Daicel Corporation
TSE:4202.T
1351 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 73,183 | 93,840 | 88,130 | 90,827 | 80,751 | 114,044 | 125,358 | 96,586 | 66,040 | 64,594 | 46,533 | 47,005 | 31,649 | 34,140 | 23,792 | 30,522 | 20,754 | 13,388 | 14,366 | 15,434 |
Kortetermijnbeleggingen
| 4,774 | -21,317 | 2,398 | 709 | 629 | 6,230 | 3,929 | 328 | 661 | 5,185 | 21,667 | 7,741 | 3,925 | 9,935 | 7,126 | 25 | 25 | 609 | 63 | 1,231 |
Liquide middelen en kortetermijnbeleggingen
| 73,183 | 93,840 | 90,528 | 91,536 | 81,380 | 120,274 | 129,287 | 96,914 | 66,701 | 69,779 | 68,200 | 54,746 | 35,574 | 44,075 | 30,918 | 30,547 | 20,779 | 13,997 | 14,429 | 16,665 |
Nettovorderingen
| 114,360 | 101,534 | 102,561 | 93,159 | 79,499 | 90,173 | 98,609 | 94,938 | 89,341 | 89,165 | 88,909 | 81,405 | 79,591 | 75,264 | 77,591 | 65,752 | 100,265 | 103,789 | 89,258 | 83,875 |
Voorraad
| 182,510 | 177,169 | 142,002 | 108,659 | 117,414 | 126,153 | 109,295 | 100,657 | 104,886 | 107,101 | 89,832 | 82,977 | 71,134 | 70,503 | 62,614 | 75,984 | 73,298 | 75,621 | 59,512 | 51,714 |
Overige vlottende activa
| 39,428 | 34,084 | 25,156 | 19,170 | 19,747 | 17,438 | 17,376 | 14,707 | 15,900 | 13,743 | 14,105 | 13,072 | 10,871 | 8,066 | 9,109 | 13,263 | 13,491 | 13,263 | 9,144 | 8,286 |
Totaal vlottende activa
| 409,481 | 406,627 | 360,247 | 312,524 | 298,040 | 354,038 | 354,567 | 307,216 | 276,828 | 279,788 | 261,046 | 232,200 | 197,170 | 197,908 | 180,232 | 185,546 | 207,833 | 206,670 | 172,343 | 160,540 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 308,949 | 256,130 | 229,843 | 219,720 | 204,346 | 197,432 | 184,041 | 185,180 | 175,576 | 166,896 | 157,038 | 149,323 | 139,204 | 150,687 | 175,350 | 196,340 | 222,901 | 225,512 | 201,360 | 165,018 |
Goodwill
| 85 | 338 | 363 | 2,410 | 5,194 | 3,832 | 1,894 | 2,712 | 3,694 | 4,919 | 5,298 | 5,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 10,688 | 10,853 | 9,703 | 8,197 | 8,184 | 8,836 | 6,695 | 6,915 | 7,652 | 8,315 | 8,325 | 8,195 | 2,393 | 2,799 | 3,771 | 3,899 | 5,369 | 7,096 | 7,558 | 7,480 |
Goodwill en immateriële activa
| 10,773 | 11,191 | 10,066 | 10,607 | 13,378 | 12,668 | 8,589 | 9,627 | 11,346 | 13,234 | 13,623 | 13,605 | 2,393 | 2,799 | 3,771 | 3,899 | 5,369 | 7,096 | 7,558 | 7,480 |
Langetermijnbeleggingen
| 89,860 | 89,231 | 96,205 | 96,010 | 78,783 | 87,951 | 72,461 | 75,910 | 73,060 | 76,477 | 38,403 | 41,318 | 40,284 | 35,893 | 47,028 | 43,186 | 63,123 | 85,742 | 81,083 | 61,139 |
Belastingvorderingen
| 2,394 | 2,425 | 2,474 | 1,522 | 3,444 | 2,701 | 1,102 | 1,505 | 858 | 1,044 | 1,277 | 1,598 | 1,628 | 884 | 848 | 1,758 | 1,190 | 812 | 696 | 822 |
Overige niet-vlottende activa
| 17,712 | -2 | -1 | 0 | -1 | 0 | 23,317 | 20,266 | 22,520 | 27,890 | 38,446 | 23,466 | 17,517 | 22,900 | 21,147 | 15,182 | 15,201 | 21,599 | 20,428 | 18,493 |
Totaal niet-vlottende activa
| 429,688 | 358,975 | 338,587 | 327,859 | 299,950 | 300,752 | 289,510 | 292,488 | 283,360 | 285,541 | 248,787 | 229,310 | 201,026 | 213,163 | 248,144 | 260,365 | 307,784 | 340,761 | 311,125 | 252,952 |
Totaal activa
| 839,169 | 765,606 | 698,836 | 640,385 | 597,992 | 654,791 | 644,078 | 599,708 | 560,190 | 565,332 | 509,834 | 461,512 | 398,196 | 411,071 | 428,376 | 445,911 | 515,617 | 547,431 | 483,468 | 413,492 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 62,184 | 56,167 | 61,888 | 49,419 | 45,007 | 53,933 | 56,213 | 46,575 | 50,108 | 51,690 | 55,936 | 49,896 | 46,212 | 44,991 | 42,453 | 33,471 | 58,530 | 58,775 | 51,156 | 50,195 |
Kortlopende schulden
| 85,049 | 109,009 | 44,473 | 12,027 | 17,238 | 28,250 | 23,850 | 12,301 | 12,557 | 22,058 | 34,204 | 32,329 | 35,517 | 22,649 | 35,976 | 93,162 | 68,089 | 59,803 | 52,388 | 27,449 |
Belastingschulden
| 6,378 | 5,343 | 5,529 | 4,582 | 2,240 | 4,008 | 4,271 | 7,432 | 6,938 | 10,467 | 5,395 | 5,842 | 1,515 | 3,710 | 4,990 | 1,199 | 4,537 | 6,908 | 7,466 | 5,480 |
Uitgestelde opbrengsten
| 6,378 | 8,908 | 5,737 | 7,434 | 3,965 | 6,836 | 0 | 10,737 | 6,985 | 13,619 | 5,519 | 8,848 | 1,676 | 7,042 | 5,116 | 3,904 | 4,665 | 6,908 | 7,466 | 5,480 |
Overige kortlopende verplichtingen
| 48,815 | -14,738 | -25,617 | -10,315 | -7,231 | -21,451 | -22,138 | -14,293 | -24,029 | -36,952 | -41,096 | -33,585 | -29,304 | -32,638 | -28,822 | -14,050 | -36,121 | -38,614 | -36,213 | -36,021 |
Totaal kortlopende verplichtingen
| 208,804 | 220,856 | 153,898 | 112,566 | 106,226 | 125,509 | 118,409 | 109,327 | 102,667 | 112,572 | 115,894 | 113,226 | 101,828 | 90,745 | 102,166 | 151,157 | 158,230 | 152,555 | 133,419 | 102,778 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 217,941 | 208,823 | 236,029 | 255,571 | 72,200 | 76,043 | 75,884 | 59,983 | 58,709 | 64,896 | 71,630 | 66,768 | 47,730 | 71,606 | 79,916 | 69,540 | 97,168 | 103,981 | 71,664 | 68,607 |
Uitgestelde opbrengsten niet-vlottend
| 7 | 6,098 | 9,144 | 9,466 | 13,997 | 19,019 | -10,455 | 13,301 | 14,110 | 11,827 | 18,269 | 13,027 | 12,715 | 10,591 | 10,168 | 8,867 | 9,179 | 19,036 | 7,894 | 6,579 |
Uitgestelde belastingverplichtingen niet-vlottend
| 23,677 | 14,394 | 16,311 | 13,684 | 7,861 | 7,673 | 14,634 | 16,158 | 14,786 | 18,705 | 7,410 | 4,360 | 485 | 1,950 | 6,224 | 4,381 | 11,370 | 8,554 | 16,749 | 6,918 |
Overige niet-vlottende verplichtingen
| 13,881 | 5,002 | 3,912 | 4,098 | 5,126 | 3,305 | 32,066 | 1,511 | 1,198 | 1,156 | 827 | 1,233 | 727 | 843 | 898 | 479 | 523 | 20,898 | 24,853 | 28,773 |
Totaal niet-vlottende verplichtingen
| 255,506 | 234,317 | 265,396 | 282,819 | 99,184 | 106,040 | 112,129 | 90,953 | 88,803 | 96,584 | 98,136 | 85,388 | 61,657 | 84,990 | 97,206 | 83,267 | 118,240 | 152,469 | 121,160 | 110,877 |
Totaal passiva
| 464,310 | 455,173 | 419,294 | 395,385 | 205,410 | 231,549 | 230,538 | 200,280 | 191,470 | 209,156 | 214,030 | 198,614 | 163,485 | 175,735 | 199,372 | 234,424 | 276,470 | 305,024 | 254,579 | 213,655 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 225,221 | 204,701 | 187,646 | 334,678 | 357,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 | 36,275 |
Ingehouden winsten
| 233,115 | 204,529 | 174,500 | 152,816 | 271,762 | 294,149 | 292,104 | 266,462 | 242,657 | 211,478 | 183,199 | 164,927 | 152,858 | 143,813 | 130,569 | 122,347 | 123,758 | 112,970 | 98,482 | 87,668 |
Overige gereserveerde algehele resultaten
| 105,399 | 69,987 | 67,315 | 50,206 | 27,866 | 35,822 | 38,856 | 39,040 | 37,301 | 51,220 | 23,908 | 14,208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -15,892 | -240,804 | -210,775 | -189,091 | -308,037 | -330,424 | 17,640 | 27,842 | 21,191 | 25,193 | 25,229 | 25,553 | 28,573 | 31,964 | 39,292 | 30,186 | 53,308 | 66,725 | 63,022 | 47,281 |
Totaal eigen vermogen van aandeelhouders
| 358,897 | 295,208 | 272,016 | 237,852 | 362,544 | 393,597 | 384,875 | 369,619 | 337,424 | 324,166 | 268,611 | 240,963 | 217,706 | 212,052 | 206,136 | 188,808 | 213,341 | 215,970 | 197,779 | 171,224 |
Totaal eigen vermogen
| 374,861 | 310,433 | 279,542 | 245,000 | 392,582 | 423,242 | 413,540 | 399,428 | 368,720 | 356,176 | 295,804 | 262,898 | 234,711 | 235,336 | 229,004 | 211,487 | 239,147 | 242,407 | 228,889 | 199,837 |
Totaal passiva en aandeelhoudersvermogen
| 839,169 | 765,606 | 698,836 | 640,385 | 597,992 | 654,791 | 644,078 | 599,708 | 560,190 | 565,332 | 509,834 | 461,512 | 398,196 | 411,071 | 428,376 | 445,911 | 515,617 | 547,431 | 483,468 | 413,492 |