Sumitomo Bakelite Company Limited

TSE:4203.T

3924 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 121,63599,620109,217103,17565,77159,64056,55949,73344,87649,96641,34132,05626,95738,77432,95740,50246,22449,36049,36044,871
Kortetermijnbeleggingen 1,4451,1334749381,174579-2,596-5,108-6,017-5,908-4,545-4,884-5,320-5,989-4,306-4,914007
Liquide middelen en kortetermijnbeleggingen 121,635100,753109,264103,22465,80960,81457,13849,73344,87649,96641,34132,05626,95738,77432,95740,50246,22449,36049,36044,878
Nettovorderingen 64,98160,95459,41452,59444,82847,85848,64345,04944,25247,33644,12344,00746,62244,27244,24638,23861,02663,91763,91760,450
Voorraad 58,84857,70850,27639,56636,47834,82530,94329,17429,08831,08426,97525,07523,15120,99218,97623,36529,18828,29228,29226,643
Overige vlottende activa 5,2753,8014,3373,7653,4183,2742,6314,4865,2983,8453,7633,7393,4222,4542,4083,6986,43612,68412,6844,904
Totaal vlottende activa 250,739223,216223,291199,149150,533146,771139,355128,442123,514132,231116,202104,877100,152106,49298,587105,803142,874154,253154,253136,875
Niet-vlottende activa:
Materiële vaste activa, netto 130,312115,082108,419105,14894,33295,48894,76085,48487,32492,69587,42580,28374,74573,19178,70280,77389,98194,30294,30287,259
Goodwill 1,5041,3431,2601,1972,2052,5574,80923,08924,31828,0604,4044,5574,7875,2555,9756,3247,5548,0438,0432,128
Immateriële activa 2,5772,5282,4882,6522,5341,4891,5801,6472,1282,4291,5491,5231,5561,1311,3851,5972,7343,3203,3201,554
Goodwill en immateriële activa 4,0813,8713,7483,8494,7394,0466,38924,73626,44630,4895,9536,0806,3436,3867,3607,92110,28811,36311,3633,682
Langetermijnbeleggingen 40,86634,15533,16734,99732,16537,50727,10524,22623,48731,02827,42422,15419,56717,89620,27017,07124,160033,18516,813
Belastingvorderingen 2,1512,1342,2112,6221,5531,0858606084864436501,2481,3121,5593,2534,63979701,6411,069
Overige niet-vlottende activa 13,01301-1103,779239-1,139-965-834-820-804-434-914-355-67942,3577,5318,123
Totaal niet-vlottende activa 190,423155,242147,546146,615132,790138,126132,893135,293136,604153,690120,618108,945101,16398,598108,671110,049124,547148,022148,022116,946
Totaal activa 441,162378,457370,836345,763283,322284,898272,247263,741260,122285,926236,824213,826201,315205,090207,258215,852267,421302,275302,275253,821
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 35,42652,82656,31647,62142,89245,49245,49428,25826,11529,72130,58728,64923,18025,14124,24719,41735,64443,19343,19340,398
Kortlopende schulden 33,05021,82435,15546,35824,36818,49910,4089,59513,87925,97923,76321,85321,00619,69614,03822,51121,64540,12240,12218,227
Belastingschulden 3,5902,4583,2412,8781,7101,7392,4782,5492,8701,2831,0848139711,1999268701,6703,3333,3333,240
Uitgestelde opbrengsten 3,5904,0114,8634,8973,7312,9132,5115,4586,6884,1783,7123,5785,6444,9033,2513,0154,6746,2696,2696,322
Overige kortlopende verplichtingen 22,1901,10677656468935261410,7089,38610,82510,07612,95511,64010,83411,18911,41113,47212,10112,10110,476
Totaal kortlopende verplichtingen 94,25679,76797,11099,44071,68067,25659,02754,01956,06870,70368,13867,03561,47060,57452,72556,35475,435101,685101,68575,423
Langlopende verplichtingen:
Langetermijnschulden 15,47621,40723,46725,50721,25626,90233,28633,53737,01835,08611,3007,70010,60011,50112,40114,90210,8138,0608,06020,200
Uitgestelde opbrengsten niet-vlottend 09,2918,9619,4705,2953,4423,7203,0494,4153,7253,2575,5767,3487,4349,64614,7196,4146,6436,6435,989
Uitgestelde belastingverplichtingen niet-vlottend 18,2329,7738,5928,6825,7266,4335,6865,1912,9944,7022,9491,3611,1211,2221,2351,1764,19012,59012,5904,781
Overige niet-vlottende verplichtingen 9,4715285705232112312667797197628378431,7532,3342,6783,0974,2051,6001,6001,737
Totaal niet-vlottende verplichtingen 43,17940,99941,59044,18232,48837,00842,95842,55645,14644,27518,34315,48020,82222,49125,96033,89425,62228,89328,89332,707
Totaal passiva 137,435120,766138,700143,622104,168104,264101,98596,575101,214114,97886,48182,51582,29283,06578,68590,248101,057130,578130,578108,130
Eigen vermogen:
Preferente aandelen 0220,883204,870189,547176,689172,12600000000000000
Gewone aandelen 37,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14328,76628,76627,055
Ingehouden winsten 166,454155,403139,383124,052110,967106,39995,53688,80188,54886,82983,16979,08578,05179,14075,84576,18792,23486,82086,82074,168
Overige gereserveerde algehele resultaten 63,44834,47524,91410,6584496,6927,1716,11111,01821,8335,205-9,60900000000
Overige totale aandeelhoudersvermogen 34,116-192,546-176,526-161,195-148,110-143,54228,60033,29820,61023,40923,41823,4262,8044,65014,46511,24434,45836,71736,71724,465
Totaal eigen vermogen van aandeelhouders 301,161255,358229,784200,205177,138178,818168,450165,353157,319169,214148,935130,045117,998120,933127,453124,574163,835152,303152,303125,688
Totaal eigen vermogen 303,727257,691232,136202,141179,154180,634170,262167,166158,908170,948150,343131,311119,023122,025128,573125,604166,364171,697171,697145,691
Totaal passiva en aandeelhoudersvermogen 441,162378,457370,836345,763283,322284,898272,247263,741260,122285,926236,824213,826201,315205,090207,258215,852267,421302,275302,275253,821