
Mitsubishi Gas Chemical Company, Inc.
TSE:4182.T
2173 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65,398 | 108,378 | 102,049 | 101,785 | 78,227 | 91,130 | 101,090 | 75,017 | 84,097 | 62,327 | 38,772 | 28,888 | 27,438 | 47,964 | 27,560 | 23,209 | 30,264 | 36,565 | 29,395 | 24,573 |
Kortetermijnbeleggingen
| 6,049 | 93 | 6 | 269 | 3,514 | 23 | 121 | 139 | 121 | 18,137 | 2,130 | 140 | 10,241 | 613 | 10,016 | 30,845 | 8,380 | 6,356 | 12,395 | 5,046 |
Liquide middelen en kortetermijnbeleggingen
| 71,447 | 108,471 | 102,055 | 102,054 | 81,741 | 91,153 | 101,211 | 75,156 | 84,218 | 80,464 | 40,902 | 29,028 | 37,679 | 48,577 | 37,576 | 54,054 | 38,644 | 42,921 | 41,790 | 29,619 |
Nettovorderingen
| 164,997 | 175,859 | 175,103 | 158,602 | 140,155 | 154,474 | 164,436 | 137,343 | 135,358 | 148,733 | 128,431 | 127,051 | 121,275 | 111,251 | 103,382 | 73,964 | 138,756 | 150,796 | 128,074 | 111,673 |
Voorraad
| 200,529 | 178,142 | 155,669 | 121,274 | 114,795 | 119,251 | 103,752 | 94,629 | 100,113 | 110,356 | 98,078 | 88,040 | 76,086 | 68,216 | 62,005 | 65,336 | 70,245 | 66,115 | 55,543 | 51,178 |
Overige vlottende activa
| 26,175 | 20,777 | 19,383 | 20,211 | 21,978 | 13,967 | 21,610 | 19,546 | 21,548 | 32,613 | 20,510 | 17,278 | 18,997 | 16,478 | 15,119 | 21,944 | 21,014 | 16,094 | 16,848 | 15,895 |
Totaal vlottende activa
| 463,148 | 483,249 | 452,210 | 402,141 | 358,669 | 378,845 | 391,009 | 326,674 | 341,237 | 372,166 | 287,921 | 261,397 | 254,037 | 244,522 | 218,082 | 215,298 | 268,659 | 275,926 | 242,255 | 208,365 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 314,624 | 313,767 | 276,384 | 249,931 | 239,838 | 228,492 | 220,717 | 218,057 | 230,525 | 235,923 | 191,311 | 195,453 | 191,178 | 176,823 | 161,335 | 166,646 | 161,739 | 152,964 | 148,243 | 153,742 |
Goodwill
| 16,868 | 4,425 | 4,811 | 4,914 | 5,293 | 3,841 | 3,911 | 4,258 | 4,543 | 4,836 | 2 | 0 | 104 | 56 | 0 | 0 | 465 | 850 | 1,048 | 1,520 |
Immateriële activa
| 8,003 | 7,555 | 6,479 | 5,585 | 5,304 | 4,773 | 4,500 | 4,112 | 4,197 | 4,378 | 3,167 | 3,374 | 3,169 | 4,174 | 4,656 | 2,879 | 2,543 | 2,038 | 2,220 | 2,146 |
Goodwill en immateriële activa
| 24,871 | 11,980 | 11,290 | 10,499 | 10,597 | 8,614 | 8,411 | 8,370 | 8,740 | 9,214 | 3,169 | 3,374 | 3,273 | 4,230 | 4,656 | 2,879 | 3,008 | 2,888 | 3,268 | 3,666 |
Langetermijnbeleggingen
| 244,841 | 208,273 | 180,113 | 165,635 | 155,993 | 182,745 | 161,270 | 178,774 | 150,310 | 146,114 | 165,166 | 146,622 | 122,694 | 130,434 | 120,455 | 90,695 | 145,540 | 159,017 | 146,354 | 112,730 |
Belastingvorderingen
| 3,180 | 3,863 | 3,493 | 3,145 | 3,482 | 2,510 | 2,137 | 2,161 | 2,418 | 3,125 | 2,334 | 1,788 | 9,218 | 15,564 | 17,457 | 15,270 | 4,875 | 4,213 | 2,961 | 2,622 |
Overige niet-vlottende activa
| 17,346 | 8,183 | 5,158 | 5,010 | 3,152 | 2,829 | 8,941 | 7,601 | 6,349 | 23,837 | 8,214 | 5,272 | 14,850 | 5,472 | 17,446 | 39,804 | 17,565 | 14,957 | 21,402 | 13,452 |
Totaal niet-vlottende activa
| 604,862 | 546,066 | 476,438 | 434,220 | 413,062 | 425,190 | 401,476 | 414,963 | 398,342 | 418,213 | 370,194 | 352,509 | 341,213 | 332,523 | 321,349 | 315,294 | 332,727 | 334,039 | 322,228 | 286,212 |
Totaal activa
| 1,068,010 | 1,029,317 | 928,651 | 836,364 | 771,733 | 804,038 | 792,489 | 741,639 | 739,582 | 790,381 | 658,117 | 613,908 | 595,250 | 577,045 | 539,431 | 530,592 | 601,386 | 609,965 | 564,483 | 494,577 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 109,013 | 88,342 | 92,387 | 75,308 | 70,776 | 80,089 | 88,720 | 68,506 | 60,819 | 79,323 | 71,664 | 73,907 | 69,427 | 60,108 | 56,486 | 40,301 | 85,148 | 96,868 | 87,455 | 75,763 |
Kortlopende schulden
| 52,819 | 48,987 | 39,490 | 40,630 | 44,409 | 58,846 | 71,255 | 74,769 | 110,449 | 105,629 | 77,527 | 86,330 | 92,206 | 90,944 | 74,120 | 87,056 | 84,678 | 85,587 | 100,164 | 93,273 |
Belastingschulden
| 6,134 | 5,274 | 11,997 | 5,809 | 5,539 | 3,439 | 4,133 | 3,394 | 3,365 | 2,148 | 1,570 | 1,358 | 1,599 | 1,869 | 2,421 | 361 | 5,051 | 6,320 | 9,110 | 3,257 |
Uitgestelde opbrengsten
| 1,047 | 35,439 | 37,789 | 32,405 | 29,549 | 30,256 | 28,130 | 25,027 | 24,474 | 22,588 | 19,271 | 19,388 | 18,825 | 17,603 | 19,096 | 18,939 | 24,737 | 24,882 | 25,191 | 18,909 |
Overige kortlopende verplichtingen
| 72,467 | 77,139 | 17,306 | 13,795 | 13,301 | 15,790 | 14,840 | 16,730 | 15,569 | 15,380 | 28,135 | 33,843 | 30,232 | 29,606 | 27,270 | 33,370 | 38,653 | 32,893 | 24,921 | 24,752 |
Totaal kortlopende verplichtingen
| 241,480 | 220,442 | 198,969 | 167,947 | 163,574 | 188,420 | 207,078 | 188,426 | 214,676 | 225,068 | 178,896 | 195,438 | 193,464 | 182,527 | 160,297 | 161,088 | 213,530 | 221,668 | 221,650 | 197,045 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 102,182 | 97,956 | 68,158 | 57,845 | 30,303 | 36,905 | 35,706 | 43,942 | 70,976 | 109,984 | 126,962 | 96,313 | 92,977 | 91,734 | 91,726 | 87,876 | 59,758 | 67,876 | 49,873 | 62,881 |
Uitgestelde opbrengsten niet-vlottend
| 3 | 13,106 | 14,750 | 13,778 | 16,418 | 11,737 | 10,559 | 11,679 | 15,462 | 12,048 | 14,034 | 14,705 | 12,056 | 10,175 | 7,188 | 6,264 | 6,135 | 10,486 | 11,769 | 10,904 |
Uitgestelde belastingverplichtingen niet-vlottend
| 16,334 | 12,514 | 11,458 | 11,828 | 9,200 | 9,521 | 16,640 | 17,382 | 12,426 | 18,284 | 12,020 | 10,042 | 1,869 | 1,037 | 866 | 684 | 373 | 5,512 | 9,389 | 1,737 |
Overige niet-vlottende verplichtingen
| 23,184 | 14,052 | 4,430 | 3,556 | 4,099 | 4,174 | 3,364 | 20,844 | 2,909 | 2,550 | 2,067 | 2,515 | 2,773 | 3,315 | 1,260 | 2,597 | 3,434 | 1,241 | 695 | 581 |
Totaal niet-vlottende verplichtingen
| 141,700 | 137,628 | 98,796 | 87,007 | 60,020 | 62,337 | 66,269 | 76,465 | 101,773 | 142,866 | 155,083 | 123,575 | 109,675 | 106,261 | 101,040 | 97,421 | 75,835 | 95,601 | 83,495 | 87,007 |
Totaal passiva
| 383,179 | 358,070 | 297,765 | 254,954 | 223,594 | 250,757 | 273,347 | 264,891 | 316,449 | 367,934 | 333,979 | 319,013 | 303,139 | 288,788 | 261,337 | 258,509 | 289,365 | 317,269 | 305,145 | 284,052 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 573,852 | 547,240 | 514,499 | 494,305 | 495,418 | 0 | 0 | 0 | 0 | 0 | 17,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 | 41,970 |
Ingehouden winsten
| 536,232 | 521,426 | 492,455 | 459,790 | 439,701 | 439,080 | 399,033 | 360,833 | 311,250 | 278,910 | 240,111 | 231,882 | 245,083 | 236,597 | 222,394 | 221,990 | 222,047 | 188,695 | 154,336 | 124,928 |
Overige gereserveerde algehele resultaten
| 70,116 | 33,759 | 21,525 | 9,765 | -1,785 | 7,542 | 11,747 | 11,723 | 3,686 | 28,896 | 2,949 | -17,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 9,427 | 44,215 | 12,814 | 12,739 | 10,849 | 14,368 | 14,612 | 13,773 | 20,037 | 27,464 | 27,475 | 27,501 | -5,366 | 27,671 | 27,684 | 27,698 | 31,290 | 31,426 | 31,527 | 31,628 |
Totaal eigen vermogen van aandeelhouders
| 657,745 | 607,611 | 568,765 | 524,264 | 492,520 | 502,960 | 467,362 | 428,090 | 376,943 | 377,240 | 312,506 | 283,856 | 281,687 | 278,096 | 269,213 | 264,861 | 302,315 | 283,632 | 251,202 | 203,306 |
Totaal eigen vermogen
| 684,832 | 671,247 | 630,886 | 581,410 | 548,139 | 553,281 | 519,142 | 476,748 | 423,133 | 422,447 | 324,138 | 294,895 | 292,111 | 288,257 | 278,094 | 272,083 | 312,021 | 292,696 | 259,338 | 210,525 |
Totaal passiva en aandeelhoudersvermogen
| 1,068,010 | 1,029,317 | 928,651 | 836,364 | 771,733 | 804,038 | 792,489 | 741,639 | 739,582 | 790,381 | 658,117 | 613,908 | 595,250 | 577,045 | 539,431 | 530,592 | 601,386 | 609,965 | 564,483 | 494,577 |