Sumitomo Bakelite Company Limited
TSE:4203.T
4008 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 121,635 | 99,620 | 109,217 | 103,175 | 65,771 | 59,640 | 56,559 | 49,733 | 44,876 | 49,966 | 41,341 | 32,056 | 26,957 | 38,774 | 32,957 | 40,502 | 46,224 | 49,360 | 49,360 | 44,871 |
Kortetermijnbeleggingen
| 1,445 | 1,133 | 47 | 49 | 38 | 1,174 | 579 | -2,596 | -5,108 | -6,017 | -5,908 | -4,545 | -4,884 | -5,320 | -5,989 | -4,306 | -4,914 | 0 | 0 | 7 |
Liquide middelen en kortetermijnbeleggingen
| 121,635 | 100,753 | 109,264 | 103,224 | 65,809 | 60,814 | 57,138 | 49,733 | 44,876 | 49,966 | 41,341 | 32,056 | 26,957 | 38,774 | 32,957 | 40,502 | 46,224 | 49,360 | 49,360 | 44,878 |
Nettovorderingen
| 64,981 | 60,954 | 59,414 | 52,594 | 44,828 | 47,858 | 48,643 | 41,330 | 41,783 | 44,766 | 41,932 | 40,602 | 42,245 | 40,381 | 41,452 | 36,198 | 58,284 | 0 | 60,912 | 58,059 |
Voorraad
| 58,848 | 57,708 | 50,276 | 39,566 | 36,478 | 34,825 | 30,943 | 29,174 | 29,088 | 31,084 | 26,975 | 25,075 | 23,151 | 20,992 | 18,976 | 23,365 | 29,188 | 28,292 | 28,292 | 26,643 |
Overige vlottende activa
| 5,275 | 4,934 | 4,384 | 3,814 | 3,456 | 4,448 | 3,210 | 8,438 | 7,767 | 6,415 | 5,954 | 7,144 | 7,799 | 6,345 | 5,202 | 5,738 | 9,178 | 76,601 | 15,689 | 7,295 |
Totaal vlottende activa
| 250,739 | 223,216 | 223,291 | 199,149 | 150,533 | 146,771 | 139,355 | 128,442 | 123,514 | 132,231 | 116,202 | 104,877 | 100,152 | 106,492 | 98,587 | 105,803 | 142,874 | 154,253 | 154,253 | 136,875 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 130,312 | 115,082 | 108,419 | 105,148 | 94,332 | 95,488 | 94,760 | 85,484 | 87,324 | 92,695 | 87,425 | 80,283 | 74,745 | 73,191 | 78,702 | 80,773 | 89,981 | 94,302 | 94,302 | 87,259 |
Goodwill
| 1,504 | 1,343 | 1,260 | 1,197 | 2,205 | 2,557 | 4,809 | 23,089 | 24,318 | 28,060 | 4,404 | 4,557 | 4,787 | 5,255 | 5,975 | 6,324 | 7,554 | 8,043 | 8,043 | 2,128 |
Immateriële activa
| 2,577 | 2,528 | 2,488 | 2,652 | 2,534 | 1,489 | 1,580 | 1,647 | 2,128 | 2,429 | 1,549 | 1,523 | 1,556 | 1,131 | 1,385 | 1,597 | 2,734 | 3,320 | 3,320 | 1,554 |
Goodwill en immateriële activa
| 4,081 | 3,871 | 3,748 | 3,849 | 4,739 | 4,046 | 6,389 | 24,736 | 26,446 | 30,489 | 5,953 | 6,080 | 6,343 | 6,386 | 7,360 | 7,921 | 10,288 | 11,363 | 11,363 | 3,682 |
Langetermijnbeleggingen
| 40,866 | 34,155 | 33,167 | 34,997 | 32,165 | 37,507 | 27,105 | 24,226 | 23,487 | 31,028 | 27,424 | 22,154 | 19,567 | 17,896 | 20,270 | 17,071 | 24,160 | 0 | 33,185 | 16,813 |
Belastingvorderingen
| 2,151 | 2,134 | 2,211 | 2,622 | 1,553 | 1,085 | 860 | 608 | 486 | 443 | 650 | 1,248 | 1,312 | 1,559 | 3,253 | 4,639 | 797 | 0 | 1,641 | 1,069 |
Overige niet-vlottende activa
| 13,013 | 0 | 1 | -1 | 1 | 0 | 3,779 | 239 | -1,139 | -965 | -834 | -820 | -804 | -434 | -914 | -355 | -679 | 42,357 | 7,531 | 8,123 |
Totaal niet-vlottende activa
| 190,423 | 155,242 | 147,546 | 146,615 | 132,790 | 138,126 | 132,893 | 135,293 | 136,604 | 153,690 | 120,618 | 108,945 | 101,163 | 98,598 | 108,671 | 110,049 | 124,547 | 148,022 | 148,022 | 116,946 |
Totaal activa
| 441,162 | 378,457 | 370,836 | 345,763 | 283,322 | 284,898 | 272,247 | 263,741 | 260,122 | 285,926 | 236,824 | 213,826 | 201,315 | 205,090 | 207,258 | 215,852 | 267,421 | 302,275 | 302,275 | 253,821 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 54,893 | 52,826 | 38,148 | 47,621 | 42,892 | 45,492 | 31,332 | 25,709 | 26,115 | 29,721 | 30,587 | 28,649 | 27,353 | 25,141 | 24,247 | 19,417 | 41,130 | 43,193 | 43,193 | 40,398 |
Kortlopende schulden
| 33,050 | 21,824 | 35,155 | 46,358 | 24,368 | 18,499 | 10,408 | 5,802 | 13,879 | 25,979 | 23,763 | 21,853 | 21,006 | 19,696 | 14,038 | 22,511 | 21,645 | 40,122 | 40,122 | 18,227 |
Belastingschulden
| 3,590 | 2,458 | 3,241 | 2,878 | 1,710 | 1,739 | 2,478 | 2,549 | 2,870 | 1,283 | 1,084 | 813 | 971 | 1,199 | 926 | 870 | 1,670 | 3,333 | 3,333 | 3,240 |
Uitgestelde opbrengsten
| 0 | 4,011 | 4,863 | 4,897 | 3,731 | 2,913 | 2,511 | 5,458 | 6,688 | 4,178 | 3,712 | 3,578 | 5,644 | 4,903 | 3,251 | 3,015 | 4,674 | 6,269 | 6,269 | 6,322 |
Overige kortlopende verplichtingen
| 2,723 | -1,352 | 15,703 | -2,314 | -1,021 | -1,387 | 12,298 | 10,707 | 13,204 | 13,720 | 12,704 | 15,720 | 12,140 | 14,538 | 13,514 | 13,556 | 10,990 | 15,037 | 15,037 | 13,558 |
Totaal kortlopende verplichtingen
| 94,256 | 79,767 | 97,110 | 99,440 | 71,680 | 67,256 | 59,027 | 54,019 | 56,068 | 70,703 | 68,138 | 67,035 | 61,470 | 60,574 | 52,725 | 56,354 | 75,435 | 101,685 | 101,685 | 75,423 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 15,476 | 21,407 | 23,467 | 25,507 | 21,256 | 26,902 | 33,286 | 33,537 | 37,018 | 35,086 | 8,043 | 7,700 | 10,600 | 11,501 | 12,401 | 14,902 | 10,813 | 8,060 | 8,060 | 20,200 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 9,291 | 8,961 | 9,470 | 5,295 | 3,442 | 3,720 | 3,049 | 4,415 | 3,725 | 3,257 | 5,576 | 7,348 | 7,434 | 9,646 | 14,719 | 6,414 | 6,643 | 6,643 | 5,989 |
Uitgestelde belastingverplichtingen niet-vlottend
| 18,232 | 9,773 | 8,592 | 8,682 | 5,726 | 6,433 | 5,686 | 5,191 | 2,994 | 4,702 | 2,949 | 1,361 | 1,121 | 1,222 | 1,235 | 1,176 | 4,190 | 12,590 | 12,590 | 4,781 |
Overige niet-vlottende verplichtingen
| 9,471 | 528 | 570 | 523 | 211 | 231 | 266 | -95 | 5,134 | 762 | 837 | 843 | 1,753 | 2,334 | 2,678 | 3,097 | 4,205 | 1,600 | 1,600 | 1,737 |
Totaal niet-vlottende verplichtingen
| 43,179 | 40,999 | 41,590 | 44,182 | 32,488 | 37,008 | 42,958 | 42,556 | 45,146 | 44,275 | 18,343 | 15,480 | 20,822 | 22,491 | 25,960 | 33,894 | 25,622 | 28,893 | 28,893 | 32,707 |
Totaal passiva
| 137,435 | 120,766 | 138,700 | 143,622 | 104,168 | 104,264 | 101,985 | 96,575 | 101,214 | 114,978 | 86,481 | 82,515 | 82,292 | 83,065 | 78,685 | 90,248 | 101,057 | 130,578 | 130,578 | 108,130 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 220,883 | 204,870 | 189,547 | 176,689 | 172,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 37,143 | 28,766 | 28,766 | 27,055 |
Ingehouden winsten
| 166,454 | 155,403 | 139,383 | 124,052 | 110,967 | 106,399 | 95,536 | 88,801 | 88,548 | 86,829 | 83,169 | 79,085 | 78,051 | 79,140 | 75,845 | 76,187 | 92,234 | 86,820 | 86,820 | 74,168 |
Overige gereserveerde algehele resultaten
| 63,447 | 34,475 | 24,914 | 10,658 | 449 | 6,692 | 7,171 | 6,111 | 11,018 | 21,833 | 5,205 | -9,609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 34,117 | 28,338 | 28,343 | 28,352 | 28,579 | 28,584 | 28,600 | 28,617 | 20,610 | 23,409 | 23,418 | 23,426 | 23,428 | 23,432 | 14,465 | 11,244 | 29,425 | 36,717 | 26,794 | 24,465 |
Totaal eigen vermogen van aandeelhouders
| 301,161 | 255,358 | 229,784 | 200,205 | 177,138 | 178,818 | 168,450 | 165,353 | 157,319 | 169,214 | 148,935 | 130,045 | 117,998 | 120,933 | 127,453 | 124,574 | 163,835 | 152,303 | 152,303 | 125,688 |
Totaal eigen vermogen
| 303,727 | 257,691 | 232,136 | 202,141 | 179,154 | 180,634 | 170,262 | 167,166 | 158,908 | 170,948 | 150,343 | 131,311 | 119,023 | 122,025 | 128,573 | 125,604 | 166,364 | 171,697 | 171,697 | 145,691 |
Totaal passiva en aandeelhoudersvermogen
| 441,162 | 378,457 | 370,836 | 345,763 | 283,322 | 284,898 | 272,247 | 263,741 | 260,122 | 285,926 | 236,824 | 213,826 | 201,315 | 205,090 | 207,258 | 215,852 | 267,421 | 302,275 | 302,275 | 253,821 |