Shikoku Chemicals Corporation
TSE:4099.T
2164 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 16,328 | 15,909 | 16,195 | 14,685 | 15,267.603 | 15,501 | 15,796 | 14,908 | 13,963 | 12,397 | 12,869 | 13,566 | 12,616 | 11,816 | 11,592 | 13,404 | 12,467 | 12,870 | 12,823 | 13,894 | 13,789 | 12,766 | 12,364 | 13,181 | 12,690 | 12,543 | 12,377 | 13,393 | 11,972 | 11,763 | 12,339 | 13,201 | 12,377 | 12,146 | 12,522 | 13,599 | 11,916 | 11,626 | 12,012 | 12,552 | 11,611 | 11,011 | 11,870 | 11,256 | 10,246 | 10,357 | 10,643 | 10,615 | 9,760 | 10,118 | 10,372 | 10,593 | 10,039 | 10,070 | 10,824 | 10,475 | 9,512 | 9,958 | 10,063 | 9,048 | 9,656 | 10,820 |
Kosten van de omzet
| 10,411 | 9,926 | 10,616 | 8,521 | 9,150.168 | 9,050 | 9,522 | 8,658 | 7,836 | 7,152 | 7,717 | 7,699 | 7,232 | 7,396 | 7,179 | 7,712 | 7,222 | 7,768 | 7,777 | 8,318 | 8,017 | 7,740 | 7,606 | 7,821 | 7,365 | 7,429 | 7,302 | 7,624 | 7,047 | 7,087 | 7,478 | 7,923 | 7,155 | 7,135 | 7,689 | 8,661 | 7,504 | 7,508 | 7,623 | 7,892 | 7,143 | 6,999 | 7,418 | 7,192 | 6,663 | 6,560 | 6,672 | 6,843 | 6,393 | 6,284 | 6,405 | 6,619 | 6,346 | 6,108 | 6,633 | 6,685 | 6,023 | 6,130 | 6,452 | 6,161 | 6,171 | 6,788 |
Brutowinst
| 5,917 | 5,983 | 5,579 | 6,164 | 6,117.435 | 6,451 | 6,274 | 6,250 | 6,127 | 5,245 | 5,152 | 5,867 | 5,384 | 4,420 | 4,413 | 5,692 | 5,245 | 5,102 | 5,046 | 5,576 | 5,772 | 5,026 | 4,758 | 5,360 | 5,325 | 5,114 | 5,075 | 5,769 | 4,925 | 4,676 | 4,861 | 5,278 | 5,222 | 5,011 | 4,833 | 4,938 | 4,412 | 4,118 | 4,389 | 4,660 | 4,468 | 4,012 | 4,452 | 4,064 | 3,583 | 3,797 | 3,971 | 3,772 | 3,367 | 3,834 | 3,967 | 3,974 | 3,693 | 3,962 | 4,191 | 3,790 | 3,489 | 3,828 | 3,611 | 2,887 | 3,485 | 4,032 |
Brutowinstmarge
| 0.362 | 0.376 | 0.344 | 0.42 | 0.401 | 0.416 | 0.397 | 0.419 | 0.439 | 0.423 | 0.4 | 0.432 | 0.427 | 0.374 | 0.381 | 0.425 | 0.421 | 0.396 | 0.394 | 0.401 | 0.419 | 0.394 | 0.385 | 0.407 | 0.42 | 0.408 | 0.41 | 0.431 | 0.411 | 0.398 | 0.394 | 0.4 | 0.422 | 0.413 | 0.386 | 0.363 | 0.37 | 0.354 | 0.365 | 0.371 | 0.385 | 0.364 | 0.375 | 0.361 | 0.35 | 0.367 | 0.373 | 0.355 | 0.345 | 0.379 | 0.382 | 0.375 | 0.368 | 0.393 | 0.387 | 0.362 | 0.367 | 0.384 | 0.359 | 0.319 | 0.361 | 0.373 |
Onderzoek- en ontwikkelingskosten
| 457 | 433 | 484 | 383 | 425.965 | 386 | 368 | 430 | 364 | 337 | 261 | 346 | 273 | 308 | 280 | 382 | 321 | 344 | 291 | 366 | 308 | 333 | 288 | 391 | 314 | 317 | 288 | 337 | 317 | 294 | 287 | 374 | 334 | 320 | 330 | 389 | 333 | 327 | 330 | 342 | 321 | 279 | 257 | 303 | 262 | 259 | 238 | 270 | 253 | 259 | 233 | 276 | 259 | 281 | 250 | 291 | 258 | 265 | 246 | 285 | 269 | 277 |
Algemene en administratieve kosten
| 0 | 1,350 | 1,385 | 1,403 | 0 | 1,657 | 2,187 | 1,704 | 1,676 | 1,231 | 1,353 | 1,160 | 1,161 | 1,062 | 1,142 | 1,177 | 1,160 | 1,085 | 1,110 | 1,149 | 1,203 | 1,034 | 987 | 1,055 | 997 | 976 | 997 | 1,070 | 956 | 947 | 1,032 | 1,075 | 990 | 935 | 1,013 | 990 | 907 | 758 | 822 | 905 | 962 | 789 | 881 | 821 | 719 | 763 | 788 | 809 | 710 | 692 | 768 | 783 | 737 | 707 | 800 | 738 | 677 | 726 | 737 | 643 | 750 | 823 |
Verkoop- en marketingkosten
| 0 | 105 | 261 | 206 | 0 | 121 | 192 | 151 | 118 | 83 | 121 | 114 | 117 | 78 | 101 | 164 | 125 | 166 | 219 | 160 | 116 | 134 | 239 | 150 | 138 | 123 | 212 | 145 | 124 | 123 | 225 | 156 | 105 | 116 | 212 | 113 | 105 | 107 | 216 | 119 | 130 | 141 | 208 | 138 | 108 | 136 | 214 | 140 | 144 | 147 | 183 | 144 | 148 | 150 | 214 | 158 | 147 | 153 | 227 | 158 | 207 | 153 |
Verkoop-, algemene en administratieve kosten
| 3,570 | 1,455 | 1,646 | 1,609 | 8,724.204 | 1,778 | 2,379 | 1,855 | 1,794 | 1,314 | 1,474 | 1,274 | 1,278 | 1,140 | 1,243 | 1,341 | 1,285 | 1,251 | 1,329 | 1,309 | 1,319 | 1,168 | 1,226 | 1,205 | 1,135 | 1,099 | 1,209 | 1,215 | 1,080 | 1,070 | 1,257 | 1,231 | 1,095 | 1,051 | 1,225 | 1,103 | 1,012 | 865 | 1,038 | 1,024 | 1,092 | 930 | 1,089 | 959 | 827 | 899 | 1,002 | 949 | 854 | 839 | 951 | 927 | 885 | 857 | 1,014 | 896 | 824 | 879 | 964 | 801 | 957 | 976 |
Overige kosten
| 0 | 11 | -10 | 1,761 | 0 | 1,691 | 1,748 | 1,724 | 10 | -26 | 15 | -31 | -3 | -4 | -13 | -34 | -30 | -12 | -35 | -61 | 8 | -22 | -26 | -27 | -27 | -31 | -26 | -29 | -28 | 1 | -23 | -18 | -26 | -16 | -26 | -26 | -25 | -29 | -36 | -15 | -34 | -8 | -28 | -27 | -170 | -6 | 103 | -24 | 89 | -19 | 134 | -48 | 62 | -13 | 114 | -57 | 69 | -8 | 89 | -68 | 67 | 26 |
Bedrijfskosten
| 4,027 | 3,642 | 4,198 | 3,753 | 9,150.168 | 3,855 | 4,495 | 4,009 | 3,764 | 3,219 | 3,378 | 3,354 | 3,105 | 3,071 | 3,149 | 3,408 | 3,247 | 3,265 | 3,313 | 3,446 | 3,295 | 3,135 | 3,204 | 3,365 | 3,120 | 3,054 | 3,164 | 3,224 | 3,010 | 2,954 | 3,185 | 3,280 | 2,993 | 2,929 | 3,165 | 3,121 | 2,885 | 2,760 | 2,980 | 3,070 | 3,008 | 2,633 | 2,764 | 2,704 | 4,024 | 1,665 | 1,756 | 1,742 | 1,615 | 1,596 | 1,726 | 1,712 | 1,655 | 1,661 | 1,799 | 1,681 | 1,608 | 1,655 | 1,741 | 1,619 | 1,743 | 1,774 |
Bedrijfsresultaat
| 1,890 | 2,343 | 1,378 | 2,408 | -3,032.734 | 2,596 | 1,775 | 2,242 | 2,363 | 2,025 | 1,770 | 2,513 | 2,279 | 1,347 | 1,262 | 2,284 | 1,997 | 1,838 | 1,729 | 2,132 | 2,476 | 1,892 | 1,549 | 1,995 | 2,205 | 2,060 | 1,907 | 2,545 | 1,917 | 1,721 | 1,672 | 1,999 | 2,228 | 2,082 | 1,664 | 1,818 | 1,524 | 1,360 | 1,404 | 1,593 | 1,457 | 1,378 | 1,685 | 1,361 | 1,097 | 1,371 | 1,433 | 1,121 | 969 | 1,426 | 1,403 | 1,437 | 1,243 | 1,511 | 1,596 | 1,311 | 1,131 | 1,396 | 1,090 | 464 | 954 | 1,389 |
Bedrijfsresultaat ratio
| 0.116 | 0.147 | 0.085 | 0.164 | -0.199 | 0.167 | 0.112 | 0.15 | 0.169 | 0.163 | 0.138 | 0.185 | 0.181 | 0.114 | 0.109 | 0.17 | 0.16 | 0.143 | 0.135 | 0.153 | 0.18 | 0.148 | 0.125 | 0.151 | 0.174 | 0.164 | 0.154 | 0.19 | 0.16 | 0.146 | 0.136 | 0.151 | 0.18 | 0.171 | 0.133 | 0.134 | 0.128 | 0.117 | 0.117 | 0.127 | 0.125 | 0.125 | 0.142 | 0.121 | 0.107 | 0.132 | 0.135 | 0.106 | 0.099 | 0.141 | 0.135 | 0.136 | 0.124 | 0.15 | 0.147 | 0.125 | 0.119 | 0.14 | 0.108 | 0.051 | 0.099 | 0.128 |
Totaal overige inkomsten en kosten netto
| -58 | 2,494 | 712 | 202 | 4,731.528 | 328 | 450 | 737 | 234 | 106 | 229 | 89 | 533 | 30 | 202 | -28 | 136 | -1 | 94 | -627 | 96 | -20 | 314 | 578 | 153 | 14 | 242 | -196 | 428 | -46 | 227 | -904 | 101 | -108 | 319 | -162 | 248 | 365 | 112 | -518 | 240 | -74 | 240 | 52 | 1,736 | -839 | -786 | -886 | -701 | -986 | -778 | -886 | -838 | -1,259 | -1,120 | -792 | -952 | -945 | -734 | -700 | -1,137 | -1,012 |
Inkomen voor belasting
| 1,832 | 4,837 | 2,090 | 2,610 | 1,698.795 | 2,924 | 2,225 | 2,979 | 2,596 | 2,133 | 2,002 | 2,602 | 2,811 | 1,379 | 1,466 | 2,257 | 2,133 | 1,836 | 1,827 | 1,504 | 2,573 | 1,870 | 1,868 | 2,572 | 2,359 | 2,073 | 2,153 | 2,349 | 2,344 | 1,675 | 1,903 | 1,094 | 2,330 | 1,975 | 1,986 | 1,655 | 1,774 | 1,724 | 1,520 | 1,072 | 1,700 | 1,304 | 1,928 | 1,412 | 1,295 | 1,293 | 1,429 | 1,144 | 1,051 | 1,252 | 1,463 | 1,376 | 1,200 | 1,042 | 1,272 | 1,317 | 929 | 1,228 | 1,136 | 568 | 605 | 1,246 |
Inkomen voor belasting ratio
| 0.112 | 0.304 | 0.129 | 0.178 | 0.111 | 0.189 | 0.141 | 0.2 | 0.186 | 0.172 | 0.156 | 0.192 | 0.223 | 0.117 | 0.126 | 0.168 | 0.171 | 0.143 | 0.142 | 0.108 | 0.187 | 0.146 | 0.151 | 0.195 | 0.186 | 0.165 | 0.174 | 0.175 | 0.196 | 0.142 | 0.154 | 0.083 | 0.188 | 0.163 | 0.159 | 0.122 | 0.149 | 0.148 | 0.127 | 0.085 | 0.146 | 0.118 | 0.162 | 0.125 | 0.126 | 0.125 | 0.134 | 0.108 | 0.108 | 0.124 | 0.141 | 0.13 | 0.12 | 0.103 | 0.118 | 0.126 | 0.098 | 0.123 | 0.113 | 0.063 | 0.063 | 0.115 |
Belastingkosten
| 472 | 1,531 | 625 | 857 | 364.945 | 771 | 690 | 896 | 731 | 544 | 654 | 734 | 795 | 401 | 529 | 678 | 617 | 496 | 617 | 422 | 755 | 551 | 632 | 451 | 697 | 615 | 729 | 540 | 687 | 489 | 657 | 352 | 736 | 629 | 732 | 569 | 549 | 553 | 620 | 352 | 561 | 436 | 716 | 669 | 446 | 437 | 661 | 486 | 557 | 493 | 642 | 602 | 512 | 435 | 572 | 486 | 352 | 450 | 470 | 446 | 250 | 466 |
Nettowinst
| 1,333 | 3,308 | 1,468 | 1,744 | 1,290.85 | 2,129 | 1,578 | 2,084 | 1,851 | 1,592 | 1,351 | 1,849 | 1,987 | 978 | 946 | 1,583 | 1,493 | 1,325 | 1,209 | 1,061 | 1,795 | 1,307 | 1,234 | 2,099 | 1,635 | 1,453 | 1,423 | 1,789 | 1,637 | 1,171 | 1,240 | 715 | 1,565 | 1,324 | 1,250 | 1,079 | 1,218 | 1,168 | 896 | 716 | 1,137 | 863 | 1,208 | 738 | 846 | 851 | 764 | 653 | 489 | 755 | 817 | 775 | 684 | 602 | 695 | 828 | 573 | 774 | 661 | 119 | 352 | 777 |
Nettowinstmarge
| 0.082 | 0.208 | 0.091 | 0.119 | 0.085 | 0.137 | 0.1 | 0.14 | 0.133 | 0.128 | 0.105 | 0.136 | 0.157 | 0.083 | 0.082 | 0.118 | 0.12 | 0.103 | 0.094 | 0.076 | 0.13 | 0.102 | 0.1 | 0.159 | 0.129 | 0.116 | 0.115 | 0.134 | 0.137 | 0.1 | 0.1 | 0.054 | 0.126 | 0.109 | 0.1 | 0.079 | 0.102 | 0.1 | 0.075 | 0.057 | 0.098 | 0.078 | 0.102 | 0.066 | 0.083 | 0.082 | 0.072 | 0.062 | 0.05 | 0.075 | 0.079 | 0.073 | 0.068 | 0.06 | 0.064 | 0.079 | 0.06 | 0.078 | 0.066 | 0.013 | 0.036 | 0.072 |
WPA (Winst Per Aandeel)
| 26.3 | 65.25 | 28.16 | 33.06 | 24.46 | 39.56 | 29.32 | 37.62 | 33.66 | 28.73 | 24.4 | 33.37 | 35.86 | 17.37 | 16.82 | 28.12 | 26.52 | 22.68 | 20.71 | 18.16 | 30.73 | 22.37 | 21.13 | 35.93 | 27.99 | 24.87 | 24.36 | 30.62 | 28.02 | 20.04 | 21.23 | 12.24 | 26.78 | 22.66 | 21.41 | 18.46 | 20.84 | 19.99 | 15.34 | 12.25 | 19.45 | 14.77 | 20.67 | 12.63 | 14.47 | 14.56 | 13.07 | 11.17 | 8.37 | 12.91 | 13.99 | 13.26 | 11.7 | 10.29 | 11.9 | 14.15 | 9.79 | 13.23 | 11.29 | 2.03 | 5.97 | 13.18 |
Verwaterde WPA
| 26.3 | 65.25 | 28.16 | 33.06 | 24.46 | 39.56 | 29.32 | 37.62 | 33.66 | 28.73 | 24.4 | 33.37 | 35.86 | 17.37 | 16.82 | 28.12 | 26.52 | 22.68 | 20.71 | 18.16 | 30.73 | 22.37 | 21.13 | 35.93 | 27.99 | 24.87 | 24.36 | 30.62 | 28.02 | 20.04 | 21.23 | 12.24 | 26.78 | 22.66 | 21.41 | 18.46 | 20.84 | 19.99 | 15.34 | 12.25 | 19.45 | 14.77 | 20.67 | 12.63 | 14.47 | 14.56 | 13.07 | 11.17 | 8.37 | 12.91 | 13.99 | 13.26 | 11.7 | 10.29 | 11.9 | 14.15 | 9.79 | 13.23 | 11.29 | 2.03 | 5.97 | 13.18 |
EBITDA
| 2,767 | 2,701 | 2,120 | 2,617 | -2,208.797 | 2,925 | 2,567 | 2,575 | 2,610 | 2,146 | 1,982 | 2,797 | 2,387 | 1,385 | 1,448 | 2,264 | 2,139 | 1,847 | 1,811 | 2,110 | 2,593 | 1,919 | 1,870 | 1,857 | 2,375 | 2,085 | 2,149 | 2,357 | 2,361 | 1,693 | 1,900 | 1,863 | 2,375 | 1,994 | 1,983 | 1,719 | 1,789 | 1,517 | 1,526 | 1,477 | 1,727 | 1,321 | 1,940 | 1,454 | -181 | 2,086 | 2,200 | 2,109 | 1,876 | 2,083 | 2,326 | 2,699 | 2,436 | 2,538 | 2,785 | 2,583 | 2,437 | 2,437 | 2,328 | 1,992 | 1,922 | 2,227 |
EBITDA ratio
| 0.169 | 0.17 | 0.131 | 0.178 | -0.145 | 0.189 | 0.163 | 0.173 | 0.187 | 0.173 | 0.154 | 0.206 | 0.189 | 0.117 | 0.125 | 0.169 | 0.172 | 0.144 | 0.141 | 0.152 | 0.188 | 0.15 | 0.151 | 0.141 | 0.187 | 0.166 | 0.174 | 0.176 | 0.197 | 0.144 | 0.154 | 0.141 | 0.192 | 0.164 | 0.158 | 0.126 | 0.15 | 0.13 | 0.127 | 0.118 | 0.149 | 0.12 | 0.163 | 0.129 | -0.018 | 0.201 | 0.207 | 0.199 | 0.192 | 0.206 | 0.224 | 0.255 | 0.243 | 0.252 | 0.257 | 0.247 | 0.256 | 0.245 | 0.231 | 0.22 | 0.199 | 0.206 |