
Mitsubishi Gas Chemical Company, Inc.
TSE:4182.T
2173 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 195,060 | 200,015 | 188,115 | 191,678 | 222,087 | 212,644 | 187,008 | 181,889 | 204,413 | 200,927 | 193,982 | 180,359 | 189,416 | 175,845 | 160,036 | 167,537 | 161,544 | 133,122 | 133,515 | 149,373 | 160,602 | 152,150 | 151,219 | 149,361 | 171,249 | 165,796 | 162,580 | 164,799 | 168,167 | 158,480 | 144,463 | 146,872 | 141,673 | 132,947 | 134,988 | 142,566 | 150,642 | 151,303 | 148,991 | 128,144 | 133,565 | 133,138 | 134,723 | 137,269 | 130,838 | 136,425 | 130,138 | 118,693 | 116,497 | 117,356 | 115,433 | 108,811 | 113,330 | 114,716 | 115,360 | 109,514 | 114,465 | 116,182 | 110,871 | 105,182 | 98,575 | 95,476 | 85,294 | 72,939 | 105,504 | 135,297 |
Kosten van de omzet
| 155,210 | 153,863 | 144,866 | 155,848 | 171,148 | 163,785 | 149,446 | 149,286 | 162,011 | 156,233 | 145,501 | 142,014 | 146,830 | 133,739 | 120,487 | 126,318 | 122,064 | 103,580 | 102,798 | 116,252 | 126,066 | 120,956 | 118,676 | 122,793 | 137,613 | 128,612 | 123,839 | 127,852 | 126,174 | 119,188 | 108,112 | 112,563 | 106,772 | 102,469 | 103,427 | 113,321 | 116,683 | 121,158 | 119,293 | 108,518 | 112,708 | 114,592 | 116,542 | 121,549 | 113,343 | 117,262 | 108,438 | 102,746 | 96,482 | 100,439 | 100,344 | 94,305 | 97,623 | 98,257 | 95,546 | 91,559 | 93,113 | 95,708 | 90,582 | 86,785 | 83,681 | 81,548 | 74,724 | 72,594 | 92,088 | 116,384 |
Brutowinst
| 39,850 | 46,152 | 43,249 | 35,830 | 50,939 | 48,859 | 37,562 | 32,603 | 42,402 | 44,694 | 48,481 | 38,345 | 42,586 | 42,106 | 39,549 | 41,219 | 39,480 | 29,542 | 30,717 | 33,121 | 34,536 | 31,194 | 32,543 | 26,568 | 33,636 | 37,184 | 38,741 | 36,947 | 41,993 | 39,292 | 36,351 | 34,309 | 34,901 | 30,478 | 31,561 | 29,245 | 33,959 | 30,145 | 29,698 | 19,626 | 20,857 | 18,546 | 18,181 | 15,720 | 17,495 | 19,163 | 21,700 | 15,947 | 20,015 | 16,917 | 15,089 | 14,506 | 15,707 | 16,459 | 19,814 | 17,955 | 21,352 | 20,474 | 20,289 | 18,397 | 14,894 | 13,928 | 10,570 | 345 | 13,416 | 18,913 |
Brutowinstmarge
| 0.204 | 0.231 | 0.23 | 0.187 | 0.229 | 0.23 | 0.201 | 0.179 | 0.207 | 0.222 | 0.25 | 0.213 | 0.225 | 0.239 | 0.247 | 0.246 | 0.244 | 0.222 | 0.23 | 0.222 | 0.215 | 0.205 | 0.215 | 0.178 | 0.196 | 0.224 | 0.238 | 0.224 | 0.25 | 0.248 | 0.252 | 0.234 | 0.246 | 0.229 | 0.234 | 0.205 | 0.225 | 0.199 | 0.199 | 0.153 | 0.156 | 0.139 | 0.135 | 0.115 | 0.134 | 0.14 | 0.167 | 0.134 | 0.172 | 0.144 | 0.131 | 0.133 | 0.139 | 0.143 | 0.172 | 0.164 | 0.187 | 0.176 | 0.183 | 0.175 | 0.151 | 0.146 | 0.124 | 0.005 | 0.127 | 0.14 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 6,304 | 6,581 | 6,480 | 6,264 | 6,320 | 6,091 | 5,566 | 5,535 | 11,289 | 5,467 | 5,175 | 4,988 | 4,978 | 0 | 0 | 0 | 19,696 | 0 | 0 | 0 | 18,607 | 0 | 0 | 0 | 18,987 | 0 | 0 | 0 | 19,267 | 0 | 0 | 0 | 18,936 | 0 | 0 | 0 | 16,873 | 0 | 0 | 0 | 16,122 | 0 | 0 | 0 | 15,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -10,807 | 0 | 0 | 0 | -12,848 | 0 | 0 | 0 | -9,557 | 0 | 0 | 0 | -4,107 | 0 | 0 | 0 | -6,887 | 0 | 0 | 0 | -7,737 | 0 | 0 | 0 | -7,048 | 0 | 0 | 0 | -5,371 | 0 | 0 | 0 | -6,484 | 0 | 0 | 0 | -4,839 | 0 | 0 | 0 | -4,797 | 0 | 0 | 0 | -4,673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 31,654 | 0 | 0 | 0 | 35,501 | 0 | 0 | 0 | 31,524 | 0 | 0 | 0 | 25,173 | 0 | 0 | 0 | 26,206 | 0 | 0 | 0 | 25,962 | 0 | 0 | 0 | 25,123 | 0 | 0 | 0 | 23,535 | 0 | 0 | 0 | 24,665 | 0 | 0 | 0 | 17,313 | 0 | 0 | 0 | 16,828 | 0 | 0 | 0 | 15,003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 28,727 | 27,730 | 27,520 | 20,847 | 27,803 | 26,487 | 31,350 | 22,653 | 24,436 | 24,447 | 29,636 | 21,967 | 27,736 | 26,685 | 19,943 | 21,066 | 24,516 | 23,120 | 22,768 | 19,319 | 24,161 | 23,956 | 23,746 | 18,225 | 24,187 | 23,835 | 23,139 | 18,075 | 23,307 | 23,169 | 22,206 | 18,164 | 21,812 | 21,146 | 21,623 | 18,181 | 22,129 | 22,396 | 22,112 | 12,474 | 15,766 | 15,382 | 15,036 | 12,031 | 15,565 | 15,989 | 14,852 | 10,330 | 14,498 | 14,101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -415 | 399 | 0 | 1,081 | -604 | -297 | -502 | -175 | 2,452 | -304 | -360 | 2,015 | 779 | 152 | -162 | 1,883 | -648 | -1,045 | -115 | 1,199 | -360 | -1,349 | -594 | 522 | -1,015 | -663 | -275 | -190 | -381 | 187 | -44 | 452 | -388 | -393 | -673 | 499 | -759 | -467 | -18 | 251 | 433 | 37 | -527 | -82 | 649 | -821 | 918 | 1,359 | -1,633 | -463 | -112 | -468 | -563 | -369 | 134 | -356 | -662 | -539 | 287 | -779 | -39 | -675 | -1,142 | -834 | -488 | -456 |
Bedrijfskosten
| 28,312 | 28,129 | 27,520 | 27,151 | 34,384 | 32,967 | 31,350 | 28,973 | 30,527 | 30,013 | 29,636 | 27,873 | 27,736 | 26,685 | 24,931 | 26,044 | 24,516 | 23,120 | 22,768 | 25,270 | 24,161 | 23,956 | 23,746 | 23,581 | 24,187 | 23,835 | 23,139 | 23,159 | 23,307 | 23,169 | 22,206 | 22,905 | 21,812 | 21,146 | 21,623 | 22,391 | 22,129 | 22,396 | 22,112 | 16,029 | 15,766 | 15,382 | 15,036 | 16,254 | 15,565 | 15,989 | 14,852 | 13,975 | 14,498 | 14,101 | 13,971 | 14,615 | 14,015 | 14,520 | 14,252 | 14,459 | 14,100 | 14,131 | 14,015 | 14,345 | 13,754 | 12,941 | 12,659 | 12,801 | 13,683 | 14,537 |
Bedrijfsresultaat
| 11,538 | 18,023 | 15,729 | 8,679 | 16,555 | 15,892 | 6,211 | 3,630 | 11,876 | 14,680 | 18,844 | 10,472 | 14,850 | 15,422 | 14,616 | 15,175 | 14,965 | 6,422 | 7,948 | 7,851 | 10,375 | 7,238 | 8,796 | 2,988 | 9,448 | 13,348 | 15,602 | 13,789 | 18,685 | 16,123 | 14,144 | 11,404 | 13,089 | 9,332 | 9,937 | 6,854 | 11,831 | 7,748 | 7,585 | 3,597 | 5,091 | 3,164 | 3,144 | -535 | 1,931 | 3,172 | 6,848 | 1,971 | 5,517 | 2,816 | 1,117 | -109 | 1,692 | 1,939 | 5,561 | 3,495 | 7,251 | 6,342 | 6,274 | 4,052 | 1,140 | 987 | -2,088 | -12,455 | -267 | 4,374 |
Bedrijfsresultaat ratio
| 0.059 | 0.09 | 0.084 | 0.045 | 0.075 | 0.075 | 0.033 | 0.02 | 0.058 | 0.073 | 0.097 | 0.058 | 0.078 | 0.088 | 0.091 | 0.091 | 0.093 | 0.048 | 0.06 | 0.053 | 0.065 | 0.048 | 0.058 | 0.02 | 0.055 | 0.081 | 0.096 | 0.084 | 0.111 | 0.102 | 0.098 | 0.078 | 0.092 | 0.07 | 0.074 | 0.048 | 0.079 | 0.051 | 0.051 | 0.028 | 0.038 | 0.024 | 0.023 | -0.004 | 0.015 | 0.023 | 0.053 | 0.017 | 0.047 | 0.024 | 0.01 | -0.001 | 0.015 | 0.017 | 0.048 | 0.032 | 0.063 | 0.055 | 0.057 | 0.039 | 0.012 | 0.01 | -0.024 | -0.171 | -0.003 | 0.032 |
Totaal overige inkomsten en kosten netto
| 3,383 | 907 | 2,225 | -6,548 | -493 | 2,354 | 18,237 | 3,051 | 2,114 | 10,132 | 5,912 | 3,111 | 2,761 | 2,673 | 5,723 | -760 | 1,801 | 1,077 | 2,323 | 1,387 | 319 | -518 | -1,105 | 3,203 | 6,326 | 10,533 | 7,618 | 4,112 | -5,556 | 4,728 | 7,396 | 3,796 | 8,209 | 3,054 | 2,226 | 721 | 2,978 | 823 | 7,292 | 9,359 | 5,003 | 8,016 | 9,675 | 1,690 | -6,614 | 4,118 | 7,094 | -10,438 | 4,965 | 1,065 | 2,726 | 5,154 | 4,739 | 3,247 | 3,261 | 3,155 | 1,836 | -4,255 | -159 | 2,900 | 3,017 | -1,288 | -1,189 | 723 | -1,576 | 1,795 |
Inkomen voor belasting
| 14,921 | 18,930 | 17,954 | 2,131 | 16,062 | 18,246 | 24,448 | 6,681 | 13,990 | 24,812 | 24,756 | 13,583 | 17,611 | 18,095 | 20,339 | 14,415 | 16,766 | 7,499 | 10,271 | 9,238 | 10,694 | 6,720 | 7,691 | 6,191 | 15,774 | 23,881 | 23,220 | 17,901 | 13,129 | 20,851 | 21,540 | 15,200 | 21,298 | 12,386 | 12,164 | 7,575 | 14,810 | 8,571 | 14,877 | 12,956 | 10,096 | 11,180 | 12,819 | 1,155 | -4,683 | 7,289 | 13,942 | -8,467 | 10,482 | 3,881 | 3,843 | 5,045 | 6,431 | 5,186 | 8,822 | 6,650 | 9,087 | 2,087 | 6,115 | 6,952 | 4,157 | -301 | -3,277 | -11,732 | -1,843 | 6,169 |
Inkomen voor belasting ratio
| 0.076 | 0.095 | 0.095 | 0.011 | 0.072 | 0.086 | 0.131 | 0.037 | 0.068 | 0.123 | 0.128 | 0.075 | 0.093 | 0.103 | 0.127 | 0.086 | 0.104 | 0.056 | 0.077 | 0.062 | 0.067 | 0.044 | 0.051 | 0.041 | 0.092 | 0.144 | 0.143 | 0.109 | 0.078 | 0.132 | 0.149 | 0.103 | 0.15 | 0.093 | 0.09 | 0.053 | 0.098 | 0.057 | 0.1 | 0.101 | 0.076 | 0.084 | 0.095 | 0.008 | -0.036 | 0.053 | 0.107 | -0.071 | 0.09 | 0.033 | 0.033 | 0.046 | 0.057 | 0.045 | 0.076 | 0.061 | 0.079 | 0.018 | 0.055 | 0.066 | 0.042 | -0.003 | -0.038 | -0.161 | -0.017 | 0.046 |
Belastingkosten
| 2,497 | 4,137 | 4,427 | 2,095 | 4,649 | 4,101 | 3,227 | 732 | 2,441 | 5,171 | 7,106 | 3,710 | 5,313 | 3,069 | 5,006 | 3,789 | 3,432 | -501 | 2,848 | 2,330 | 3,017 | 1,245 | 3,263 | -670 | 2,628 | 3,563 | 3,566 | 257 | 3,076 | 2,190 | 1,964 | 1,319 | 3,176 | 855 | 2,325 | 1,004 | 3,228 | 450 | 2,402 | -2,090 | 1,750 | -24 | 1,975 | -607 | 1,188 | 474 | 1,896 | 15,590 | 2,227 | -289 | -452 | 1,605 | 9,026 | -127 | 1,389 | 274 | 2,185 | -795 | 1,969 | 1,508 | 899 | -499 | -853 | -2,796 | -3,189 | 566 |
Nettowinst
| 10,912 | 12,991 | 11,733 | -1,249 | 8,833 | 11,391 | 19,844 | 4,566 | 10,250 | 18,156 | 16,113 | 8,945 | 11,162 | 13,836 | 14,352 | 10,037 | 11,778 | 7,424 | 6,831 | 6,380 | 6,631 | 4,562 | 3,585 | 4,840 | 12,241 | 19,357 | 18,562 | 16,612 | 8,466 | 17,322 | 18,131 | 12,803 | 16,631 | 10,084 | 8,535 | 5,711 | 9,899 | 7,046 | 11,478 | 14,686 | 8,187 | 10,914 | 10,594 | 1,799 | -5,378 | 6,780 | 11,665 | -23,948 | 8,039 | 3,928 | 4,188 | 3,168 | -2,950 | 5,056 | 7,053 | 5,994 | 6,563 | 2,522 | 3,870 | 5,300 | 2,960 | -46 | -2,386 | -8,731 | 1,179 | 5,379 |
Nettowinstmarge
| 0.056 | 0.065 | 0.062 | -0.007 | 0.04 | 0.054 | 0.106 | 0.025 | 0.05 | 0.09 | 0.083 | 0.05 | 0.059 | 0.079 | 0.09 | 0.06 | 0.073 | 0.056 | 0.051 | 0.043 | 0.041 | 0.03 | 0.024 | 0.032 | 0.071 | 0.117 | 0.114 | 0.101 | 0.05 | 0.109 | 0.126 | 0.087 | 0.117 | 0.076 | 0.063 | 0.04 | 0.066 | 0.047 | 0.077 | 0.115 | 0.061 | 0.082 | 0.079 | 0.013 | -0.041 | 0.05 | 0.09 | -0.202 | 0.069 | 0.033 | 0.036 | 0.029 | -0.026 | 0.044 | 0.061 | 0.055 | 0.057 | 0.022 | 0.035 | 0.05 | 0.03 | -0 | -0.028 | -0.12 | 0.011 | 0.04 |
WPA (Winst Per Aandeel)
| 54.69 | 64.87 | 58.6 | -6.23 | 43.4 | 55.67 | 97 | 22.32 | 50.1 | 88.75 | 77.72 | 43 | 53.66 | 66.5 | 69 | 48.25 | 56.62 | 35.7 | 32.85 | 30.68 | 31.88 | 21.44 | 16.85 | 22.75 | 57.53 | 90.62 | 86.9 | 77.77 | 39.63 | 80.26 | 84.02 | 59.32 | 77.06 | 46.19 | 39.09 | 26.16 | 45.34 | 31.32 | 51.02 | 65.27 | 36.39 | 48.33 | 46.92 | 7.97 | -23.81 | 30.02 | 51.64 | -106.03 | 35.59 | 17.39 | 18.54 | 14.03 | -13.06 | 22.37 | 31.2 | 26.52 | 29.04 | 11.16 | 17.12 | 23.45 | 13.1 | -0.2 | -10.56 | -38.63 | 5.1 | 23.28 |
Verwaterde WPA
| 54.69 | 64.87 | 58.6 | -6.23 | 43.4 | 55.67 | 97 | 22.32 | 50.1 | 88.67 | 77.72 | 43 | 53.66 | 66.5 | 69 | 48.25 | 56.62 | 35.7 | 32.85 | 30.68 | 31.88 | 21.44 | 16.85 | 22.75 | 57.53 | 90.62 | 86.9 | 77.77 | 39.63 | 80.26 | 84.02 | 59.32 | 77.06 | 46.19 | 39.09 | 26.16 | 45.34 | 31.32 | 51.02 | 65.27 | 36.39 | 48.33 | 46.92 | 7.97 | -23.81 | 30.02 | 51.64 | -106.03 | 35.59 | 17.39 | 18.54 | 14.03 | -13.05 | 22.37 | 30.52 | 26.52 | 29.04 | 11.16 | 16.74 | 23.45 | 13.1 | -0.2 | -10.56 | -38.63 | 5.1 | 23.28 |
EBITDA
| 0 | 27,297.5 | 0 | 2,544 | 27,067 | 28,939 | 34,616 | 15,858 | 23,445 | 33,504 | 33,147 | 21,966 | 26,022 | 26,417 | 28,482 | 22,718 | 24,582 | 14,097 | 18,075 | 15,343.75 | 17,302.75 | 14,537.5 | 15,161 | 9,914.75 | 22,915 | 30,998 | 23,501 | 18,186 | 22,509 | 21,116 | 28,318 | 15,494 | 28,195 | 18,953 | 12,646 | 8,363 | 15,292 | 10,242 | 15,528 | 13,511 | 10,704 | 11,758 | 13,518 | 5,306 | 7,569 | 8,022 | 14,487 | -7,784 | 11,147 | 8,186 | 5,869 | 5,601 | 6,882 | 6,619 | 10,557 | 14,684 | 17,292 | 16,582 | 13,347 | 15,506 | 12,454 | 8,299 | 3,922 | -4,190 | 7,792 | 7,827 |
EBITDA ratio
| 0 | 0.136 | 0 | 0.013 | 0.122 | 0.136 | 0.185 | 0.087 | 0.115 | 0.167 | 0.171 | 0.122 | 0.137 | 0.15 | 0.178 | 0.136 | 0.152 | 0.106 | 0.135 | 0.103 | 0.108 | 0.096 | 0.1 | 0.066 | 0.134 | 0.187 | 0.145 | 0.11 | 0.134 | 0.133 | 0.196 | 0.105 | 0.199 | 0.143 | 0.094 | 0.059 | 0.102 | 0.068 | 0.104 | 0.105 | 0.08 | 0.088 | 0.1 | 0.039 | 0.058 | 0.059 | 0.111 | -0.066 | 0.096 | 0.07 | 0.051 | 0.051 | 0.061 | 0.058 | 0.092 | 0.134 | 0.151 | 0.143 | 0.12 | 0.147 | 0.126 | 0.087 | 0.046 | -0.057 | 0.074 | 0.058 |