Nippon Shokubai Co., Ltd.
TSE:4114.T
1854.5 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55,129 | 39,035 | 39,363 | 36,341 | 43,869 | 47,434 | 55,920 | 56,139 | 69,172 | 49,255 | 43,255 | 49,847 | 51,764 | 39,304 | 28,404 | 29,925 | 21,586 | 17,156 | 20,079 | 24,193 |
Kortetermijnbeleggingen
| 16,661 | 14,151 | 12,427 | 9,661 | 9,894 | 8,945 | -7,091 | -8,470 | -4,866 | -6,943 | -4,518 | -4,824 | -3,361 | -3,491 | -3,881 | -4,454 | 200 | -5,567 | -6,310 | -5,999 |
Liquide middelen en kortetermijnbeleggingen
| 55,129 | 53,186 | 51,790 | 46,002 | 53,763 | 56,379 | 55,920 | 56,139 | 69,172 | 49,255 | 43,255 | 49,847 | 51,764 | 39,304 | 28,404 | 29,925 | 21,786 | 17,156 | 20,079 | 24,193 |
Nettovorderingen
| 98,181 | 98,571 | 103,577 | 82,053 | 74,560 | 81,158 | 78,029 | 64,190 | 64,918 | 73,921 | 69,772 | 52,530 | 78,030 | 72,602 | 62,859 | 52,653 | 81,010 | 70,434 | 57,350 | 52,909 |
Voorraad
| 84,446 | 86,056 | 75,311 | 57,612 | 60,762 | 59,266 | 57,014 | 51,109 | 49,007 | 56,303 | 58,624 | 42,209 | 44,012 | 39,415 | 37,357 | 42,361 | 54,353 | 45,941 | 38,705 | 29,702 |
Overige vlottende activa
| 21,923 | 20,391 | 19,405 | 15,800 | 15,568 | 13,713 | 13,854 | 13,071 | 12,585 | 17,068 | 14,692 | 14,465 | 9,073 | 9,513 | 9,593 | 12,961 | 11,312 | 11,913 | 9,780 | 8,044 |
Totaal vlottende activa
| 259,679 | 244,053 | 237,656 | 191,806 | 194,759 | 201,571 | 201,532 | 184,509 | 195,682 | 196,547 | 186,343 | 159,051 | 182,879 | 160,834 | 138,213 | 137,900 | 168,461 | 145,444 | 125,914 | 114,848 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 188,436 | 189,520 | 191,143 | 193,197 | 200,252 | 193,632 | 175,241 | 163,160 | 146,588 | 149,647 | 152,139 | 138,502 | 122,726 | 115,792 | 120,455 | 116,454 | 123,964 | 117,647 | 105,089 | 86,410 |
Goodwill
| 0 | 0 | 0 | 0 | 4,303 | 4,360 | 4,406 | 0 | 0 | 0 | 0 | 0 | 468 | 937 | 1,405 | 1,848 | 2,318 | 0 | 0 | 0 |
Immateriële activa
| 4,959 | 8,358 | 7,895 | 5,989 | 10,239 | 9,200 | 3,531 | 3,877 | 3,999 | 3,907 | 3,002 | 2,227 | 2,247 | 2,369 | 2,315 | 2,140 | 1,489 | 2,065 | 2,595 | 3,284 |
Goodwill en immateriële activa
| 4,959 | 8,358 | 7,895 | 5,989 | 14,542 | 13,560 | 3,531 | 3,877 | 3,999 | 3,907 | 3,002 | 2,227 | 2,715 | 3,306 | 3,720 | 3,988 | 3,807 | 2,065 | 2,595 | 3,284 |
Langetermijnbeleggingen
| 26,531 | 77,985 | 78,137 | 77,532 | 62,907 | 70,169 | 84,152 | 77,495 | 57,809 | 64,369 | 51,457 | 45,780 | 40,469 | 42,349 | 41,646 | 36,562 | 43,798 | 53,538 | 53,066 | 41,117 |
Belastingvorderingen
| 3,846 | 3,404 | 3,320 | 3,093 | 3,179 | 2,736 | 2,239 | 1,868 | 1,341 | 1,995 | 2,458 | 3,793 | 4,617 | 3,517 | 3,201 | 4,335 | 3,521 | 901 | 925 | 1,494 |
Overige niet-vlottende activa
| 60,609 | -1 | 0 | 0 | 1 | 0 | 3,408 | 2,701 | 2,578 | 3,169 | 2,999 | 3,020 | 3,001 | 3,534 | 3,711 | 3,709 | 9,232 | 4,080 | 3,975 | 2,196 |
Totaal niet-vlottende activa
| 284,381 | 279,266 | 280,495 | 279,811 | 280,881 | 280,097 | 268,571 | 249,101 | 212,315 | 223,087 | 212,055 | 193,322 | 173,528 | 168,498 | 172,733 | 165,048 | 184,322 | 178,231 | 165,650 | 134,501 |
Totaal activa
| 544,060 | 523,319 | 518,151 | 471,617 | 475,641 | 481,668 | 470,101 | 433,610 | 407,997 | 419,634 | 398,396 | 352,373 | 356,407 | 329,332 | 310,946 | 302,948 | 352,783 | 323,675 | 291,564 | 249,349 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 61,351 | 53,138 | 57,616 | 45,912 | 44,741 | 51,866 | 52,483 | 44,615 | 39,310 | 47,515 | 52,767 | 39,415 | 53,137 | 39,643 | 38,491 | 23,196 | 57,284 | 54,459 | 40,143 | 36,901 |
Kortlopende schulden
| 17,239 | 24,511 | 24,990 | 25,396 | 18,145 | 20,958 | 12,710 | 21,584 | 21,406 | 29,784 | 35,662 | 28,649 | 29,155 | 21,663 | 34,252 | 46,616 | 34,569 | 24,064 | 16,855 | 12,604 |
Belastingschulden
| 1,534 | 3,970 | 5,812 | 1,422 | 2,370 | 3,850 | 5,489 | 3,378 | 4,507 | 4,839 | 3,917 | 751 | 7,144 | 7,639 | 2,476 | 405 | 2,982 | 4,018 | 5,657 | 5,029 |
Uitgestelde opbrengsten
| 1,534 | 20,181 | 22,313 | 14,827 | 15,538 | 16,846 | 11,508 | 9,127 | 10,404 | 10,551 | 9,526 | 6,096 | 12,791 | 13,380 | 7,553 | 4,569 | 9,533 | 8,951 | 10,614 | 9,254 |
Overige kortlopende verplichtingen
| 18,054 | -159 | -1,717 | 3,193 | 1,633 | 508 | 10,446 | 8,141 | 5,426 | 3,338 | 9,265 | 15,393 | 15,852 | 12,854 | 13,799 | 16,625 | 17,281 | 17,244 | 18,052 | 10,545 |
Totaal kortlopende verplichtingen
| 101,246 | 101,641 | 109,014 | 90,750 | 82,427 | 94,028 | 92,636 | 86,845 | 81,053 | 96,027 | 111,137 | 84,208 | 105,288 | 81,799 | 89,018 | 86,842 | 112,116 | 99,785 | 80,707 | 65,079 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 26,838 | 33,100 | 34,687 | 36,178 | 45,230 | 35,674 | 45,354 | 36,457 | 29,274 | 37,059 | 32,891 | 36,224 | 30,396 | 42,615 | 47,529 | 54,069 | 54,797 | 33,668 | 28,363 | 26,541 |
Uitgestelde opbrengsten niet-vlottend
| -5,043 | 17,484 | 51,809 | 24,342 | 23,548 | 52,418 | 13,607 | 12,072 | 12,568 | 11,755 | 10,800 | 10,418 | 10,251 | 9,079 | 8,770 | 8,465 | 8,153 | 6,791 | 6,754 | 7,146 |
Uitgestelde belastingverplichtingen niet-vlottend
| 10,676 | 6,330 | 6,205 | 3,914 | 4,704 | 5,995 | 5,087 | 4,971 | 1,628 | 3,607 | 284 | 222 | 260 | 284 | 356 | 275 | 710 | 2,647 | 5,429 | 1,157 |
Overige niet-vlottende verplichtingen
| 12,738 | 12,250 | 17,122 | 17,050 | 17,171 | 16,744 | 7,743 | 990 | 989 | 1,058 | 1,091 | 1,053 | 1,142 | 1,289 | 1,492 | 1,635 | 1,373 | 1,416 | 1,607 | 1,272 |
Totaal niet-vlottende verplichtingen
| 50,252 | 51,680 | 58,014 | 57,142 | 67,105 | 58,413 | 66,704 | 54,490 | 44,459 | 53,479 | 45,066 | 47,917 | 42,049 | 53,267 | 58,147 | 64,444 | 65,033 | 44,522 | 42,153 | 36,116 |
Totaal passiva
| 156,541 | 153,321 | 167,028 | 147,892 | 149,532 | 152,441 | 159,340 | 141,335 | 125,512 | 149,506 | 156,203 | 132,125 | 147,337 | 135,066 | 147,165 | 151,286 | 177,149 | 144,307 | 122,860 | 101,195 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 340,201 | 329,344 | 308,952 | 321,785 | 318,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 25,038 | 16,529 | 16,529 | 16,529 | 16,529 | 16,529 | 16,529 |
Ingehouden winsten
| 298,424 | 301,940 | 288,124 | 267,729 | 280,555 | 276,934 | 248,158 | 229,092 | 216,224 | 195,497 | 180,240 | 172,376 | 168,441 | 158,961 | 141,118 | 132,778 | 148,955 | 140,350 | 125,684 | 112,496 |
Overige gereserveerde algehele resultaten
| 39,831 | 22,030 | 14,538 | 8,421 | -2,086 | 4,838 | 9,780 | 18,395 | 16,187 | 23,612 | 9,837 | -3,463 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 20,155 | 13,223 | 16,182 | 16,185 | 16,191 | 16,198 | 14,335 | 16,147 | 21,385 | 21,126 | 21,159 | 21,186 | 46,231 | 14,094 | 5,563 | -1,362 | -7 | 3,487 | 8,219 | 11,060 |
Totaal eigen vermogen van aandeelhouders
| 383,448 | 362,231 | 343,882 | 317,373 | 319,699 | 323,008 | 307,270 | 288,672 | 278,834 | 265,273 | 236,274 | 215,138 | 204,315 | 190,557 | 159,923 | 147,945 | 171,489 | 175,054 | 164,631 | 144,660 |
Totaal eigen vermogen
| 387,648 | 369,998 | 351,123 | 323,725 | 326,109 | 329,227 | 310,761 | 292,276 | 282,485 | 270,127 | 242,193 | 220,249 | 209,070 | 194,266 | 163,781 | 151,662 | 175,634 | 179,368 | 168,704 | 148,154 |
Totaal passiva en aandeelhoudersvermogen
| 544,189 | 523,319 | 518,151 | 471,617 | 475,641 | 481,668 | 470,101 | 433,611 | 407,997 | 419,633 | 398,396 | 352,374 | 356,407 | 329,332 | 310,946 | 302,948 | 352,783 | 323,675 | 291,564 | 249,349 |