Daicel Corporation
TSE:4202.T
1351 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 558,056 | 538,026 | 467,937 | 393,568 | 412,826 | 464,859 | 462,956 | 440,061 | 449,878 | 443,775 | 413,786 | 358,513 | 341,942 | 353,684 | 320,243 | 377,979 | 416,989 | 381,422 | 335,520 | 306,335 |
Kosten van de omzet
| 398,776 | 392,214 | 329,329 | 282,136 | 301,774 | 331,086 | 325,754 | 303,229 | 316,049 | 327,628 | 316,207 | 277,644 | 271,200 | 269,791 | 250,950 | 313,115 | 327,018 | 289,562 | 248,791 | 225,324 |
Brutowinst
| 159,280 | 145,812 | 138,608 | 111,432 | 111,052 | 133,773 | 137,202 | 136,832 | 133,829 | 116,147 | 97,579 | 80,869 | 70,742 | 83,893 | 69,293 | 64,864 | 89,971 | 91,860 | 86,729 | 81,011 |
Brutowinstmarge
| 0.285 | 0.271 | 0.296 | 0.283 | 0.269 | 0.288 | 0.296 | 0.311 | 0.297 | 0.262 | 0.236 | 0.226 | 0.207 | 0.237 | 0.216 | 0.172 | 0.216 | 0.241 | 0.258 | 0.264 |
Onderzoek- en ontwikkelingskosten
| 23,393 | 21,878 | 20,741 | 19,540 | 21,295 | 20,749 | 18,843 | 16,806 | 15,306 | 14,032 | 13,360 | 12,876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 77,048 | 53,267 | 47,043 | 44,819 | 44,477 | 45,663 | 43,547 | 40,586 | 39,359 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 19,839 | 24,390 | 21,200 | 16,322 | 16,601 | 17,249 | 16,707 | 15,823 | 15,483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 96,887 | 77,657 | 68,243 | 61,141 | 61,078 | 62,912 | 60,254 | 56,409 | 54,842 | 64,844 | 59,667 | 54,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -23,393 | -150 | 1,410 | 912 | 406 | -509 | 78,269 | 1,775 | 788 | 340 | 615 | 472 | 801 | 253 | 34 | 612 | -314 | -676 | -1,016 | -1,996 |
Bedrijfskosten
| 96,887 | 98,303 | 87,910 | 79,708 | 81,406 | 82,602 | 78,269 | 72,526 | 69,479 | 64,844 | 59,666 | 54,672 | 50,316 | 51,182 | 48,436 | 54,274 | 57,807 | 55,461 | 53,159 | 52,457 |
Bedrijfsresultaat
| 62,393 | 47,508 | 50,697 | 31,723 | 29,644 | 51,171 | 58,932 | 64,306 | 64,349 | 51,303 | 37,912 | 26,196 | 20,426 | 32,711 | 20,856 | 10,589 | 32,163 | 36,398 | 33,569 | 28,552 |
Bedrijfsresultaat ratio
| 0.112 | 0.088 | 0.108 | 0.081 | 0.072 | 0.11 | 0.127 | 0.146 | 0.143 | 0.116 | 0.092 | 0.073 | 0.06 | 0.092 | 0.065 | 0.028 | 0.077 | 0.095 | 0.1 | 0.093 |
Totaal overige inkomsten en kosten netto
| 13,639 | 7,457 | -4,416 | 1,316 | -12,991 | 2,562 | 297 | 67 | -859 | 1,644 | 2,911 | -915 | -464 | -2,999 | -3,947 | -4,319 | -5,019 | -3,214 | -4,185 | -6,175 |
Inkomen voor belasting
| 76,032 | 54,967 | 46,283 | 33,040 | 16,656 | 53,734 | 59,229 | 64,373 | 63,491 | 52,947 | 40,823 | 25,282 | 19,962 | 29,712 | 16,910 | 6,271 | 27,145 | 33,185 | 29,385 | 22,379 |
Inkomen voor belasting ratio
| 0.136 | 0.102 | 0.099 | 0.084 | 0.04 | 0.116 | 0.128 | 0.146 | 0.141 | 0.119 | 0.099 | 0.071 | 0.058 | 0.084 | 0.053 | 0.017 | 0.065 | 0.087 | 0.088 | 0.073 |
Belastingkosten
| 19,487 | 13,326 | 14,229 | 10,605 | 5,215 | 11,804 | 14,763 | 14,246 | 16,935 | 16,850 | 14,817 | 7,490 | 5,939 | 6,813 | 5,226 | 2,790 | 10,369 | 12,000 | 11,531 | 7,973 |
Nettowinst
| 55,834 | 40,682 | 31,254 | 19,713 | 4,978 | 35,301 | 37,062 | 43,198 | 40,313 | 31,252 | 22,843 | 15,372 | 11,827 | 16,802 | 11,069 | 1,296 | 13,675 | 17,438 | 14,220 | 10,844 |
Nettowinstmarge
| 0.1 | 0.076 | 0.067 | 0.05 | 0.012 | 0.076 | 0.08 | 0.098 | 0.09 | 0.07 | 0.055 | 0.043 | 0.035 | 0.048 | 0.035 | 0.003 | 0.033 | 0.046 | 0.042 | 0.035 |
WPA (Winst Per Aandeel)
| 197.56 | 138.87 | 104.14 | 65.18 | 15.49 | 105.38 | 107.81 | 124.61 | 115.02 | 88.95 | 64.98 | 43.71 | 33.46 | 47.22 | 31.1 | 3.62 | 37.86 | 48.19 | 39.16 | 29.82 |
Verwaterde WPA
| 197.56 | 138.87 | 104.14 | 65.18 | 15.49 | 105.38 | 107.81 | 124.61 | 115.02 | 88.95 | 64.98 | 43.71 | 33.46 | 47.22 | 31.1 | 3.62 | 37.86 | 48.19 | 39.16 | 29.82 |
EBITDA
| 96,096 | 85,042 | 86,848 | 63,282 | 63,072 | 85,668 | 95,251 | 98,008 | 92,504 | 82,072 | 67,636 | 55,231 | 51,419 | 66,872 | 60,103 | 50,751 | 60,918 | 61,558 | 56,638 | 49,735 |
EBITDA ratio
| 0.172 | 0.158 | 0.186 | 0.161 | 0.153 | 0.184 | 0.206 | 0.223 | 0.206 | 0.185 | 0.163 | 0.154 | 0.15 | 0.189 | 0.188 | 0.134 | 0.146 | 0.161 | 0.169 | 0.162 |