Nippon Shokubai Co., Ltd.

TSE:4114.T

1746 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 59,99555,12946,37649,75838,93839,03549,41538,95740,64839,36343,76934,21432,75636,34138,92945,52643,47643,86946,22446,31550,00847,43448,73846,81253,15655,92054,78658,33655,55556,13963,03771,07476,26569,17261,60557,89859,85549,25543,90138,59540,57943,25551,65746,33656,78849,84748,39860,10162,09051,76441,39332,08940,32239,30436,09136,04425,21928,40428,86232,32729,925
Kortetermijnbeleggingen 016,66115,36314,30015,57814,15112,15711,41412,91112,42710,6179,18110,4389,66111,3928,8408,6179,8949,4227,4479,0538,945-15,383-15,588-15,706-7,091-15,971-16,325-15,473-8,470-12,311-12,128-12,296-4,866-15,271-15,962-15,586-6,943-13,853-14,046-13,805-4,518-15,144-14,848-15,082-4,824-15,662-16,3710-3,361000-3,491000-3,88100-4,454
Liquide middelen en kortetermijnbeleggingen 59,99555,12961,73964,05854,51653,18661,57250,37153,55951,79054,38643,39543,19446,00250,32154,36652,09353,76355,64653,76259,06156,37948,73846,81253,15655,92054,78658,33655,55556,13963,03771,07476,26569,17261,60557,89859,85549,25543,90138,59540,57943,25551,65746,33656,78849,84748,39860,10162,09051,76441,39332,08940,32239,30436,09136,04425,21928,40428,86232,32729,925
Nettovorderingen 104,49998,18197,088100,29899,39098,571107,354112,347110,621103,577101,27190,61088,16082,05369,39857,76662,99874,57073,42070,13774,83381,15883,52383,82981,26081,16776,07872,30468,35867,35565,46757,62762,74868,15472,94267,37270,74077,86281,77273,47875,33074,34167,11657,23856,97055,49752,16763,66976,65181,84782,85677,95578,49976,38373,41466,35568,42366,46664,32956,21357,522
Voorraad 83,40884,44683,64583,10787,94086,05690,52888,71683,55775,31172,60569,93261,97657,61258,94657,64760,93760,76262,18456,86461,22859,26658,88857,53859,19457,01453,98252,85054,65651,10947,30345,57049,38049,00752,30753,57555,21456,30358,66454,98858,15658,62453,29049,66746,02742,20941,29243,99647,39344,01247,83949,08044,40739,41538,22636,86137,79337,35739,46738,77342,361
Overige vlottende activa 19,96821,9235,4475,9627,0376,2405,3477,8767,6426,9785,4916,5885,6286,1394,5795,6586,0925,6644,4204,4564,3444,7689,3039,1087,5637,43110,28010,85311,5129,90612,51312,70312,4359,34912,98615,45714,33013,12715,42813,40814,25910,12316,78218,53315,62311,49813,86511,00010,5605,2568,6229,5589,9315,7329,2758,5469,9665,9868,1649,2228,092
Totaal vlottende activa 267,870259,679247,919253,425248,883244,053264,801259,310255,379237,656233,753210,525198,958191,806183,244175,437182,120194,759195,670185,219199,466201,571200,452197,287201,173201,532195,126194,343190,081184,509188,320186,974200,828195,682199,840194,302200,139196,547199,765180,469188,324186,343188,845171,774175,408159,051155,722178,766196,694182,879180,710168,682173,159160,834157,006147,806141,401138,213140,822136,535137,900
Niet-vlottende activa:
Materiële vaste activa, netto 191,186188,436189,381192,974194,044189,520190,507197,875196,328191,143190,210189,727191,445193,197200,433199,774200,738200,252200,996198,145198,450193,632179,598179,555175,621175,241178,352175,977170,577163,160151,270146,866145,870146,588146,009146,778147,447149,647149,168147,715151,120152,139149,977147,588142,430138,502132,145131,238126,352122,726119,675119,963118,217115,792118,708120,249119,303120,455121,789122,441116,454
Goodwill 000000000000004,1554,2324,2744,3034,2394,2344,3594,3600000000000000000000000001172343514685867038209371,0541,1711,2881,4051,5091,6131,848
Immateriële activa 04,9595,5788,7868,6218,3588,3308,4648,2497,8957,3176,9366,3555,9899,78510,32510,27110,2399,9559,7399,5179,2003,4783,5893,5583,5313,7103,7203,7133,8773,5293,5263,7793,9993,9874,0534,0313,9072,9672,8402,9093,0022,7762,2192,2302,2272,1582,2502,2632,2472,2502,3772,3652,3692,3472,3572,2552,3152,2802,3632,140
Goodwill en immateriële activa 4,7794,9595,5788,7868,6218,3588,3308,4648,2497,8957,3176,9366,3555,98913,94014,55714,54514,54214,19413,97313,87613,5603,4783,5893,5583,5313,7103,7203,7133,8773,5293,5263,7793,9993,9874,0534,0313,9072,9672,8402,9093,0022,7762,2192,2302,2272,2752,4842,6142,7152,8363,0803,1853,3063,4013,5283,5433,7203,7893,9763,988
Langetermijnbeleggingen 73,59226,53156,73256,52480,47953,13249,27250,16075,18478,13778,01580,84553,69154,73248,37547,59647,53043,67750,78948,99548,25751,12485,70792,27587,18884,15290,63688,37083,95877,49566,68961,10658,00957,80969,29065,28068,59764,36963,62159,30757,28251,45758,79056,16454,23145,78048,54546,546040,46900042,34900041,6460036,562
Belastingvorderingen 4,1263,8463,2513,7023,7063,4043,2183,5073,6373,3203,0023,0773,2103,0933,0873,1153,3273,1792,7632,7993,0182,736-85,707-92,275-87,1882,239-90,636-88,370-83,9581,868-66,689-61,106-58,0091,341-69,290-65,280-68,5971,995-63,621-59,307-57,2822,458-58,790-56,164-54,2313,793-48,545-46,54604,6170003,5170003,201004,335
Overige niet-vlottende activa 15,09560,60926,38824,999-124,85226,55625,749101-123,65822,80020,64218,12517,94619,23119,40317,36819,06019,04585,70792,27587,1883,40890,63688,37083,9592,70166,68961,10558,0092,57869,29065,28168,5973,16963,62259,30857,2822,99958,79056,16454,2313,02048,54446,54647,0713,00145,54247,83248,3253,53448,34146,35947,2343,71146,49847,5273,709
Totaal niet-vlottende activa 288,778284,381281,330286,985286,849279,266277,883285,755283,399280,495278,545280,584278,359279,811286,477283,167284,086280,881288,145281,280282,661280,097268,783275,419266,367268,571272,698268,067258,249249,101221,488211,497207,658212,315219,286216,112220,075223,087215,757209,863211,311212,055211,543205,971198,891193,322182,964180,268176,037173,528168,053170,875169,727168,498170,450170,136170,080172,733172,076173,944165,048
Totaal activa 556,648544,060529,250540,409535,732523,319542,684545,065538,778518,151512,298491,109477,317471,617469,722458,604466,206475,641483,815466,498482,127481,668469,234472,706467,540470,101467,824462,411448,330433,610409,808398,473408,486407,997419,126410,412420,214419,634415,520390,331399,635398,396400,386377,744374,299352,373338,688359,034372,731356,407348,763339,557342,886329,332327,456317,942311,481310,946312,898310,479302,948
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 63,87161,35163,83260,01655,01053,13866,03262,20466,38257,61664,98155,73651,69045,91243,04531,31433,61844,74151,08339,85050,88951,86655,27452,13857,99458,06653,06446,65843,43444,61544,69535,20337,84839,31048,28542,52448,70947,51562,59950,97554,72852,76756,45042,57142,85039,41536,93650,39357,90753,13756,12643,68543,51239,64341,56533,95640,32338,49138,31731,72323,196
Kortlopende schulden 14,48218,77315,95017,70720,54323,04432,26924,23720,10923,55926,16618,85823,83123,98122,50124,58021,65217,17714,78313,44817,11620,85121,57919,64214,85512,71016,97819,01018,51521,58421,28121,35222,60821,40622,19823,19928,48629,78429,78528,63636,29635,66243,46341,56828,42728,64924,69522,45228,48629,11128,04025,47725,81421,66322,90426,32533,24334,25235,69540,57946,590
Belastingschulden 3,4141,5343211,3071,9203,9703,6184,7245,0785,8125,7864,5452,7851,4226401,1921,8212,3701,1172,5472,5403,8501,5133,2042,8565,4892,9254,6023,0763,3781,5042,2631,6964,5072,4383,3843,0764,8391,8922,2612,1583,9172,0521,1501,7117516433,2593,4267,1444,4546,0545,0467,6395,5084,3683,5582,4761,734544405
Uitgestelde opbrengsten 3,4141,53414,86619,21920,88820,18116,86920,24922,96122,31317,73215,75615,46614,82714,58614,93816,60115,53815,36515,59417,28916,8466,0789,79511,07011,5086,82410,58810,8349,1275,7428,4079,77210,4046,3249,10410,74710,5515,8318,0799,6599,5266,2626,8628,8416,0964,3869,12610,86212,7917,96311,23112,41213,3809,2149,51710,3737,5534,8505,0654,569
Overige kortlopende verplichtingen 22,15919,5883,9343,9205,1695,2784,1763,8304,7125,5264,3554,1104,8756,0305,1293,8724,6154,9714,1303,6784,4334,46513,9099,6767,95510,35212,13712,15211,40211,51912,84112,76913,1319,93310,9208,0916,7698,17711,3868,80211,68813,18215,0449,4499,58510,04811,84311,09110,57010,2499,3146,8257,2007,11311,5559,2785,7088,72213,19711,74612,487
Totaal kortlopende verplichtingen 103,926101,24698,582100,862101,610101,641119,346110,520114,164109,014113,23494,46095,86290,75085,26174,70476,48682,42785,36172,57089,72794,02896,84091,25191,87492,63689,00388,40884,18586,84584,55977,73183,35981,05387,72782,91894,71196,027109,60196,492112,371111,137121,219100,45089,70384,20877,86093,062107,825105,288101,44387,21888,93881,79985,23879,07689,64789,01892,05989,11386,842
Langlopende verplichtingen:
Langetermijnschulden 22,00821,92423,65625,07227,32627,86726,72030,73932,91728,63429,98930,80025,74728,88729,00231,44435,23038,85437,90439,39437,10734,90233,72337,42442,01945,35346,11047,39247,82036,45729,14030,45432,79129,27430,80332,42934,44937,05935,92635,61030,80232,89130,85433,23744,80236,22440,48641,64038,91430,39632,62336,40941,60542,61643,43844,87745,77047,52950,98751,93854,069
Uitgestelde opbrengsten niet-vlottend 04,91417,269017,81517,4840056,31951,80923,62854,450024,34223,03323,12423,34623,5480023,548000013,60700012,07200012,56800011,75500010,80000010,41800010,2510009,0790008,770008,465
Uitgestelde belastingverplichtingen niet-vlottend 10,65310,6769,2768,5177,6476,3306,2716,0675,6986,2054,4234,8563,7603,9146,4055,7015,3404,7047,3635,5385,3465,9950005,0870004,9710001,6280003,60700028400022200026000028400035600275
Overige niet-vlottende verplichtingen 17,81817,781117,6532-122,55723,374-32,917-28,6341-30,80024,031-111-1-123,25223,264217,51618,76420,47218,7782,65721,24320,66419,09399017,23915,86714,97398916,75315,47816,6801,05815,04013,19812,6951,09112,44512,00011,9171,05311,88911,81311,8631,14211,79311,74311,6981,28810,85810,85810,9331,49210,90010,8861,635
Totaal niet-vlottende verplichtingen 50,47955,29550,20251,24252,79051,68055,54860,18062,01758,01458,04159,30653,53857,14258,44160,27063,91567,10568,51968,19666,00358,41352,48757,89660,79766,70467,35368,05666,91354,49046,37946,32147,76444,45947,55647,90751,12953,47950,96648,80843,49745,06643,29945,23756,71947,91752,37553,45350,77742,04944,41648,15253,30353,26754,29655,73556,70358,14761,88762,82464,444
Totaal passiva 154,405156,541148,784152,104154,400153,321174,894170,700176,181167,028171,275153,766149,400147,892143,702134,974140,401149,532153,880140,766155,730152,441149,327149,147152,671159,340156,356156,464151,098141,335130,938124,052131,123125,512135,283130,825145,840149,506160,567145,300155,868156,203164,518145,687146,422132,125130,235146,515158,602147,337145,859135,370142,241135,066139,534134,811146,350147,165153,946151,937151,286
Eigen vermogen:
Preferente aandelen 0000341,259000333,060329,344323,839319,7480002293442,085062000000000000000000000000000000000000000000
Gewone aandelen 25,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03825,03816,52916,52916,52916,52916,529
Ingehouden winsten 300,488298,424293,971305,402302,983301,940301,240298,414291,843288,124282,619278,528271,589267,729276,955276,026278,529280,555279,090279,061276,577276,934261,630257,697252,345248,158242,512238,882233,260229,092224,779221,278217,523216,224211,106207,338201,189195,497190,240186,120183,080180,240178,059174,639174,403172,376168,395172,776171,156168,441164,412168,799163,406158,961151,771147,359143,454141,118138,136135,495132,778
Overige gereserveerde algehele resultaten 47,80739,83032,42835,93631,93122,03019,50226,96622,38514,53810,29410,9478,75941,2241,728-229-344-2,0853,418-6202,5414,83814,03421,62517,73517,93824,19222,32319,21218,3954,3143,3199,89216,18821,71621,23722,17823,61213,9158,21210,0259,8376,0435,6971,937-3,463000000000000000
Overige totale aandeelhoudersvermogen 20,15620,15620,17713,245-328,02113,22314,23216,204-316,881-313,162-307,657-303,56616,185-16,61816,18815,96015,84714,10616,19215,57416,19616,19816,17916,18116,13516,13616,14016,14216,14516,14721,38021,38321,38421,38421,08121,10921,12121,12621,13521,14321,14921,15921,16421,18121,18421,18710,2339,86913,04910,8368,8885,7657,6246,5587,3956,8201,2042,2764422,644-1,362
Totaal eigen vermogen van aandeelhouders 393,489383,448371,614379,621373,190362,231360,012366,622355,445343,882334,133330,695321,571317,373319,909317,024319,414319,699323,738319,673320,352323,008316,881320,541311,253307,270307,882302,385293,655288,672275,511271,018273,837278,834278,941274,722269,526265,273250,328240,513239,292236,274230,304226,555222,562215,138203,666207,683209,243204,315198,338199,602196,068190,557184,204179,217161,187159,923155,107154,668147,945
Totaal eigen vermogen 402,241387,648380,466388,305381,332369,998367,790374,365362,597351,123341,023337,343327,917323,725326,020323,630325,805326,109329,935325,732326,397329,227319,907323,559314,869310,761311,468305,947297,232292,276278,870274,421277,363282,485283,843279,587269,527270,127254,953245,031243,766242,193235,868232,057222,563220,249208,453212,519214,129209,070202,904204,187200,645194,266187,922183,131165,131163,781158,952158,542151,662
Totaal passiva en aandeelhoudersvermogen 556,648544,189529,250540,409535,732523,319542,684545,065538,778518,151512,298491,109477,317471,617469,722458,604466,206475,641483,815466,498482,127481,668469,234472,706467,540470,101467,824462,411448,330433,611409,808398,473408,486407,997419,126410,412420,214419,633415,520390,331399,634398,396400,386377,744374,299352,374338,688359,034372,731356,407348,763339,557342,886329,332327,456317,942311,481310,946312,898310,479302,948