Sekisui Chemical Co., Ltd.

TSE:4204.T

2202.5 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 138,572101,080144,53487,45476,81969,88277,996109,89168,00787,169107,67391,13275,42275,02145,17540,84230,28026,08344,71531,157
Kortetermijnbeleggingen 12,205-29,585-34,783-13,909-13,371-15,026-2,7671107-3,160-2,63412110,50120,00112922-5,84211
Liquide middelen en kortetermijnbeleggingen 138,572101,080144,53487,45476,81969,88277,996109,89268,11487,169107,67391,13375,44385,52265,17640,84330,30926,10544,71531,168
Nettovorderingen 213,798205,115199,293181,116183,458195,341209,898188,144197,955208,804214,089192,860176,450164,574160,080155,151185,022213,518175,869164,311
Voorraad 298,232286,799243,837222,909217,189192,187170,457153,551150,759157,603156,345140,024132,576117,854107,200120,018116,21789,54781,49677,286
Overige vlottende activa 34,96228,65621,73114,09214,41712,62714,94614,51417,68512,58816,55315,94715,85311,53511,06814,50910,90211,81612,60014,210
Totaal vlottende activa 685,564621,650609,395505,571491,883470,037473,297466,101434,513466,164494,660439,964400,322379,485343,524330,521342,450340,986314,680286,975
Niet-vlottende activa:
Materiële vaste activa, netto 392,485377,381365,254351,397337,250309,455279,738261,765269,974263,857252,051240,654231,194236,253256,985238,830243,466245,485226,429228,906
Goodwill 8,63611,02810,73650,91457,34616,95317,64014,62716,78310,78712,89321,12326,71119,29022,90925,64520,17618,63803,145
Immateriële activa 50,46139,97535,99746,73543,72333,82233,45724,96426,93923,31926,93527,97525,18010,52110,8698,1197,2606,6138,9316,242
Goodwill en immateriële activa 59,09751,00346,73397,649101,06950,77551,09739,59143,72234,10639,82849,09851,89129,81133,77833,76427,43625,2518,9319,387
Langetermijnbeleggingen 128,518166,899165,471188,565154,233178,360180,474156,915168,155185,209154,358146,191107,90494,80696,581109,922133,143249,410247,090188,657
Belastingvorderingen 4,22310,03410,9095,34716,53612,7972,9594,8404,9257,1318,96412,73222,67027,34025,19131,83423,9294,1633,32521,259
Overige niet-vlottende activa 53,3561,1611,1561,6111,3772,27911,54514,42314,75211,54111,14412,92413,12222,49431,20211,57912,43513,8587,90213,614
Totaal niet-vlottende activa 637,679606,478589,523644,569610,465553,666525,813477,534501,528501,844466,345461,599426,781410,704443,737425,929440,409538,167493,677461,823
Totaal activa 1,323,2431,228,1311,198,9211,150,1431,102,3521,023,706999,114943,640936,043968,011961,009901,564827,103790,189787,261756,450782,859879,153808,357748,798
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 123,858107,826109,84692,542104,916102,814104,18098,004110,253129,085142,314133,200121,028118,027113,181107,327118,93700113,464
Kortlopende schulden 17,0328,7259,29311,90341,15928,30821,30716,70336,14228,99957,05350,54350,43250,75150,41173,71148,619201,477160,82550,286
Belastingschulden 25,08611,81723,67810,65811,85510,96811,10912,3615,68613,18418,2866,74715,2829,1078,3426,29711,66113,0965,1454,491
Uitgestelde opbrengsten 25,086129,280134,865114,220115,117115,071109,407111,502105,916110,665126,721102,912107,42696,33786,09786,51190,5620081,306
Overige kortlopende verplichtingen 178,62182,14775,69063,61373,02064,98764,15663,87262,63364,67762,27748,88445,13135,98635,58634,48434,618139,936114,52327,964
Totaal kortlopende verplichtingen 344,597327,978329,694282,278334,212311,180299,050290,081314,944333,426388,365335,539324,017301,101285,275302,033292,736341,413275,348273,020
Langlopende verplichtingen:
Langetermijnschulden 86,270111,732113,263126,26476,50525,53825,01827,02816,19334,12036,95564,77683,53281,08091,45567,16457,61938,93061,40584,998
Uitgestelde opbrengsten niet-vlottend 17,42143,63142,61331,05047,64944,98046,78347,20451,45548,63751,10057,27446,90947,76148,60848,19554,57560,64362,89564,513
Uitgestelde belastingverplichtingen niet-vlottend 4,7574,0464,62410,3624,2913,8609,7283,3643,78210,5914,9235,1043,9164,9494,3972,9522,65518,92815,0623,390
Overige niet-vlottende verplichtingen 49,2708,2205,9755,7985,4225,4045,7795,4155,5155,9466,1135,6455,4305,2535,8205,3856,3556,1016,1915,020
Totaal niet-vlottende verplichtingen 157,718167,629166,475173,474133,86779,78287,30883,01176,94599,29499,091132,799139,787139,043150,280123,696121,204124,602145,553157,921
Totaal passiva 502,315495,607496,169455,752468,079390,962386,358373,092391,889432,720487,456468,338463,804440,144435,555425,729413,940466,015420,901430,941
Eigen vermogen:
Preferente aandelen 0630,042612,412606,698598,458572,89400000000000000
Gewone aandelen 100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002100,002
Ingehouden winsten 501,945468,094447,958441,087433,017408,008374,101341,009295,659265,246240,231209,280192,856172,689154,353146,931154,073137,712118,90997,641
Overige gereserveerde algehele resultaten 130,11974,98462,22460,36810,91434,38547,36240,52644,69464,01327,965000000000
Overige totale aandeelhoudersvermogen 60,264-568,096-547,960-541,089-533,019-508,01066,57168,22483,21387,46488,887109,60559,26867,65788,19175,454105,080166,180158,292112,553
Totaal eigen vermogen van aandeelhouders 792,330705,026674,636667,066609,372607,279588,036549,761523,568516,725457,085418,887352,126340,348342,546322,387359,155403,894377,203310,196
Totaal eigen vermogen 820,925732,524702,752694,391634,273632,744612,756570,548544,154535,291473,553433,226363,299350,045351,706330,721368,919413,138387,456317,857
Totaal passiva en aandeelhoudersvermogen 1,323,2431,228,1311,198,9211,150,1431,102,3521,023,706999,114943,640936,043968,011961,009901,564827,103790,189787,261756,450782,859879,153808,357748,798