Sumitomo Bakelite Company Limited
TSE:4203.T
4008 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 5,741 | 7,000 | 3,802 | 8,843 | 7,154 | 7,564 | 5,483 | 8,774 | 6,131 | 6,348 | 4,094 | 7,829 | 7,054 | 6,903 | 1,624 | 10,251 | 1,847 | 2,417 | -1,207 | 3,663 | 4,163 | 4,880 | 4,709 | 5,194 | 4,063 | 5,582 | 3,673 | 6,381 | 3,947 | 5,494 | 3,669 | 1,707 | 2,518 | 2,728 | 543 | 1,171 | 471 | 1,643 | 1,954 | 1,884 | 1,321 | 1,954 | 1,978 | 1,713 | 1,244 | 1,558 | 225 | 1,237 | 1,140 | 131 | 2,692 | 2,407 | 3,091 | 4,188 | 2,839 | -1,323 | -1,691 | -12,730 | -2,201 |
Afschrijvingen & Amortisatie
| 3,383 | 3,519 | 3,447 | 3,463 | 3,423 | 3,307 | 3,418 | 3,420 | 3,442 | 3,494 | 3,212 | 3,372 | 3,324 | 3,313 | 3,316 | 3,314 | 2,833 | 2,796 | 2,905 | 2,854 | 2,762 | 2,757 | 2,581 | 2,562 | 2,517 | 2,492 | 2,435 | 1,707 | 3,220 | 2,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,832 | 2,790 | 2,730 | 2,662 | 3,003 | 3,085 | 3,049 | 2,830 | 3,219 | 3,425 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 5,861 | 397 | 3,112 | -1,922 | 1,890 | -1,338 | 2,920 | -7,897 | -1,488 | -4,885 | 3,528 | -5,692 | -1,565 | -1,594 | 5,157 | -5,507 | 1,749 | -25 | 4,533 | -2,642 | 1,164 | -3,414 | 1,377 | -2,791 | 1,368 | -3,496 | 1,932 | -2,345 | -775 | -3,197 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,314 | -3,602 | 22 | -2,290 | 4,991 | -2,214 | 1,959 | -1,666 | 9,943 | -2,649 |
Vorderingen
| 3,208 | -153 | 1,495 | -1,192 | -771 | -732 | 4,626 | -4,779 | 1,054 | -1,024 | 2,888 | -4,003 | -2,565 | -761 | 1,084 | -7,098 | -385 | 4,585 | 4,678 | -2,047 | 967 | -730 | 2,683 | -1,258 | 1,266 | -1,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -298 | 20 | -976 | 1,322 | 885 | 1,269 | 428 | -238 | -2,367 | -3,404 | -2,728 | -2,300 | -1,460 | -1,601 | -486 | 1,650 | 1,945 | -616 | -924 | -99 | 310 | -461 | -1,506 | -1,239 | -684 | -283 | -684 | -1,225 | -515 | 349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -812 | -818 | -1,101 | -678 | 151 | 33 | 1,085 | 3,281 | 846 | -72 |
Crediteuren
| 2,549 | -2,390 | 2,675 | -2,052 | 1,776 | -1,875 | -2,134 | -2,880 | -175 | -457 | 3,368 | 611 | 2,460 | 768 | 4,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 402 | 530 | -82 | -202 | 572 | -688 | 998 | -1,264 | 468 | -264 | 3,368 | 611 | 2,460 | 7 | 5,643 | -7,157 | -196 | 591 | 5,457 | -2,543 | 854 | -2,953 | 2,883 | -1,552 | 2,052 | -3,213 | 2,616 | -1,120 | -260 | -3,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,126 | -2,784 | 1,123 | -1,612 | 4,840 | -2,247 | 874 | -4,947 | 9,097 | -2,577 |
Overige Niet-Contante Posten
| 616 | -1,991 | 6,611 | -2,172 | -882 | -2,385 | -53 | -2,724 | -868 | -1,897 | 333 | -3,168 | -675 | -2,348 | 2,463 | -4,642 | 489 | -677 | 2,107 | -1,522 | -258 | -539 | -2,345 | -1,436 | -865 | -1,321 | -163 | -1,059 | -942 | -685 | -3,669 | -1,707 | -2,518 | -2,728 | -543 | -1,171 | -471 | -1,643 | -1,954 | -1,884 | -1,321 | -1,954 | -1,978 | -1,713 | -1,244 | -1,558 | -225 | -1,237 | -1,140 | 848 | -1,175 | 30 | -1,190 | -3,369 | -1,610 | 1,486 | -220 | 7,731 | 2,589 |
Kasstroom uit Operationele Activiteiten
| 15,601 | 8,925 | 13,272 | 8,212 | 11,585 | 7,148 | 11,768 | 1,573 | 7,217 | 3,060 | 11,167 | 2,341 | 8,138 | 6,274 | 12,560 | 3,416 | 6,918 | 4,511 | 8,338 | 2,353 | 7,831 | 3,684 | 6,322 | 3,529 | 7,083 | 3,257 | 7,877 | 4,684 | 5,450 | 4,043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,125 | 705 | 5,189 | 2,273 | 8,813 | 2,100 | 5,171 | -747 | 8,163 | 1,164 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -5,065 | -3,319 | -5,394 | -6,823 | -5,339 | -4,391 | -3,518 | -3,592 | -4,638 | -3,223 | -2,974 | -3,920 | -2,324 | -3,191 | -2,309 | -2,709 | -2,114 | -1,824 | -1,827 | -3,113 | -2,047 | -2,929 | -3,050 | -2,549 | -2,782 | -2,374 | -2,960 | -2,757 | -2,803 | -2,098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,132 | -2,177 | -2,520 | -2,060 | -2,038 | -2,234 | -2,359 | -2,163 | -3,318 | -4,587 |
Netto Overnames
| -1,797 | -1,809 | 51 | 15 | 29 | 16 | 88 | 12 | 16 | 2 | 3 | 31 | 6 | 3 | -1,165 | -4,543 | 0 | 0 | 23 | 114 | 20 | 19 | -3,524 | 0 | 0 | 169 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -254 | -79 | -18 | -4 | -19 | -4 | -12 | -29 | -11 | -1,810 | -2 | -6 | -4 | -4 | -6 | 0 | -323 | -4 | -2 | -5 | -110 | -4 | -102 | -794 | -344 | -4 | -488 | -62 | -105 | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | -33 | -4 | -2 | -120 | -4 |
Verkoop/verval van Beleggingen
| 35 | 769 | 105 | 11 | 23 | 1,083 | 609 | 873 | -16 | -2 | 0 | 425 | 1,747 | 447 | 400 | 0 | 0 | 0 | 78 | 31 | 15 | 96 | 611 | 0 | 0 | 34 | 0 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 1,880 | 584 | -215 | 94 | -223 | -116 | -100 | -67 | -217 | -13 | -223 | -25 | -262 | -155 | -61 | -4,550 | -153 | -175 | -734 | -57 | -405 | 460 | -89 | -265 | -170 | -383 | 166 | -429 | -352 | -149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | -377 | -107 | -180 | -221 | 477 | 1,114 | -116 | 456 | -777 |
Kasstroom uit Investeringsactiviteiten
| -5,201 | -4,544 | -5,470 | -6,707 | -5,529 | -3,412 | -2,933 | -2,803 | -4,866 | -5,046 | -3,199 | -3,526 | -843 | -2,900 | -3,141 | -7,259 | -2,590 | -2,003 | -2,462 | -3,030 | -2,527 | -2,358 | -6,154 | -3,608 | -3,296 | -2,558 | -3,282 | -2,953 | -3,260 | -2,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,270 | -2,554 | -2,627 | -2,240 | -2,262 | -1,790 | -1,249 | -2,281 | -2,982 | -5,368 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -4,175 | 256 | 230 | 848 | -2,293 | 5,681 | -360 | 60 | -4,580 | -11,038 | -488 | -4,982 | -6,164 | -1,964 | -5,369 | 12,139 | 14,726 | 4,559 | -1,683 | 2,407 | -4,136 | 4,102 | 3,173 | 145 | -1,153 | -1,008 | -1,375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,239 | 7,669 | -2,108 | -974 | -2,771 | 70 | -3,150 | -4,050 | 5,343 | 8,491 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2 | -3 | -7 | -23 | -1,895 | -1,109 | 0 | -1 | -1 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -3 | -2 | -3 | -3,004 |
Uitgekeerde Dividenden
| 0 | -3,725 | 0 | -3,259 | 0 | -3,294 | 0 | -2,824 | 0 | -2,823 | 0 | -2,352 | 0 | -2,118 | 0 | -1,412 | 0 | -1,412 | 0 | -2,117 | 0 | -1,765 | 0 | -1,765 | 0 | -1,412 | 0 | -1,413 | -1 | -1,177 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,807 | 0 | -1,204 | 0 | -1,205 | 0 | -1,807 | 0 | -1,877 |
Overige Financieringsactiviteiten
| -330 | -11,316 | -323 | -254 | -255 | -330 | -309 | -185 | -244 | -647 | -338 | -279 | -196 | -427 | -638 | -242 | -256 | -327 | -194 | -156 | -179 | -320 | -10 | -14 | -19 | -161 | -13 | 987 | -252 | 789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,197 | -8 | -454 | -5 | -548 | -1 | -454 | -2 | -1,088 | -121 |
Kasstroom uit Financieringsactiviteiten
| -4,507 | -14,788 | -93 | -2,688 | -4,443 | 948 | -669 | -2,950 | -4,825 | -14,510 | -826 | -7,613 | -6,360 | -4,509 | -6,007 | 10,485 | 14,470 | 2,820 | -1,877 | 134 | -4,315 | 2,017 | 3,163 | -1,634 | -1,172 | -2,581 | -1,388 | -425 | -252 | -388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,042 | 5,854 | -2,562 | -2,183 | -3,321 | -1,138 | -3,607 | -5,861 | 4,252 | 3,489 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 5,325 | 5,038 | -3,499 | 2,266 | 5,388 | 856 | -5,359 | 2,938 | 6,952 | 4,906 | 2,378 | 423 | 190 | 3,866 | -104 | -253 | -285 | -680 | 1,090 | -478 | -1,589 | 165 | -1,104 | 861 | 807 | -2,055 | 354 | 613 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -524 | -792 | -1,187 | 180 | 446 | -1,179 | -295 | 1,567 | -2,796 | -787 |
Netto Kasstroomverandering
| -3,200 | -5,082 | 12,746 | -4,682 | 3,879 | 10,072 | 9,022 | -9,539 | 464 | -9,544 | 12,049 | -6,421 | 1,359 | -945 | 7,278 | 6,537 | 18,546 | 5,043 | 3,318 | 549 | 511 | 1,753 | 3,496 | -2,817 | 3,477 | -1,075 | 1,153 | 1,660 | 2,550 | 1,698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,374 | 3,212 | -1,188 | -1,969 | 3,270 | -2,049 | 22 | -7,819 | 6,638 | -1,503 |
Kaspositie aan het Einde van de Periode
| 113,353 | 116,553 | 121,635 | 108,889 | 113,571 | 109,692 | 99,620 | 90,598 | 100,137 | 99,673 | 109,217 | 97,168 | 103,589 | 102,230 | 103,175 | 95,897 | 89,360 | 70,814 | 65,771 | 62,453 | 61,904 | 61,393 | 59,640 | 56,144 | 58,961 | 55,484 | 56,559 | 55,406 | 53,746 | 51,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,834 | 32,460 | 29,248 | 30,436 | 32,405 | 29,135 | 31,184 | 31,162 | 38,981 | 32,343 |