Kaneka Corporation

TSE:4118.T

3410 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,29443,27945,43446,25337,38941,77437,75235,85040,97841,73542,79347,00945,13647,71645,90041,04443,58638,74834,76932,55137,65940,90539,80647,13047,31747,64739,91639,82534,87441,11641,81939,34542,67843,44741,08735,47731,16928,07025,24828,99032,50134,04227,65235,26533,26032,03822,75723,45825,00027,30924,86921,69035,63437,68537,46241,20843,39141,46529,85725,43624,08820,839
Kortetermijnbeleggingen 19,30169001,353111941321391432172092082102051951911821901092152252321101101101101101101101101101101101101101101101101101101101101101101101103223223223223223223223224224224224224227,322422421
Liquide middelen en kortetermijnbeleggingen 43,29443,96945,43446,25337,50041,86837,88435,98941,12141,95243,00247,21745,34647,92146,09541,23543,76838,93834,87832,76637,88441,13739,91647,24047,42747,75740,02639,93534,98441,22641,92939,45542,78843,55741,19735,58731,27928,18025,35829,10032,61134,15227,76235,37533,37032,14823,07923,78025,32227,63125,19122,01235,95638,00737,88441,63043,81341,88730,27932,75824,51021,260
Nettovorderingen 177,834184,473178,400181,896166,844168,652174,210168,487169,523162,576157,183139,106136,647134,195137,248120,746117,260132,807141,571131,526138,447146,756145,053142,991141,271141,222140,234137,938126,851125,129132,369117,154116,131121,337125,323118,383120,630121,983132,840123,028119,855118,656126,617114,324119,069116,595115,782112,16800000000000000
Voorraad 187,533177,295175,956178,323179,814168,114170,767166,905153,380140,482135,966123,672115,146109,684110,875114,125119,652117,258118,630117,166117,554112,433113,567112,166109,083104,214104,531100,09598,15296,74794,16788,62390,50793,69894,15992,06893,33791,18394,27391,42090,89288,41589,72582,13482,85680,27780,71078,65378,00676,80174,99474,86473,03968,15264,49960,85559,62361,99365,62864,38867,53276,139
Overige vlottende activa 27,05823,12425,83819,27823,93318,33020,08819,61719,58417,90020,14718,67919,97217,22416,33115,89318,61417,85518,88316,68816,49013,91915,97214,89314,84018,71519,36520,17420,28517,33716,11915,79416,20115,11615,29415,90617,24015,30116,42717,14916,34915,21712,01311,79415,90413,84913,14312,889129,298131,595127,716120,937119,280116,266118,425109,861106,299104,255106,80199,600100,178122,286
Totaal vlottende activa 435,719428,861425,628425,750408,091396,964402,949390,998383,608362,910356,298328,674317,111309,024310,549291,999299,294306,858313,962298,146310,375314,245314,508317,290312,621311,908304,156298,142280,272280,439284,584261,026265,627273,708275,973261,944262,486256,647268,898260,697259,707256,440256,117243,627251,199242,869232,714227,490232,626236,027227,901217,813228,275222,425220,808212,346209,735208,135202,708196,746192,220219,685
Niet-vlottende activa:
Materiële vaste activa, netto 338,107331,319319,897310,348305,684292,615290,683290,931276,465271,275267,684267,684268,977269,164265,093265,225265,133263,056262,825258,505256,004251,922248,059241,997239,126237,475235,095231,671228,498225,544224,921218,372217,423219,715213,524209,084210,685207,588202,524193,984187,961184,244186,833179,479172,361169,547166,947163,272162,739164,437163,065161,940162,175163,065160,188163,090161,651161,432161,712161,042162,336158,440
Goodwill 1,7571,8594,6312,0502,2132,2012,3412,5732,6882,5592,5692,6752,8302,9482,9863,0943,1903,3063,5083,5343,7643,9813,0103,2293,2463,4764,1964,3033,5093,3223,5823,5333,6744,1234,4114,5554,7474,7015,2175,1175,2195,3875,6205,3474,1744,0143,9793,4803,5223,9353,6964,0674,3314,4364,1264,387000000
Immateriële activa 19,32918,97313,95014,25614,07513,98813,01213,07212,71512,41811,54211,41511,53410,88110,53110,2939,7999,8749,9759,4849,3099,4436,0566,0836,3776,4167,0697,2556,7306,9297,1627,3917,6948,0747,5097,6017,5227,0137,0656,8526,7416,7255,9815,6945,4954,5893,9393,7622,9323,0352,9693,0802,7612,7632,4812,5611,7871,8591,9401,9962,1862,087
Goodwill en immateriële activa 21,08620,83218,58116,30616,28816,18915,35315,64515,40314,97714,11114,09014,36413,82913,51713,38712,98913,18013,48313,01813,07313,4249,0669,3129,6239,89211,26511,55810,23910,25110,74410,92411,36812,19711,92012,15612,26911,71412,28211,96911,96012,11211,60111,0419,6698,6037,9187,2426,4546,9706,6657,1477,0927,1996,6076,9481,7871,8591,9401,9962,1862,087
Langetermijnbeleggingen 91,31070,90966,60768,19185,77758,29859,17656,13178,53969,63274,46076,08556,08457,91854,11052,11351,69248,70458,60654,58059,58961,73663,07771,82070,17769,47673,70370,02867,51763,46163,23756,87654,60556,47967,80658,76565,25361,96856,85553,63050,90549,06253,44850,64649,23047,88741,19237,87439,13942,64837,46441,98444,72947,04746,75343,66544,01947,19945,09137,53340,30242,032
Belastingvorderingen 19,3012,7662-68,191-20,0194,450132139-21,6307,504-15,684-15,8352106,20619519118210,0351092152256,8641101101101,2591101101102,6111101101104,8021101101101,6821101101107,0391101101103,3563223223226,2183223223225,1674224224225,0314227,3229,388421
Overige niet-vlottende activa -19,29915,51819,90588,84020,01914,12020,39221,68521,63065915,68515,83517,84711,28619,30421,39221,33911,42416,59419,00019,04511,39317,41016,29017,49110,99612,24812,21312,64610,59114,70615,69815,68510,34620,28720,61120,33818,35816,43516,97617,92811,22215,51315,42415,70812,18918,59619,90618,67410,78218,69217,89116,32610,23715,88416,36315,4889,22316,94317,64112,05723,909
Totaal niet-vlottende activa 450,505441,344424,992415,494407,749385,672385,736384,531370,407364,047356,256357,859357,482358,403352,219352,308351,335346,399351,617345,318347,936345,339337,722339,529336,527329,098332,421325,580319,010312,458313,718301,980299,191303,539313,647300,726308,655301,310288,206276,669268,864263,679267,505256,700247,078241,582234,975228,616227,328231,055226,208229,284230,644232,715229,854230,488223,367224,744226,108225,534226,269226,889
Totaal activa 886,224870,205850,620841,246815,841782,640788,686775,529754,017726,959712,554686,534674,594667,429662,769644,307650,630653,262665,580643,465658,313659,587652,232656,820649,148641,009636,578623,724599,284592,900598,304563,007564,820577,251589,622562,672571,141557,962557,105537,368528,572520,123523,623500,329498,279484,456467,689456,106459,954467,082454,109447,097458,919455,140450,662442,834433,102432,879428,816422,280418,489446,574
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 101,722104,212104,62898,24490,87388,663100,46792,81496,21092,068101,78881,75979,20475,75776,51662,12861,35373,50986,72573,41886,17584,79789,32685,91987,05884,91486,49780,94470,77673,05878,00861,73562,09064,81971,26663,03163,66463,07175,92567,98367,42466,46175,24962,12166,42164,23864,35460,34563,26564,44465,52459,65062,58282,84563,74455,02852,51971,85355,26347,92460,40362,293
Kortlopende schulden 134,376122,472128,197142,130125,973117,528119,585103,31594,948100,81878,70780,62280,15784,18189,59196,10396,28488,83579,12673,79273,75477,66876,03675,51560,81059,65359,73555,07349,45852,29447,64045,26450,33552,69553,17050,58954,32555,63659,33458,73751,19754,61043,29646,55351,52748,22646,20633,01737,76037,06135,21728,07421,99126,18220,37021,55519,43319,76918,89119,30740,30439,165
Belastingschulden 3,7664,9633,1124,5323,3135,6952,4694,8773,5524,1382,2042,9912,2195,3712,0062,3361,5703,4381,7512,4422,0063,6361,4862,8552,7145,2862,6263,5592,3494,4412,5253,4492,4284,5032,8603,1792,1703,5631,2621,8241,5264,1402,8212,6751,5252,2361,5582,2101,5723,1921,7212,8742,1974,6413,1963,6762,7024,6442,7512,9182,5851,532
Uitgestelde opbrengsten 3,7661,0103,1124,5393,31946,3842,4704,8823,55646,4932,2102,9972,22747,0342,0092,3401,58345,6821,7592,4532,02146,9321,4952,8682,73245,7822,6373,5722,36540,0642,5353,4632,44740,8682,8693,1922,18339,7981,2661,8331,53738,1992,8272,6851,54133,4221,5652,2481,58812,3942,4873,6403,10613,6593,8184,2923,31113,1932,7512,91810,4251,532
Overige kortlopende verplichtingen 57,15059,00955,39949,85750,75645,87746,04241,95548,60736,43845,44842,82650,38246,99446,09943,21548,48845,81745,71843,02149,98147,81145,04442,33345,32345,02841,29341,06442,18539,20842,06838,11242,63441,53338,74136,00342,45739,44340,38737,64546,48736,98339,24943,49039,87534,42833,13237,46941,61041,17440,12238,32045,34112,89841,95842,11236,72811,19227,52229,04115,64037,626
Totaal kortlopende verplichtingen 300,780291,666294,448299,302274,234258,242271,033247,843246,873234,502232,573211,195214,189212,303218,233206,122209,278211,599215,079195,126213,937213,912213,387209,490198,637194,881192,788187,797169,514169,001175,321155,500159,934163,550168,906155,994164,799161,713178,174168,022168,171162,194163,442157,524159,348149,128145,250133,041144,207145,871142,584128,918132,111126,566129,268122,371111,382107,458104,42799,190118,932140,616
Langlopende verplichtingen:
Langetermijnschulden 55,09772,62352,96136,62846,30758,41535,62638,40738,51738,62738,75938,91834,87638,20036,94237,25843,45143,29349,16249,99444,29845,12244,33645,66257,01955,84754,33655,98459,92760,33664,53261,07561,06163,77365,90764,45559,75557,27453,11152,48149,84448,44546,19038,23239,11940,44237,49544,90338,38739,15137,17636,88641,31441,23840,26740,50943,79744,20445,37545,02127,25426,747
Uitgestelde opbrengsten niet-vlottend 017,23200023,20400034,18500032,38700038,62500035,25100037,96700037,62900036,97000025,61800021,60900019,81900019,34400019,54800019,5150018,3810
Uitgestelde belastingverplichtingen niet-vlottend 09,4930001,7050002,0180001,6470001,5760002,1370002,6700002,0980001,6740002,2430005300008730001,2210001,083000333004440
Overige niet-vlottende verplichtingen 48,95722,03547,70048,34445,7614,65554,77055,25042,7985,42439,53439,69939,3711,85543,88843,73643,7264,07740,91041,15441,4432,44141,75742,36542,4715,71745,25143,64542,4142,28841,45741,14340,7044,23833,37129,70531,3691,89027,95327,71727,6882,21424,81823,70023,7363,74824,28124,45524,2604,03524,10625,07725,0394,87723,80124,18723,7074,19523,64623,7303,94924,282
Totaal niet-vlottende verplichtingen 104,054104,151100,66184,97292,06887,97990,39693,65781,31580,25478,29378,61774,24774,08980,83080,99487,17787,57190,07291,14885,74184,95186,09388,02799,49099,53199,58799,629102,341102,351105,989102,218101,765104,98199,27894,16091,12487,02581,06480,19877,53272,79871,00861,93262,85564,88261,77669,35862,64763,75161,28261,96366,35366,74664,06864,69667,50468,24769,02168,75150,02851,029
Totaal passiva 404,834395,817395,109384,274366,302346,221361,429341,500328,188314,756310,866289,812288,436286,392299,063287,116296,455299,170305,151286,274299,678298,863299,480297,517298,127294,412292,375287,426271,855271,352281,310257,718261,699268,531268,184250,154255,923248,738259,238248,220245,703234,992234,450219,456222,203214,010207,026202,399206,854209,622203,866190,881198,464193,312193,336187,067178,886175,705173,448167,941168,960191,645
Eigen vermogen:
Preferente aandelen 0000377,505000369,068362,416358,104354,0850000072500000000000001,2651,13600000000000000000000000000000
Gewone aandelen 33,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,04633,046
Ingehouden winsten 335,439331,933329,496328,526323,870323,213319,095320,459316,105309,507305,041301,048294,039289,544283,372279,498277,419280,265275,494275,570272,838272,944273,739272,697268,296264,963259,127255,960250,305248,523240,991240,180235,647234,377229,794225,966221,216218,746210,757208,848206,343209,449207,901205,532202,397200,986198,327198,236196,540197,372195,032197,580196,962197,462196,251194,819193,117191,250190,057189,626188,357193,653
Overige gereserveerde algehele resultaten 74,57866,75554,26556,94953,06140,89533,11034,45631,79225,35219,68318,88815,66652,6144,9892,7591,959-72510,3505,9357,91210,24910,53618,46715,18214,36020,55116,41813,0207,7909,147-1,265-1,1365,63427,26521,46628,60623,83918,80312,2098,5517,73513,3067,6806,4512,4310000000000000000
Overige totale aandeelhoudersvermogen 17,48022,37619,01519,00273,65020,83823,92928,08551,70919,86420,01719,99335,25135,02324,49419,50919,37717,92819,49120,52421,12221,18325,14714,40529,40614,11614,07230,30014,68116,05917,82617,62619,50719,37847,38642,50521,31746,60343,16936,57832,86332,05037,66332,04430,73326,71919,60012,84113,85117,24512,57216,04520,80321,73319,49619,54520,34125,20624,58424,65821,97822,108
Totaal eigen vermogen van aandeelhouders 460,543454,112435,825437,525430,566417,992409,180416,046400,860387,768377,787372,973362,336357,613340,912334,812331,801331,964338,379335,075334,918337,422331,932338,615330,748326,485326,796319,306311,052305,418301,010289,587287,064292,435310,226301,517304,185298,395286,972278,472272,252274,545278,610270,622266,176260,751250,973244,123243,437247,664240,650246,671250,811252,241248,793247,410246,504249,502247,687247,330243,381248,807
Totaal eigen vermogen 481,390474,383455,509456,972449,539436,419427,257434,029425,829412,203401,688396,722386,158381,037363,706357,191354,175354,092360,429357,191358,635360,724352,752359,303351,021346,597344,203336,298327,429321,548316,994305,289303,121308,720321,438312,518315,218309,224297,867289,148282,869285,131289,173280,873276,076270,446260,663253,707253,100257,460250,243256,216260,455261,828257,326255,767254,216257,174255,368254,339249,529254,929
Totaal passiva en aandeelhoudersvermogen 886,224870,200850,618841,246815,841782,640788,686775,529754,017726,959712,554686,534674,594667,429662,769644,307650,630653,262665,580643,465658,313659,587652,232656,820649,148641,009636,578623,724599,284592,900598,304563,007564,820577,251589,622562,672571,141557,962557,105537,368528,572520,123523,623500,329498,279484,456467,689456,106459,954467,082454,109447,097458,919455,140450,662442,834433,102432,879428,816422,280418,489446,574