Sumitomo Bakelite Company Limited
TSE:4203.T
4008 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 76,481 | 76,653 | 71,813 | 73,511 | 71,689 | 70,254 | 68,290 | 73,179 | 71,737 | 71,733 | 67,186 | 67,612 | 65,654 | 62,662 | 59,967 | 58,834 | 46,519 | 43,681 | 48,933 | 52,705 | 52,662 | 52,320 | 49,840 | 54,773 | 53,880 | 54,459 | 53,538 | 53,798 | 52,252 | 52,509 | 50,426 | 50,381 | 48,207 | 49,185 | 50,009 | 51,339 | 52,615 | 52,993 | 56,497 | 53,378 | 50,464 | 49,320 | 64,570 | 47,957 | 48,408 | 45,112 | 47,135 | 44,083 | 46,709 | 45,435 | 43,996 | 45,915 | 48,703 | 46,623 | 45,441 | 47,621 | 50,225 | 47,683 | 45,443 | 46,477 | 42,807 | 36,114 | 36,417 | 56,058 | 60,158 |
Kosten van de omzet
| 53,066 | 53,067 | 50,104 | 51,023 | 50,765 | 49,666 | 49,467 | 51,617 | 51,456 | 51,046 | 48,009 | 46,480 | 45,253 | 42,966 | 41,836 | 39,628 | 33,239 | 30,936 | 35,553 | 37,195 | 36,884 | 36,352 | 35,153 | 38,340 | 38,062 | 37,718 | 37,645 | 36,686 | 35,781 | 35,924 | 34,312 | 34,194 | 33,209 | 33,526 | 34,969 | 35,632 | 37,900 | 37,583 | 40,164 | 38,001 | 36,502 | 35,634 | 47,609 | 34,753 | 35,285 | 32,683 | 34,157 | 31,646 | 33,374 | 32,351 | 32,308 | 33,912 | 35,725 | 33,195 | 32,345 | 33,917 | 36,103 | 33,723 | 31,415 | 32,882 | 30,368 | 27,385 | 31,202 | 43,462 | 45,017 |
Brutowinst
| 23,415 | 23,586 | 21,709 | 22,488 | 20,924 | 20,588 | 18,823 | 21,562 | 20,281 | 20,687 | 19,177 | 21,132 | 20,401 | 19,696 | 18,131 | 19,206 | 13,280 | 12,745 | 13,380 | 15,510 | 15,778 | 15,968 | 14,687 | 16,433 | 15,818 | 16,741 | 15,893 | 17,112 | 16,471 | 16,585 | 16,114 | 16,187 | 14,998 | 15,659 | 15,040 | 15,707 | 14,715 | 15,410 | 16,333 | 15,377 | 13,962 | 13,686 | 16,961 | 13,204 | 13,123 | 12,429 | 12,978 | 12,437 | 13,335 | 13,084 | 11,688 | 12,003 | 12,978 | 13,428 | 13,096 | 13,704 | 14,122 | 13,960 | 14,028 | 13,595 | 12,439 | 8,729 | 5,215 | 12,596 | 15,141 |
Brutowinstmarge
| 0.306 | 0.308 | 0.302 | 0.306 | 0.292 | 0.293 | 0.276 | 0.295 | 0.283 | 0.288 | 0.285 | 0.313 | 0.311 | 0.314 | 0.302 | 0.326 | 0.285 | 0.292 | 0.273 | 0.294 | 0.3 | 0.305 | 0.295 | 0.3 | 0.294 | 0.307 | 0.297 | 0.318 | 0.315 | 0.316 | 0.32 | 0.321 | 0.311 | 0.318 | 0.301 | 0.306 | 0.28 | 0.291 | 0.289 | 0.288 | 0.277 | 0.277 | 0.263 | 0.275 | 0.271 | 0.276 | 0.275 | 0.282 | 0.285 | 0.288 | 0.266 | 0.261 | 0.266 | 0.288 | 0.288 | 0.288 | 0.281 | 0.293 | 0.309 | 0.293 | 0.291 | 0.242 | 0.143 | 0.225 | 0.252 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 3,293 | 3,108 | 3,251 | 2,989 | 2,896 | 2,899 | 2,937 | 2,850 | 10,731 | 2,781 | 2,635 | 2,633 | 2,746 | 0 | 0 | 0 | 10,338 | 0 | 0 | 0 | 10,235 | 0 | 0 | 0 | 10,053 | 0 | 0 | 0 | 9,659 | 0 | 0 | 0 | 10,448 | 0 | 0 | 0 | 10,253 | 0 | 0 | 0 | 11,881 | 0 | 0 | 0 | 12,325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 14,907 | 14,628 | 14,690 | 14,026 | 13,684 | 13,910 | 14,479 | 13,832 | 13,895 | 13,589 | 13,406 | 13,027 | 13,014 | 12,531 | 10,811 | 10,365 | 11,399 | 11,613 | 11,691 | 11,588 | 11,880 | 11,448 | 11,606 | 11,453 | 390 | 11,759 | 11,590 | 0 | 0 | 0 | 0 | 0 | 2,720 | 0 | 0 | 0 | 2,763 | 0 | 0 | 0 | 1,812 | 0 | 0 | 0 | 983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -3,293 | 0 | 0 | 0 | 10,955 | 0 | 0 | 0 | 11,087 | 0 | 0 | 0 | 8,772 | 0 | 0 | 0 | 8,072 | 0 | 0 | 0 | 8,053 | 0 | 0 | 0 | 7,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,507 | 0 | 0 | 0 | 7,649 | 0 | 0 | 0 | 7,586 | 0 | 0 | 0 | 7,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15,502 | 15,675 | 11,614 | 14,628 | 14,690 | 14,026 | 13,684 | 13,910 | 14,479 | 13,832 | 13,895 | 13,589 | 13,406 | 13,027 | 13,014 | 12,531 | 10,811 | 10,365 | 11,399 | 11,613 | 11,691 | 11,588 | 11,880 | 11,448 | 11,606 | 11,453 | 8,200 | 11,759 | 11,590 | 11,630 | 10,798 | 11,902 | 11,430 | 11,948 | 10,227 | 12,047 | 12,586 | 12,724 | 10,412 | 12,431 | 11,608 | 11,284 | 9,398 | 11,086 | 11,034 | 10,516 | 8,017 | 10,871 | 10,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123 | 1,381 | 82 | 52 | 89 | 3,763 | -7,946 | 386 | 525 | 3,190 | 714 | 175 | -17 | 3,262 | 77 | 313 | 55 | 11,524 | 198 | 123 | -54 | -119 | -1 | 1 | -28 | -60 | -50 | -7 | -282 | -11 | -80 | -120 | -29 | -52 | 19 | -36 | -28 | -32 | -730 | 134 | 200 | 71 | 184 | 206 | 517 | 265 | 359 | 143 | 496 | 127 | 463 | 215 | 314 | -188 | 828 | 419 |
Bedrijfskosten
| 15,502 | 15,676 | 14,907 | 14,552 | 14,819 | 14,088 | 14,014 | 14,031 | 14,531 | 13,955 | 15,276 | 13,671 | 13,458 | 13,116 | 16,777 | 4,585 | 11,197 | 10,890 | 14,589 | 12,327 | 11,866 | 11,571 | 15,142 | 11,525 | 11,919 | 11,508 | 11,524 | 11,957 | 11,713 | 11,630 | 10,798 | 11,902 | 11,430 | 11,948 | 13,273 | 12,047 | 12,586 | 12,724 | 13,129 | 12,431 | 11,608 | 11,284 | 12,378 | 11,086 | 11,034 | 10,516 | 11,141 | 10,871 | 10,789 | 11,077 | 12,303 | 10,927 | 11,257 | 10,883 | 10,959 | 10,892 | 11,148 | 10,698 | 9,506 | 10,736 | 10,827 | 10,181 | 12,583 | 12,047 | 13,093 |
Bedrijfsresultaat
| 7,913 | 7,910 | 6,802 | 7,936 | 6,104 | 6,499 | 4,810 | 7,531 | 5,750 | 6,732 | 3,903 | 7,463 | 6,942 | 6,580 | 1,354 | 14,622 | 2,083 | 1,855 | -1,209 | 3,183 | 3,914 | 4,397 | -454 | 4,907 | 3,900 | 5,234 | 4,369 | 5,155 | 4,759 | 4,954 | 5,317 | 4,284 | 3,567 | 3,711 | 1,768 | 3,660 | 2,129 | 2,684 | 3,204 | 2,944 | 2,355 | 2,401 | 4,583 | 2,118 | 2,089 | 1,912 | 1,838 | 1,566 | 2,546 | 2,006 | -615 | 1,075 | 1,723 | 2,543 | 2,137 | 2,811 | 2,972 | 3,260 | 4,522 | 2,858 | 1,612 | -1,452 | -7,367 | 548 | 2,047 |
Bedrijfsresultaat ratio
| 0.103 | 0.103 | 0.095 | 0.108 | 0.085 | 0.093 | 0.07 | 0.103 | 0.08 | 0.094 | 0.058 | 0.11 | 0.106 | 0.105 | 0.023 | 0.249 | 0.045 | 0.042 | -0.025 | 0.06 | 0.074 | 0.084 | -0.009 | 0.09 | 0.072 | 0.096 | 0.082 | 0.096 | 0.091 | 0.094 | 0.105 | 0.085 | 0.074 | 0.075 | 0.035 | 0.071 | 0.04 | 0.051 | 0.057 | 0.055 | 0.047 | 0.049 | 0.071 | 0.044 | 0.043 | 0.042 | 0.039 | 0.036 | 0.055 | 0.044 | -0.014 | 0.023 | 0.035 | 0.055 | 0.047 | 0.059 | 0.059 | 0.068 | 0.1 | 0.061 | 0.038 | -0.04 | -0.202 | 0.01 | 0.034 |
Totaal overige inkomsten en kosten netto
| -42 | 1,535 | 1,126 | 907 | 1,050 | 1,065 | 673 | 1,243 | 329 | -384 | -1,188 | 285 | 60 | 323 | 270 | -4,371 | -236 | 562 | 2 | 481 | 75 | 483 | 1,902 | 287 | -150 | 348 | -93 | 320 | 94 | -98 | -1,184 | -1,504 | 157 | 118 | -927 | -1,350 | -741 | 186 | 486 | 72 | -464 | 345 | -601 | 132 | -107 | 414 | -908 | 266 | -382 | -399 | -1,034 | -361 | 216 | 142 | -2,006 | -119 | -565 | -169 | -334 | -19 | -2,935 | -239 | -5,363 | -2,749 | -62 |
Inkomen voor belasting
| 7,871 | 9,445 | 7,928 | 8,843 | 7,154 | 7,564 | 5,483 | 8,774 | 6,131 | 6,348 | 4,094 | 7,829 | 7,054 | 6,903 | 1,624 | 10,251 | 1,847 | 2,417 | -1,207 | 3,664 | 4,163 | 4,880 | 4,709 | 5,194 | 4,063 | 5,582 | 4,928 | 5,475 | 4,853 | 5,121 | 4,133 | 2,780 | 3,724 | 3,829 | 841 | 2,310 | 1,388 | 2,871 | 3,689 | 3,016 | 1,891 | 2,748 | 3,982 | 2,250 | 1,982 | 2,326 | 930 | 1,831 | 2,164 | 1,607 | -1,649 | 714 | 1,939 | 2,685 | 131 | 2,692 | 2,407 | 3,091 | 4,188 | 2,839 | -1,323 | -1,691 | -12,730 | -2,201 | 1,985 |
Inkomen voor belasting ratio
| 0.103 | 0.123 | 0.11 | 0.12 | 0.1 | 0.108 | 0.08 | 0.12 | 0.085 | 0.088 | 0.061 | 0.116 | 0.107 | 0.11 | 0.027 | 0.174 | 0.04 | 0.055 | -0.025 | 0.07 | 0.079 | 0.093 | 0.094 | 0.095 | 0.075 | 0.102 | 0.092 | 0.102 | 0.093 | 0.098 | 0.082 | 0.055 | 0.077 | 0.078 | 0.017 | 0.045 | 0.026 | 0.054 | 0.065 | 0.057 | 0.037 | 0.056 | 0.062 | 0.047 | 0.041 | 0.052 | 0.02 | 0.042 | 0.046 | 0.035 | -0.037 | 0.016 | 0.04 | 0.058 | 0.003 | 0.057 | 0.048 | 0.065 | 0.092 | 0.061 | -0.031 | -0.047 | -0.35 | -0.039 | 0.033 |
Belastingkosten
| 2,029 | 2,424 | 4,083 | 1,894 | 1,758 | 1,814 | 1,321 | 1,764 | 1,534 | 1,522 | 1,814 | 1,896 | 1,941 | 1,568 | 199 | 1,588 | 535 | 550 | -195 | 964 | 830 | 931 | 385 | 1,366 | 1,118 | 1,429 | 376 | 1,205 | 1,305 | 1,326 | 424 | 1,018 | 1,144 | 1,018 | 242 | 1,087 | 894 | 1,181 | 1,727 | 1,094 | 532 | 760 | 1,952 | 527 | 715 | 734 | 667 | 546 | 955 | 721 | -385 | 469 | 245 | 696 | 682 | 585 | 794 | 941 | 840 | 608 | -579 | -276 | -1,757 | -2,518 | 750 |
Nettowinst
| 5,741 | 7,000 | 3,802 | 6,955 | 5,362 | 5,712 | 4,134 | 6,925 | 4,520 | 4,711 | 2,162 | 5,861 | 5,033 | 5,244 | 1,405 | 8,629 | 1,310 | 1,854 | -1,001 | 2,701 | 3,350 | 3,935 | 4,299 | 3,800 | 2,902 | 4,082 | 4,512 | 4,213 | 3,495 | 3,724 | 3,669 | 1,707 | 2,518 | 2,728 | 543 | 1,171 | 471 | 1,643 | 1,954 | 1,884 | 1,321 | 1,954 | 1,978 | 1,713 | 1,244 | 1,558 | 225 | 1,237 | 1,140 | 841 | -1,306 | 217 | 1,660 | 1,954 | -582 | 2,066 | 1,566 | 2,103 | 3,321 | 2,177 | -812 | -1,381 | -10,907 | 299 | 1,269 |
Nettowinstmarge
| 0.075 | 0.091 | 0.053 | 0.095 | 0.075 | 0.081 | 0.061 | 0.095 | 0.063 | 0.066 | 0.032 | 0.087 | 0.077 | 0.084 | 0.023 | 0.147 | 0.028 | 0.042 | -0.02 | 0.051 | 0.064 | 0.075 | 0.086 | 0.069 | 0.054 | 0.075 | 0.084 | 0.078 | 0.067 | 0.071 | 0.073 | 0.034 | 0.052 | 0.055 | 0.011 | 0.023 | 0.009 | 0.031 | 0.035 | 0.035 | 0.026 | 0.04 | 0.031 | 0.036 | 0.026 | 0.035 | 0.005 | 0.028 | 0.024 | 0.019 | -0.03 | 0.005 | 0.034 | 0.042 | -0.013 | 0.043 | 0.031 | 0.044 | 0.073 | 0.047 | -0.019 | -0.038 | -0.3 | 0.005 | 0.021 |
WPA (Winst Per Aandeel)
| 61.64 | 75.16 | 40.82 | 74.68 | 57.4 | 60.78 | 43.93 | 73.58 | 96.06 | 100.11 | 45.95 | 124.55 | 106.95 | 111.44 | 29.86 | 183.38 | 27.83 | 39.4 | -10.72 | 57.4 | 71.19 | 83.63 | 91.35 | 80.76 | 61.67 | 86.73 | 95.87 | 89.51 | 74.26 | 87.25 | 77.95 | 36.27 | 53.49 | 57.95 | 11.54 | 24.88 | 9.78 | 34.1 | 40.56 | 39.11 | 27.42 | 40.55 | 41.06 | 35.56 | 25.82 | 32.35 | 4.67 | 25.67 | 23.66 | 17.45 | -13.98 | 4.5 | 34.45 | 40.55 | -6.23 | 42.87 | 32.5 | 43.65 | 68.91 | 45.17 | -8.69 | -14.78 | -116.76 | 5.69 | 24.16 |
Verwaterde WPA
| 61.64 | 75.16 | 40.82 | 74.68 | 57.4 | 60.78 | 43.93 | 73.58 | 96.06 | 100.11 | 45.94 | 124.55 | 106.95 | 111.44 | 29.86 | 183.38 | 27.83 | 39.4 | -10.72 | 57.4 | 71.19 | 83.63 | 91.35 | 80.76 | 61.67 | 86.73 | 95.87 | 89.51 | 74.26 | 87.25 | 77.95 | 36.27 | 53.49 | 57.95 | 11.54 | 24.88 | 9.78 | 34.1 | 40.56 | 39.11 | 27.42 | 40.55 | 41.06 | 35.56 | 25.82 | 32.35 | 4.67 | 25.67 | 23.66 | 17.45 | -13.98 | 4.5 | 34.45 | 40.55 | -6.23 | 42.87 | 32.5 | 43.65 | 68.91 | 45.17 | -8.69 | -14.78 | -116.76 | 5.69 | 24.16 |
EBITDA
| 11,681 | 11,693 | 10,342 | 11,399 | 9,528 | 10,985 | 8,528 | 10,951 | 9,192 | 10,719 | 8,504 | 10,833 | 10,267 | 9,893 | -139 | 17,935 | 4,925 | 4,651 | 1,978 | 6,037 | 6,674 | 7,154 | 4,651 | 7,470 | 6,416 | 8,142 | 7,385 | 7,242 | 7,337 | 7,660 | 5,357 | 4,597 | 3,789 | 3,888 | 1,780 | 2,389 | 1,472 | 2,939 | 3,765 | 3,099 | 2,322 | 2,811 | 4,046 | 2,319 | 2,052 | 2,396 | 1,760 | 1,908 | 2,761 | 1,689 | -1,563 | 797 | 2,019 | 2,764 | 5,355 | 5,567 | 5,925 | 5,837 | 7,885 | 6,070 | 5,045 | 1,598 | -4,007 | 1,334 | 2,676 |
EBITDA ratio
| 0.153 | 0.153 | 0.143 | 0.171 | 0.148 | 0.156 | 0.133 | 0.168 | 0.134 | 0.149 | 0.11 | 0.167 | 0.159 | 0.164 | 0.084 | 0.311 | 0.106 | 0.121 | 0.04 | 0.125 | 0.132 | 0.148 | 0.146 | 0.144 | 0.123 | 0.15 | 0.138 | 0.135 | 0.155 | 0.146 | 0.106 | 0.091 | 0.076 | 0.08 | 0.036 | 0.077 | 0.043 | 0.055 | 0.059 | 0.059 | 0.046 | 0.056 | 0.072 | 0.05 | 0.045 | 0.056 | 0.037 | 0.037 | 0.059 | 0.051 | -0.008 | 0.028 | 0.041 | 0.072 | 0.118 | 0.125 | 0.118 | 0.139 | 0.174 | 0.139 | 0.118 | 0.044 | -0.11 | 0.057 | 0.044 |