Shikoku Chemicals Corporation
TSE:4099.T
2164 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,947 | 23,283 | 23,155 | 25,907 | 26,607 | 26,641 | 27,872 | 22,817 | 20,075 | 15,943 | 10,732 | 10,041 | 7,742 | 6,909 | 5,696 | 3,281 | 5,543 | 6,457 | 4,527 | 3,760 |
Kortetermijnbeleggingen
| 17,505 | 16,400 | 15,600 | 13,999 | 11,000 | 3,800 | -303 | -337 | -305 | -380 | -202 | -186 | -187 | -188 | -191 | -193 | -197 | 6,740 | 16 | 10 |
Liquide middelen en kortetermijnbeleggingen
| 47,452 | 39,683 | 38,755 | 39,906 | 37,607 | 30,441 | 27,872 | 22,817 | 20,075 | 15,943 | 10,732 | 10,041 | 7,742 | 6,909 | 5,696 | 3,281 | 5,543 | 13,197 | 4,543 | 3,770 |
Nettovorderingen
| 17,514 | 14,241 | 14,315 | 12,637 | 13,057 | 14,496 | 14,652 | 14,256 | 14,492 | 14,288 | 15,441 | 15,047 | 14,751 | 14,171 | 13,728 | 13,321 | 14,805 | 0 | 13,540 | 11,603 |
Voorraad
| 13,384 | 12,947 | 11,103 | 9,329 | 10,059 | 9,438 | 8,387 | 7,637 | 8,415 | 8,465 | 8,202 | 8,333 | 7,879 | 6,946 | 6,791 | 7,400 | 6,649 | 0 | 6,054 | 5,710 |
Overige vlottende activa
| 1,281 | 3,771 | 3,495 | 3,152 | 2,380 | 2,461 | 1,706 | 1,539 | 1,269 | 1,205 | 325 | 68 | 173 | 51 | 38 | 82 | 68 | 268 | 46 | 119 |
Totaal vlottende activa
| 79,631 | 70,642 | 67,668 | 65,024 | 63,103 | 56,836 | 52,617 | 46,249 | 44,251 | 39,901 | 34,700 | 33,489 | 30,545 | 28,077 | 26,253 | 24,084 | 27,065 | 27,983 | 24,183 | 21,202 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 25,360 | 23,632 | 22,366 | 21,492 | 19,315 | 19,515 | 19,695 | 20,273 | 18,209 | 17,762 | 17,485 | 17,923 | 18,027 | 16,870 | 17,122 | 17,643 | 18,083 | 17,317 | 18,312 | 19,390 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 699 | 501 | 0 | 165 | 143 | 176 | 224 | 323 | 326 | 335 | 326 | 246 | 262 | 138 | 163 | 213 | 256 | 283 | 322 | 239 |
Goodwill en immateriële activa
| 699 | 501 | 356 | 165 | 143 | 176 | 224 | 323 | 326 | 335 | 326 | 246 | 262 | 138 | 163 | 213 | 256 | 283 | 322 | 239 |
Langetermijnbeleggingen
| 21,844 | 4,608 | 6,731 | 5,706 | 5,607 | 10,590 | 17,899 | 16,065 | 14,011 | 15,726 | 12,440 | 11,344 | 10,093 | 9,115 | 9,510 | 8,501 | 10,164 | 5,747 | 12,738 | 8,106 |
Belastingvorderingen
| 1,909 | 412 | 319 | 324 | 1,159 | 647 | 100 | 97 | 270 | 110 | 658 | 881 | 1,436 | 1,686 | 1,503 | 1,733 | 1,080 | 131 | 114 | 149 |
Overige niet-vlottende activa
| 1,603 | 17,380 | 16,364 | 14,630 | 11,566 | 4,423 | 411 | 423 | 441 | 425 | 430 | 419 | 434 | 465 | 481 | 469 | 393 | 7,385 | 641 | 647 |
Totaal niet-vlottende activa
| 51,415 | 46,533 | 46,136 | 42,317 | 37,790 | 35,351 | 38,329 | 37,181 | 33,257 | 34,358 | 31,339 | 30,813 | 30,252 | 28,274 | 28,779 | 28,559 | 29,976 | 30,863 | 32,127 | 28,531 |
Totaal activa
| 131,046 | 117,176 | 113,805 | 107,344 | 100,896 | 92,191 | 90,949 | 83,432 | 77,510 | 74,262 | 66,042 | 64,304 | 60,797 | 56,351 | 55,032 | 52,643 | 57,041 | 58,846 | 56,310 | 49,733 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 9,463 | 7,483 | 7,993 | 6,602 | 6,530 | 8,430 | 7,769 | 7,118 | 7,772 | 8,015 | 7,876 | 8,973 | 8,150 | 7,442 | 7,309 | 7,325 | 7,965 | 8,498 | 8,179 | 7,282 |
Kortlopende schulden
| 9,313 | 5,638 | 4,640 | 2,621 | 3,481 | 2,986 | 2,135 | 2,181 | 2,401 | 3,276 | 2,333 | 2,763 | 3,121 | 2,856 | 2,957 | 3,133 | 8,268 | 3,193 | 2,901 | 3,296 |
Belastingschulden
| 2,696 | 277 | 1,965 | 1,590 | 1,669 | 1,063 | 1,917 | 1,050 | 1,924 | 1,570 | 907 | 1,249 | 922 | 1,191 | 1,236 | 755 | 807 | 1,375 | 827 | 797 |
Uitgestelde opbrengsten
| 2,696 | 0 | 0 | 3,008 | 3,138 | 1,063 | 3,392 | 2,470 | 3,339 | 2,934 | 2,268 | 2,558 | 2,187 | 2,408 | 2,396 | 1,940 | 2,105 | 2,954 | 2,143 | 2,007 |
Overige kortlopende verplichtingen
| 7,918 | 5,163 | 6,476 | 3,471 | 4,598 | 4,228 | 2,779 | 3,345 | 2,903 | 2,291 | 1,883 | 2,204 | 2,377 | 1,731 | 1,846 | 1,731 | 1,999 | 1,704 | 1,654 | 1,410 |
Totaal kortlopende verplichtingen
| 26,694 | 18,284 | 19,109 | 15,702 | 17,747 | 16,707 | 16,075 | 15,114 | 16,415 | 16,516 | 14,360 | 16,498 | 15,835 | 14,437 | 14,508 | 14,129 | 20,337 | 16,349 | 14,877 | 13,995 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 12,906 | 14,534 | 11,017 | 10,957 | 7,157 | 680 | 1,520 | 1,562 | 1,622 | 517 | 1,545 | 1,798 | 1,974 | 1,029 | 1,642 | 2,269 | 720 | 6,345 | 6,963 | 7,228 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 2,622 | 2,691 | 2,708 | 2,698 | 2,597 | 2,645 | 2,573 | 2,781 | 2,555 | 2,633 | 2,700 | 2,417 | 2,463 | 2,508 | 2,375 | 2,303 | 2,334 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,189 | 1,053 | 1,303 | 1,127 | 1,112 | 1,134 | 2,060 | 2,061 | 1,440 | 2,123 | 1,575 | 1,549 | 1,633 | 1,858 | 1,858 | 1,855 | 1,855 | 2,396 | 2,781 | 1,435 |
Overige niet-vlottende verplichtingen
| 1,385 | 1,502 | 1,470 | 373 | 543 | 593 | 569 | 598 | 535 | 514 | 544 | 213 | 201 | 184 | 199 | 232 | 278 | 192 | 225 | 125 |
Totaal niet-vlottende verplichtingen
| 17,480 | 17,089 | 13,790 | 15,079 | 11,503 | 5,115 | 6,847 | 6,818 | 6,242 | 5,727 | 6,445 | 6,115 | 6,441 | 5,771 | 6,116 | 6,819 | 5,361 | 11,308 | 12,272 | 11,122 |
Totaal passiva
| 44,174 | 35,373 | 32,899 | 30,781 | 29,250 | 21,822 | 22,922 | 21,932 | 22,657 | 22,243 | 20,805 | 22,613 | 22,276 | 20,208 | 20,624 | 20,948 | 25,698 | 27,657 | 27,149 | 25,117 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 |
Ingehouden winsten
| 66,077 | 62,808 | 60,475 | 57,140 | 56,063 | 51,798 | 47,686 | 42,302 | 37,479 | 33,501 | 29,692 | 26,469 | 23,711 | 21,582 | 19,409 | 17,162 | 15,619 | 13,190 | 11,490 | 10,299 |
Overige gereserveerde algehele resultaten
| 5,451 | 6,175 | 0 | 6,205 | 4,277 | 5,498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,762 | 5,471 | 12,705 | 5,504 | 3,631 | 5,418 | 12,710 | 11,663 | 9,893 | 11,118 | 8,431 | 8,128 | 7,724 | 7,493 | 7,943 | 7,491 | 8,692 | 10,974 | 10,655 | 7,450 |
Totaal eigen vermogen van aandeelhouders
| 86,157 | 81,321 | 80,047 | 75,716 | 70,838 | 69,581 | 67,263 | 60,832 | 54,239 | 51,486 | 44,990 | 41,464 | 38,302 | 35,942 | 34,219 | 31,520 | 31,178 | 31,031 | 29,012 | 24,616 |
Totaal eigen vermogen
| 86,867 | 81,803 | 80,906 | 76,563 | 71,646 | 70,369 | 68,027 | 60,832 | 54,239 | 51,486 | 44,990 | 41,464 | 38,302 | 35,942 | 34,219 | 31,520 | 31,178 | 31,031 | 29,012 | 24,616 |
Totaal passiva en aandeelhoudersvermogen
| 131,046 | 117,176 | 113,805 | 107,344 | 100,896 | 92,191 | 90,949 | 83,432 | 77,510 | 74,262 | 66,042 | 64,304 | 60,797 | 56,351 | 55,032 | 52,643 | 57,041 | 58,846 | 56,310 | 49,733 |