Sekisui Chemical Co., Ltd.
TSE:4204.T
2189.5 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,256,538 | 1,242,521 | 1,157,945 | 1,056,560 | 1,129,254 | 1,142,713 | 1,107,429 | 1,065,776 | 1,096,317 | 1,112,748 | 1,110,851 | 1,032,431 | 965,090 | 915,492 | 858,514 | 934,225 | 958,674 | 926,163 | 885,067 | 856,935 |
Kosten van de omzet
| 864,343 | 865,281 | 801,994 | 726,174 | 766,551 | 774,647 | 745,346 | 712,258 | 750,513 | 775,130 | 774,753 | 729,971 | 679,528 | 645,468 | 606,123 | 680,446 | 685,902 | 656,504 | 627,279 | 605,671 |
Brutowinst
| 392,195 | 377,240 | 355,951 | 330,386 | 362,703 | 368,066 | 362,083 | 353,518 | 345,804 | 337,618 | 336,098 | 302,460 | 285,562 | 270,024 | 252,391 | 253,779 | 272,772 | 269,659 | 257,788 | 251,264 |
Brutowinstmarge
| 0.312 | 0.304 | 0.307 | 0.313 | 0.321 | 0.322 | 0.327 | 0.332 | 0.315 | 0.303 | 0.303 | 0.293 | 0.296 | 0.295 | 0.294 | 0.272 | 0.285 | 0.291 | 0.291 | 0.293 |
Onderzoek- en ontwikkelingskosten
| 41,701 | 40,471 | 37,010 | 35,110 | 37,146 | 38,838 | 36,974 | 34,169 | 31,693 | 29,452 | 27,720 | 25,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 267,204 | 197,526 | 185,657 | 187,433 | 196,286 | 193,204 | 188,606 | 186,665 | 187,429 | 186,388 | 188,844 | 182,601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 30,591 | 32,641 | 30,284 | 25,868 | 27,380 | 27,855 | 26,318 | 26,014 | 27,201 | 27,041 | 27,832 | 25,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 297,795 | 230,167 | 215,941 | 213,301 | 223,666 | 221,059 | 214,924 | 212,679 | 214,630 | 213,429 | 216,676 | 207,879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -209 | 1,815 | -387 | -11,939 | -8,469 | -11,045 | -9,714 | -10,606 | -11,185 | -8,802 | -6,434 | -5,463 | 119 | 1,372 | -3,889 | -1,663 | -423 | 1,186 | 2,904 | -1,605 |
Bedrijfskosten
| 297,795 | 285,574 | 267,071 | 263,084 | 274,933 | 272,378 | 262,850 | 257,040 | 255,981 | 251,853 | 253,555 | 242,838 | 230,951 | 220,688 | 216,434 | 220,189 | 229,766 | 224,501 | 217,500 | 214,818 |
Bedrijfsresultaat
| 94,400 | 91,666 | 88,879 | 67,300 | 87,768 | 95,686 | 99,231 | 96,476 | 89,823 | 85,764 | 82,541 | 59,621 | 56,589 | 50,586 | 33,355 | 31,493 | 40,686 | 48,665 | 45,931 | 40,469 |
Bedrijfsresultaat ratio
| 0.075 | 0.074 | 0.077 | 0.064 | 0.078 | 0.084 | 0.09 | 0.091 | 0.082 | 0.077 | 0.074 | 0.058 | 0.059 | 0.055 | 0.039 | 0.034 | 0.042 | 0.053 | 0.052 | 0.047 |
Totaal overige inkomsten en kosten netto
| 17,079 | 7,827 | -19,023 | -4,123 | -4,190 | -1,778 | -4,890 | -13,625 | -11,873 | -1,532 | -10,115 | -15,126 | -7,349 | -10,785 | -10,011 | -18,651 | 4,307 | -9,809 | -14,096 | -8,360 |
Inkomen voor belasting
| 111,479 | 99,494 | 69,859 | 63,179 | 83,581 | 93,908 | 94,342 | 82,851 | 77,950 | 84,232 | 72,426 | 44,495 | 49,240 | 39,801 | 23,344 | 12,842 | 44,993 | 38,856 | 31,835 | 32,109 |
Inkomen voor belasting ratio
| 0.089 | 0.08 | 0.06 | 0.06 | 0.074 | 0.082 | 0.085 | 0.078 | 0.071 | 0.076 | 0.065 | 0.043 | 0.051 | 0.043 | 0.027 | 0.014 | 0.047 | 0.042 | 0.036 | 0.037 |
Belastingkosten
| 32,424 | 28,726 | 31,098 | 19,902 | 22,619 | 25,428 | 27,626 | 20,950 | 20,223 | 29,944 | 30,058 | 13,274 | 20,194 | 15,122 | 10,509 | 11,515 | 19,946 | 12,688 | 11,168 | 10,233 |
Nettowinst
| 77,930 | 69,263 | 37,067 | 41,544 | 59,181 | 66,093 | 63,459 | 60,850 | 56,653 | 52,995 | 41,190 | 30,174 | 28,116 | 23,574 | 11,627 | 1,013 | 24,300 | 25,538 | 20,229 | 22,286 |
Nettowinstmarge
| 0.062 | 0.056 | 0.032 | 0.039 | 0.052 | 0.058 | 0.057 | 0.057 | 0.052 | 0.048 | 0.037 | 0.029 | 0.029 | 0.026 | 0.014 | 0.001 | 0.025 | 0.028 | 0.023 | 0.026 |
WPA (Winst Per Aandeel)
| 183.48 | 159.19 | 83.17 | 91.92 | 128.8 | 141.74 | 133.8 | 126.13 | 115.08 | 104.73 | 80.13 | 58.53 | 53.96 | 44.92 | 22.13 | 1.93 | 46.16 | 48.19 | 37.78 | 41.48 |
Verwaterde WPA
| 183.48 | 159.19 | 83.17 | 91.92 | 128.8 | 141.64 | 133.58 | 125.95 | 114.88 | 104.55 | 79.94 | 58.5 | 53.94 | 44.92 | 22.13 | 1.93 | 46.15 | 48.13 | 37.75 | 41.42 |
EBITDA
| 147,072 | 156,249 | 146,480 | 112,855 | 133,152 | 135,261 | 132,894 | 129,082 | 119,249 | 125,207 | 122,908 | 101,344 | 95,113 | 87,846 | 70,963 | 70,448 | 72,886 | 74,710 | 71,467 | 66,813 |
EBITDA ratio
| 0.117 | 0.126 | 0.126 | 0.107 | 0.118 | 0.118 | 0.12 | 0.121 | 0.109 | 0.113 | 0.111 | 0.098 | 0.099 | 0.096 | 0.083 | 0.075 | 0.076 | 0.081 | 0.081 | 0.078 |