Kaneka Corporation
TSE:4118.T
3410 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 43,279 | 41,774 | 41,735 | 47,716 | 38,748 | 40,905 | 47,647 | 41,116 | 43,447 | 28,070 | 34,042 | 32,038 | 27,309 | 37,685 | 41,465 | 24,088 | 20,379 | 20,396 | 23,088 | 22,556 |
Kortetermijnbeleggingen
| 690 | 94 | 217 | 205 | 190 | 232 | 110 | 110 | 110 | 110 | 110 | 110 | 322 | 322 | 422 | 422 | 1,907 | 2,358 | 4,193 | 8,297 |
Liquide middelen en kortetermijnbeleggingen
| 43,969 | 41,868 | 41,952 | 47,921 | 38,938 | 41,137 | 47,757 | 41,226 | 43,557 | 28,180 | 34,152 | 32,148 | 27,631 | 38,007 | 41,887 | 24,510 | 22,286 | 22,754 | 27,281 | 30,853 |
Nettovorderingen
| 184,473 | 168,652 | 162,576 | 134,195 | 132,807 | 146,756 | 141,222 | 125,129 | 121,337 | 121,983 | 118,656 | 116,595 | 118,203 | 103,491 | 93,625 | 86,416 | 112,776 | 118,063 | 110,294 | 107,121 |
Voorraad
| 177,295 | 168,114 | 140,482 | 109,684 | 117,258 | 112,433 | 104,214 | 96,747 | 93,698 | 91,183 | 88,415 | 80,277 | 76,801 | 68,152 | 61,993 | 67,532 | 71,313 | 65,277 | 54,553 | 47,814 |
Overige vlottende activa
| 23,124 | 18,330 | 17,900 | 17,224 | 17,855 | 13,919 | 18,715 | 17,337 | 15,116 | 15,301 | 15,217 | 13,849 | 13,392 | 12,775 | 10,630 | 13,762 | 12,064 | 13,125 | 13,836 | 17,075 |
Totaal vlottende activa
| 428,861 | 396,964 | 362,910 | 309,024 | 306,858 | 314,245 | 311,908 | 280,439 | 273,708 | 256,647 | 256,440 | 242,869 | 236,027 | 222,425 | 208,135 | 192,220 | 218,439 | 219,219 | 205,964 | 202,863 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 331,319 | 292,615 | 271,275 | 269,164 | 263,056 | 251,922 | 237,475 | 225,544 | 219,715 | 207,588 | 184,244 | 169,547 | 164,437 | 163,065 | 161,432 | 162,336 | 160,615 | 159,403 | 144,144 | 125,044 |
Goodwill
| 1,859 | 2,201 | 2,559 | 2,948 | 3,306 | 3,981 | 3,476 | 3,322 | 4,123 | 4,701 | 5,387 | 4,014 | 3,935 | 4,436 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 18,973 | 13,988 | 12,418 | 10,881 | 9,874 | 9,443 | 6,416 | 6,929 | 8,074 | 7,013 | 6,725 | 4,589 | 3,035 | 2,763 | 1,859 | 2,186 | 2,822 | 3,030 | 2,977 | 2,610 |
Goodwill en immateriële activa
| 20,832 | 16,189 | 14,977 | 13,829 | 13,180 | 13,424 | 9,892 | 10,251 | 12,197 | 11,714 | 12,112 | 8,603 | 6,970 | 7,199 | 1,859 | 2,186 | 2,822 | 3,030 | 2,977 | 2,610 |
Langetermijnbeleggingen
| 70,909 | 71,823 | 69,632 | 68,444 | 59,126 | 72,030 | 69,476 | 63,461 | 56,479 | 61,968 | 49,062 | 47,887 | 42,648 | 47,047 | 47,199 | 40,302 | 52,185 | 72,120 | 78,635 | 46,427 |
Belastingvorderingen
| 2,766 | 4,450 | 7,504 | 6,206 | 10,035 | 6,864 | 1,259 | 2,611 | 4,802 | 1,682 | 7,039 | 3,356 | 6,218 | 5,167 | 5,031 | 9,388 | 4,441 | 1,462 | 825 | 678 |
Overige niet-vlottende activa
| 15,518 | 595 | 659 | 760 | 1,002 | 1,099 | 10,996 | 10,591 | 10,346 | 18,358 | 11,222 | 12,189 | 10,782 | 10,237 | 9,223 | 12,057 | 14,118 | 11,875 | 20,613 | 19,501 |
Totaal niet-vlottende activa
| 441,344 | 385,672 | 364,047 | 358,403 | 346,399 | 345,339 | 329,098 | 312,458 | 303,539 | 301,310 | 263,679 | 241,582 | 231,055 | 232,715 | 224,744 | 226,269 | 234,181 | 247,890 | 247,194 | 194,260 |
Totaal activa
| 870,205 | 782,640 | 726,959 | 667,429 | 653,262 | 659,587 | 641,009 | 592,900 | 577,251 | 557,962 | 520,123 | 484,456 | 467,082 | 455,140 | 432,879 | 418,489 | 452,620 | 467,109 | 453,158 | 397,123 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 104,212 | 88,663 | 92,068 | 75,757 | 73,509 | 84,797 | 84,914 | 73,058 | 64,819 | 63,071 | 66,461 | 64,238 | 64,444 | 60,771 | 53,493 | 43,030 | 67,921 | 69,014 | 60,734 | 60,181 |
Kortlopende schulden
| 122,472 | 117,528 | 100,818 | 84,181 | 88,835 | 77,668 | 59,653 | 52,294 | 52,695 | 55,636 | 54,610 | 48,226 | 37,370 | 26,551 | 20,095 | 45,304 | 27,020 | 20,266 | 19,532 | 17,407 |
Belastingschulden
| 4,963 | 5,695 | 4,138 | 5,371 | 3,438 | 3,636 | 5,286 | 4,441 | 4,503 | 3,563 | 4,140 | 2,236 | 3,192 | 4,641 | 4,644 | 2,585 | 5,763 | 7,560 | 11,758 | 9,636 |
Uitgestelde opbrengsten
| 1,010 | 46,384 | 46,493 | 47,034 | 45,682 | 46,932 | 0 | 40,064 | 40,868 | 39,798 | 38,199 | 33,422 | 12,394 | 13,659 | 13,193 | 10,425 | 14,584 | 85,691 | 81,115 | 77,941 |
Overige kortlopende verplichtingen
| 59,009 | 45,877 | 36,438 | 46,994 | 45,817 | 47,811 | 45,028 | 39,208 | 41,533 | 39,443 | 36,983 | 34,428 | 40,865 | 34,603 | 29,226 | 28,013 | 33,478 | 37,140 | 34,564 | 28,595 |
Totaal kortlopende verplichtingen
| 291,666 | 258,242 | 234,502 | 212,303 | 211,599 | 213,912 | 194,881 | 169,001 | 163,550 | 161,713 | 162,194 | 149,128 | 145,871 | 126,566 | 107,458 | 118,932 | 134,182 | 133,980 | 126,588 | 115,819 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 72,623 | 58,415 | 38,627 | 38,200 | 45,571 | 45,266 | 55,991 | 60,524 | 64,057 | 57,274 | 48,445 | 40,442 | 39,151 | 41,238 | 44,204 | 8,873 | 8,755 | 13,017 | 26,337 | 30,785 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 23,204 | 34,185 | 32,387 | 38,625 | 35,251 | 86,050 | 37,629 | 36,970 | 25,618 | 21,609 | 19,819 | 19,344 | 19,548 | 19,515 | 18,381 | 18,452 | 19,179 | 19,592 | 19,993 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9,493 | 1,705 | 2,018 | 1,647 | 1,576 | 2,137 | 2,670 | 2,098 | 1,674 | 2,243 | 530 | 873 | 1,221 | 1,083 | 333 | 444 | 1,593 | 7,081 | 11,143 | 531 |
Overige niet-vlottende verplichtingen
| 22,035 | 4,655 | 5,424 | 1,855 | 1,799 | 2,297 | 43,540 | 2,100 | 2,280 | 1,890 | 2,214 | 3,748 | 4,035 | 4,877 | 4,195 | 3,949 | 3,588 | 3,393 | 8,763 | 5,853 |
Totaal niet-vlottende verplichtingen
| 104,151 | 87,979 | 80,254 | 74,089 | 87,571 | 84,951 | 99,531 | 102,351 | 104,981 | 87,025 | 72,798 | 64,882 | 63,751 | 66,746 | 68,247 | 50,028 | 50,840 | 61,849 | 65,835 | 57,162 |
Totaal passiva
| 395,824 | 346,221 | 314,756 | 286,392 | 299,170 | 298,863 | 294,412 | 271,352 | 268,531 | 248,738 | 234,992 | 214,010 | 209,622 | 193,312 | 175,705 | 168,960 | 185,022 | 195,829 | 192,423 | 172,981 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 377,097 | 362,416 | 342,156 | 332,690 | 327,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 | 33,046 |
Ingehouden winsten
| 331,933 | 323,213 | 309,507 | 289,544 | 280,265 | 272,944 | 264,963 | 248,523 | 234,377 | 218,746 | 209,449 | 200,986 | 197,372 | 197,462 | 191,250 | 188,357 | 194,740 | 188,417 | 177,758 | 155,149 |
Overige gereserveerde algehele resultaten
| 66,755 | 40,895 | 25,352 | 15,457 | -726 | 10,250 | 14,361 | 7,790 | 5,636 | 23,839 | 7,735 | 2,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,376 | 20,838 | 19,864 | 35,023 | 18,653 | 21,183 | 14,116 | 16,059 | 19,378 | 46,603 | 32,050 | 24,288 | 24,283 | 25,076 | 25,206 | 21,978 | 25,872 | 43,669 | 44,264 | 30,704 |
Totaal eigen vermogen van aandeelhouders
| 454,110 | 417,992 | 387,768 | 357,613 | 331,964 | 337,422 | 326,485 | 305,418 | 292,435 | 298,395 | 274,545 | 260,751 | 247,664 | 252,241 | 249,502 | 243,381 | 261,313 | 271,280 | 255,068 | 218,899 |
Totaal eigen vermogen
| 474,381 | 436,419 | 412,203 | 381,037 | 354,092 | 360,724 | 346,597 | 321,548 | 308,720 | 309,224 | 285,131 | 270,446 | 257,460 | 261,828 | 257,174 | 249,529 | 267,598 | 271,280 | 260,735 | 224,142 |
Totaal passiva en aandeelhoudersvermogen
| 870,205 | 782,640 | 726,959 | 667,429 | 653,262 | 659,587 | 641,009 | 592,900 | 577,251 | 557,962 | 520,123 | 484,456 | 467,082 | 455,140 | 432,879 | 418,489 | 452,620 | 467,109 | 453,158 | 397,123 |