55 | 10.54 | 25.67 | 24.22 | -0.82 | 24.32 | 25.35 | 2.76 | -1.02 | 12.18 | -151.43 | 4.3 | 1.95 | -9.01 | 1.28 | 4.86 | 8.05 | 9.06 | 11.16 | 1.28 | -10.03 | -5.78 | -12.13 | -18.57 | -17.86 | -101.62 | -34.74 | -29.47 |
EBITDA
| 3,373 | 3,788 | 4,097 | 4,203 | 4,366 | 3,405 | 2,912 | 3,420 | 2,437 | 1,972 | 2,419 | 1,748 | 900 | 1,733 | 1,132 | 733 | 90 | 1,443 | 1,251 | 1,075 | 646 | 1,284 | 1,220 | 1,023 | 878 | 969 | 1,219 | 907 | 398 | 876 | 916 | 377 | -161 | 295 | 371 | 466 | 382 | 350 | 643 | 497 | 137 | 766 | 650 | 137 | -4 | 465 | 288 | 79 | 60 | 375 | 221 | 363 | 201 | 1,143 | 750 | 640 | 342 | 598 | 319 | 215 | -3 | -192 | 151 | 375 |
EBITDA ratio
| 0.167 | 0.178 | 0.184 | 0.184 | 0.208 | 0.164 | 0.142 | 0.178 | 0.145 | 0.113 | 0.136 | 0.111 | 0.066 | 0.112 | 0.08 | 0.058 | 0.008 | 0.092 | 0.086 | 0.075 | 0.054 | 0.091 | 0.084 | 0.072 | 0.066 | 0.064 | 0.09 | 0.081 | 0.039 | 0.071 | 0.085 | 0.038 | -0.018 | 0.028 | 0.037 | 0.043 | 0.038 | 0.032 | 0.06 | 0.051 | 0.015 | 0.067 | 0.06 | 0.016 | -0.001 | 0.056 | 0.036 | 0.01 | 0.008 | 0.043 | 0.026 | 0.042 | 0.024 | 0.124 | 0.091 | 0.08 | 0.048 | 0.073 | 0.043 | 0.027 | -0.001 | -0.026 | 0.017 | 0.038 |