Sumitomo Bakelite Company Limited

TSE:4203.T

4008 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 113,353116,553121,635108,889113,571109,69299,62090,598100,13799,673109,21797,168103,589102,230103,17595,89789,36070,81465,77162,45361,90461,39359,64056,14458,96155,48456,55955,41353,75451,31749,73347,90344,60440,66844,87646,37148,31645,91749,96643,45242,08036,89641,34135,65136,54830,08332,05627,29027,69327,17726,95723,73828,64233,06838,77433,58929,95631,13332,95729,49631,83040,50234,855
Kortetermijnbeleggingen 02,1521,4457528525221,1331,6191,9111,8834732363549333742381517411,1741,189856860579000-2,596000-5,108000-6,017000-5,908000-4,545000-4,884000-5,320000-5,98900-4,3060
Liquide middelen en kortetermijnbeleggingen 113,353116,553121,635109,641114,423110,214100,75392,217102,048101,556109,26497,200103,625102,265103,22495,93089,39770,85665,80962,46861,92161,43460,81457,33359,81756,34457,13855,41353,75451,31749,73347,90344,60440,66844,87646,37148,31645,91749,96643,45242,08036,89641,34135,65136,54830,08332,05627,29027,69327,17726,95723,73828,64233,06838,77433,58929,95631,13332,95729,49631,83040,50234,855
Nettovorderingen 59,47065,31864,98165,31064,83563,46460,95465,16261,89662,23959,41460,75556,16553,50852,59452,65140,57940,16644,82849,80647,20548,47147,85850,60349,87450,65348,64347,84346,68544,42542,45045,95640,54840,63741,72845,54244,81345,05044,70448,75345,70945,27841,87744,40742,08743,28040,60241,4630046,62200044,27200044,2460038,2380
Voorraad 59,71562,85758,84856,16658,52758,72057,70857,60159,56856,29450,27645,84942,80241,25039,56637,91135,04937,02936,47835,85335,22535,81634,82533,32632,61631,50130,94331,53729,86329,12329,17428,34927,13027,78929,08831,27931,16931,90331,08432,36629,91828,58726,97526,68925,70625,81025,07522,95822,72023,79823,15123,78724,11323,18120,99220,54020,02019,64918,97618,96819,55423,36526,179
Overige vlottende activa 6,7736,9665,2754,6294,5945,3484,9345,8145,7917,3834,3844,1463,4243,9533,8143,9403,5343,6183,4563,2532,8063,1154,4484,0533,6993,5343,2106,3647,3377,0357,0857,0616,3196,7697,8226,1366,6616,7466,4776,2978,0256,2416,0097,4166,7377,9127,1448,69756,84151,4913,42251,67549,41049,7052,45451,09350,45348,9772,40849,99446,7163,69864,838
Totaal vlottende activa 239,311251,694250,739234,994241,527237,224223,216219,175227,392225,589223,291207,918205,980200,941199,149190,399168,522151,627150,533151,365147,140148,795146,771144,126145,150141,172139,355141,157137,639131,900128,442129,269118,601115,863123,514129,328130,959129,616132,231130,868125,732117,002116,202114,163111,078107,085104,877100,408107,254102,466100,15299,200102,165105,954106,492105,222100,42999,75998,58798,45898,100105,803125,872
Niet-vlottende activa:
Materiële vaste activa, netto 131,378136,232130,312125,016123,799120,246115,082113,203115,932112,817108,419107,179106,060106,302105,148104,67492,81393,20894,33297,89997,42098,79495,48895,41496,82994,88194,76088,00687,42486,29985,48486,82881,79882,67287,32489,94291,04693,67792,69593,89790,08588,85587,42586,50686,30184,49180,28372,50473,35477,47774,74573,93374,46274,33573,19173,91175,26878,00578,70278,90182,41380,77386,823
Goodwill 1,4691,5881,5041,4481,4561,4531,3431,3041,3121,3151,2601,2031,1971,2131,1972,2192,2172,2082,2052,5202,4582,4972,5574,8805,0274,8824,80922,17322,49722,72123,08923,83821,35722,04324,31826,71627,06927,99928,06026,96325,58825,8224,4044,5194,5184,5664,5574,5054,5934,8074,7874,9065,1535,2715,2555,4325,4885,8035,9756,0596,2446,3246,780
Immateriële activa 2,3452,5342,5772,4742,5842,5932,5282,3832,4062,4402,4882,4902,6382,6092,6522,6602,4532,5502,5342,1392,1301,9621,4891,4861,5441,5241,5801,5581,6001,6471,6471,7911,7651,9202,1282,2622,3402,4702,4292,5952,5392,4161,5491,5231,5501,5781,5231,3971,4651,5611,5561,0151,0861,1681,1311,1311,1731,2961,3851,4321,5161,5971,693
Goodwill en immateriële activa 3,8144,1224,0813,9224,0404,0463,8713,6873,7183,7553,7483,6933,8353,8223,8494,8794,6704,7584,7394,6594,5884,4594,0466,3666,5716,4066,38923,73124,09724,36824,73625,62923,12223,96326,44628,97829,40930,46930,48929,55828,12728,2385,9536,0426,0686,1446,0805,9026,0586,3686,3435,9216,2396,4396,3866,5636,6617,0997,3607,4917,7607,9218,473
Langetermijnbeleggingen 39,01755,26940,86633,63632,56537,87725,99925,18525,35232,93433,16730,53332,02428,84430,55128,44631,54031,79930,42935,56533,45032,22733,71425,51729,52527,84927,10530,35728,00426,73424,22624,53821,03422,20123,48727,29227,28032,68331,02828,35526,77626,87627,42429,59826,73723,73822,15419,89418,247019,56700017,89600020,2700017,0710
Belastingvorderingen 2,1492,0582,1511,9922,1152,0112,1342,1812,3252,1992,2113,0993,1262,6732,6221,4231,5821,5101,5531,2701,3831,2061,085742811803860-30,357-28,004-26,734608-24,538-21,034-22,201486-27,292-27,280-32,683443-28,355-26,776-26,876650-29,598-26,737-23,7381,248-19,894-18,24701,3120001,5590003,253004,6390
Overige niet-vlottende activa 13,207013,0137,6957,868-28,1567,2707,67511014,3834,4451,1612,0181,9141,7371,7781,6211,5003,7934,5034,1094,1823,77930,35728,00426,73423924,53821,03422,201-1,13927,29227,28032,683-96528,35526,77626,876-83429,59826,73723,738-82019,89418,24918,966-80419,73719,77119,244-43421,51920,50621,349-91422,66122,092-35519,302
Totaal niet-vlottende activa 189,565197,681190,423172,261170,387164,178155,242151,526155,002151,706147,546144,504145,046146,024146,615140,583132,623133,189132,790141,171138,462138,186138,126132,542137,845134,121132,893142,094139,525137,401135,293136,995125,954128,836136,604146,212147,735156,829153,690151,810144,988143,969120,618122,146119,106114,373108,94598,30097,661102,811101,16399,591100,472100,01898,598101,993102,435106,453108,671109,053112,265110,049114,598
Totaal activa 428,876449,375441,162407,255411,914401,402378,457370,701382,394377,295370,836352,422351,026346,965345,763330,982301,145284,816283,322292,536285,602286,981284,898276,669282,995275,293272,247283,252277,166269,302263,741266,267244,559244,702260,122275,542278,697286,447285,926282,681270,722260,974236,824236,311230,187221,461213,826198,712204,915205,277201,315198,791202,637205,972205,090207,215202,864206,212207,258207,511210,365215,852240,470
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 54,30853,40354,89351,39554,42452,23652,82654,23657,91157,09456,31652,30552,04648,95247,62143,78139,15138,84142,89242,18043,43343,40745,49245,75846,65444,86945,49429,46028,86228,03828,25827,57926,10726,55726,11527,99229,15129,14329,72132,11632,04930,89630,58730,62928,84828,49428,64927,82128,86329,27227,35329,38130,53631,04625,14130,31430,86129,69124,24728,45025,49419,41736,084
Kortlopende schulden 17,86922,45733,05032,83132,96626,52521,82422,16922,21324,23335,15535,57040,52244,39546,35850,92049,87828,92324,36820,86218,43122,45718,49915,08415,0549,43110,40811,57010,59910,5889,5959,3799,25210,7997,19118,61417,03019,62021,80121,39019,76446,47320,05127,25123,60226,15721,85318,80117,60318,69521,00615,11111,22413,24519,69614,5506,8889,10914,03811,24611,27122,51118,284
Belastingschulden 03,7903,5902,9892,9522,8062,4582,7902,5333,2583,2412,6393,6512,3852,8782,2122,0101,5571,7102,1512,2191,8241,7392,1112,2302,2412,4781,9512,3472,1332,5492,4812,6802,2972,8701,2711,5351,2141,2831,2651,2281,0161,0847371,0459518138569857669711,1371,3771,3981,1991,1241,133958926839824870861
Uitgestelde opbrengsten 4,5443,7903,5904,5744,7964,7014,0114,4024,4305,3554,8634,1415,2044,1564,8974,3283,9403,8003,7314,3114,3363,9892,9132,1432,3342,3142,5113,5505,1903,4165,4584,2565,3723,7086,6882,6514,4022,5224,1782,8084,0332,2703,7122,0173,6642,2213,5782,1058,7733,8165,6443,4094,8773,7734,9032,5643,8732,2123,2512,0312,9663,0152,579
Overige kortlopende verplichtingen 2,590-1,082-867-2,157-2,188-1,925-1,352-2,082-1,700-2,728-2,465-2,076-3,120-1,762-2,314-1,442-1,685-1,229-1,021-1,561-1,794-1,456-1,387-1,529-1,660-1,646-1,86413,50813,94813,25413,61714,32212,07811,6546,51611,2768,61910,3519,54210,76510,00411,4398,99210,1159,36012,62515,72012,26118,59915,32712,14015,19315,12514,49114,53813,17613,71512,97013,51412,22312,83513,55614,354
Totaal kortlopende verplichtingen 79,31182,35894,25689,63292,95084,34379,76781,51585,38787,21297,11092,57998,30398,12699,44099,79993,29471,89271,68067,94366,62570,22167,25663,56764,61257,20959,02756,48955,75654,01354,01953,76150,11751,30756,06864,45565,13965,37270,70371,15271,11194,36468,13872,76670,18368,22767,03559,73966,05064,06061,47060,82258,26260,18060,57459,16452,59752,72852,72552,75850,42456,35469,583
Langlopende verplichtingen:
Langetermijnschulden 13,69615,85215,4765,67514,36022,93921,40721,38121,86524,04023,46713,80023,05425,50225,50725,7199,45021,17521,25626,55326,42821,10126,90227,14427,34133,75833,28633,30033,29933,53833,53736,78236,77637,01637,01835,09435,09535,08735,08637,43537,43411,30011,3007,2507,2507,7007,70010,15010,15010,60010,60011,05011,05011,50011,50111,95111,95112,40112,40114,45214,45314,90210,509
Uitgestelde opbrengsten niet-vlottend 0-19,68509,3369,6369,5649,2919,68110,23410,1908,9619,3769,3219,5909,4708,0535,3375,3035,2955,4105,3905,5593,4423,6493,7163,6553,7200003,0490004,4150003,7250003,2570005,5760007,3480007,4340009,6460014,7190
Uitgestelde belastingverplichtingen niet-vlottend 18,90319,68518,23212,10011,77711,0669,7738,2528,2808,3528,5928,2948,5448,3208,6826,9856,2116,2285,7266,9136,2886,0616,4335,2736,4765,9215,6860005,1910002,9940004,7020002,9490001,3610001,1210001,2220001,235001,1760
Overige niet-vlottende verplichtingen 9,76229,9879,4715285275285285265325315705705285215235232122132112162262272312332412485,95211,01010,4799,8327799,1427,3607,2087198,5728,44910,1767627,3866,9386,6468379,3189,0347,7462,2047,89409,7531,7538,7409,80510,5832,33411,09412,27412,6822,67816,61919,2413,09712,645
Totaal niet-vlottende verplichtingen 42,36145,83943,17936,97536,30044,09740,99939,84040,91143,11341,59041,41641,44743,93344,18241,28026,54732,91932,48839,09238,33238,50737,00836,29937,77443,58242,95844,31043,77843,37042,55645,92444,13644,22445,14643,66643,54445,26344,27544,82144,37217,94618,34316,56816,28415,44615,48018,04419,52720,35320,82219,79020,85522,08322,49123,04524,22525,08325,96031,07133,69433,89423,154
Totaal passiva 121,672128,197137,435126,607129,250128,440120,766121,355126,298130,325138,700133,995139,750142,059143,622141,079119,841104,811104,168107,035104,957108,728104,26499,866102,386100,791101,985100,79999,53497,38396,57599,68594,25395,531101,214108,121108,683110,635114,978115,973115,483112,31086,48189,33486,46783,67382,51577,78385,57784,41382,29280,61279,11782,26383,06582,20976,82277,81178,68583,82984,11890,24892,737
Eigen vermogen:
Preferente aandelen 34,1860000222,202000206,755204,870201,061197,59900000000000000000000000000000000000000000000000000
Gewone aandelen 37,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,14337,143
Ingehouden winsten 176,082169,994166,454158,151163,200157,829155,403150,166145,790141,270139,383135,573132,109127,325124,052120,055112,701111,397110,967112,046111,448108,259106,399103,161101,12598,22395,53696,77994,32791,34988,80185,13284,60282,08388,54888,00488,03787,56786,82984,87584,19682,87583,16981,19180,68379,43979,08578,86078,82877,68878,05179,35780,94779,28779,14078,59478,33476,77075,84572,66771,56676,18788,088
Overige gereserveerde algehele resultaten 57,00176,99563,44848,78554,43748,31434,47531,42142,50537,97124,91415,21111,66410,18665,4952,1821,0419354495,6861,4942,2746,6926,11911,9308,8077,17118,07915,78813,11710,79213,936-1,571-11811,01719,53719,87526,04321,83319,5688,9123,7835,2053,7381,002-3,602-9,6090000000000000000
Overige totale aandeelhoudersvermogen 134,11434,11734,12425,40227,22828,33828,33928,34028,34128,34328,34528,34728,35128,35228,57928,58028,57828,57928,58028,58228,58328,58428,58628,59228,59628,60028,60528,61228,61428,61728,62028,62328,62438,32340,65623,40549,44923,40923,41123,41327,20123,41827,15924,42560,56760,56940,8492,1894,87139,9475974,2656,1364,6508,1039,40513,29814,46512,71816,38211,24420,638
Totaal eigen vermogen van aandeelhouders 304,413318,246301,161278,203280,182270,516255,358247,069253,777244,726229,784216,272209,263203,006200,205187,959179,465178,053177,138183,455178,667176,259178,818175,009178,790172,769168,450180,605175,869170,222165,353164,831148,797147,732157,319165,803168,460174,159169,214164,997153,664147,219148,935145,493142,251136,404130,045119,709118,160119,702117,998117,097122,355122,566120,933123,840124,882127,211127,453122,528125,091124,574145,869
Totaal eigen vermogen 307,203321,178303,727280,648282,664272,962257,691249,346256,096246,970232,136218,427211,276204,906202,141189,903181,304180,005179,154185,501180,645178,253180,634176,803180,609174,502170,262182,453177,632171,919167,166166,582150,306149,171158,908167,421170,014175,812170,948166,708155,239148,664150,343146,977143,720137,788131,311120,929119,338120,864119,023118,179123,520123,709122,025125,006126,042128,401128,573123,682126,247125,604147,733
Totaal passiva en aandeelhoudersvermogen 428,876449,375441,162407,255411,914401,402378,457370,701382,394377,295370,836352,422351,026346,965345,763330,982301,145284,816283,322292,536285,602286,981284,898276,669282,995275,293272,247283,252277,166269,302263,741266,267244,559244,702260,122275,542278,697286,447285,926282,681270,722260,974236,824236,311230,187221,461213,826198,712204,915205,277201,315198,791202,637205,972205,090207,215202,864206,212207,258207,511210,365215,852240,470