Shikoku Chemicals Corporation
TSE:4099.T
2164 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,947 | 28,228 | 24,430 | 25,582 | 23,283 | 22,973 | 22,552 | 23,155 | 23,356 | 24,677 | 24,020 | 25,907 | 22,945 | 22,827 | 23,888 | 26,607 | 17,221 | 24,679 | 23,541 | 26,641 | 24,918 | 27,001 | 26,364 | 27,872 | 25,224 | 25,178 | 23,577 | 22,817 | 20,972 | 20,973 | 19,751 | 20,075 | 18,270 | 17,324 | 15,421 | 15,943 | 14,289 | 13,811 | 11,307 | 10,732 | 10,761 | 10,275 | 8,700 | 10,041 | 8,706 | 8,264 | 7,352 | 7,742 | 8,654 | 8,947 | 6,090 | 6,909 | 6,370 | 6,544 | 4,793 | 5,696 | 5,557 | 4,614 | 3,281 | 5,061 |
Kortetermijnbeleggingen
| 17,505 | 17,705 | 16,900 | 16,900 | 16,400 | 16,400 | 15,600 | 15,600 | 13,600 | 13,300 | 13,300 | 13,999 | 11,999 | 11,997 | 10,995 | 11,000 | 12,000 | 8,300 | 7,300 | 3,800 | 2,800 | 1,800 | 1,000 | -303 | 0 | 0 | 0 | -337 | 0 | 0 | 0 | -305 | 0 | 0 | 0 | -380 | 0 | 0 | 0 | -202 | 0 | 0 | 0 | -186 | 0 | 0 | 0 | -187 | 0 | 0 | 0 | -188 | 0 | 0 | 0 | -191 | 0 | 0 | -193 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 47,452 | 45,933 | 41,330 | 42,482 | 39,683 | 39,373 | 38,152 | 38,755 | 36,956 | 37,977 | 37,320 | 39,906 | 34,944 | 34,824 | 34,883 | 37,607 | 29,221 | 32,979 | 30,841 | 30,441 | 27,718 | 28,801 | 27,364 | 27,872 | 25,224 | 25,178 | 23,577 | 22,817 | 20,972 | 20,973 | 19,751 | 20,075 | 18,270 | 17,324 | 15,421 | 15,943 | 14,289 | 13,811 | 11,307 | 10,732 | 10,761 | 10,275 | 8,700 | 10,041 | 8,706 | 8,264 | 7,352 | 7,742 | 8,654 | 8,947 | 6,090 | 6,909 | 6,370 | 6,544 | 4,793 | 5,696 | 5,557 | 4,614 | 3,281 | 5,061 |
Nettovorderingen
| 17,514 | 14,660 | 14,548 | 13,951 | 17,407 | 13,557 | 14,316 | 14,315 | 13,497 | 11,382 | 11,637 | 12,637 | 12,420 | 11,060 | 11,496 | 13,057 | 13,144 | 12,100 | 13,493 | 14,496 | 13,835 | 13,476 | 13,061 | 14,652 | 14,025 | 13,750 | 13,602 | 14,256 | 13,762 | 12,749 | 13,736 | 14,492 | 13,415 | 12,674 | 13,756 | 14,288 | 14,186 | 13,289 | 14,504 | 15,441 | 14,398 | 13,432 | 16,172 | 15,047 | 13,287 | 13,118 | 14,560 | 14,751 | 12,769 | 12,517 | 14,337 | 14,171 | 13,182 | 12,149 | 14,286 | 13,728 | 12,351 | 12,380 | 13,321 | 12,920 |
Voorraad
| 13,384 | 13,045 | 13,102 | 13,443 | 12,947 | 11,819 | 11,143 | 11,103 | 10,567 | 9,746 | 9,296 | 9,329 | 9,175 | 9,228 | 9,854 | 10,059 | 10,113 | 9,214 | 9,092 | 9,438 | 9,381 | 8,424 | 8,212 | 8,387 | 7,793 | 7,289 | 7,466 | 7,637 | 7,893 | 7,663 | 7,801 | 8,415 | 8,502 | 8,218 | 8,367 | 8,465 | 8,735 | 8,023 | 7,777 | 8,202 | 8,515 | 8,124 | 7,995 | 8,333 | 8,093 | 7,602 | 7,454 | 7,879 | 7,793 | 7,140 | 7,007 | 6,946 | 6,600 | 6,521 | 6,466 | 6,791 | 6,835 | 6,714 | 7,400 | 7,158 |
Overige vlottende activa
| 1,281 | 3,823 | 4,053 | 4,301 | 605 | 3,362 | 3,905 | 3,495 | 3,115 | 2,876 | 2,970 | 3,152 | 2,843 | 2,317 | 2,281 | 2,380 | 2,189 | 2,006 | 2,389 | 2,461 | 2,099 | 1,689 | 1,859 | 1,706 | 1,555 | 1,480 | 1,641 | 1,539 | 1,260 | 1,267 | 1,268 | 1,269 | 1,245 | 1,139 | 1,287 | 1,205 | 269 | 316 | 113 | 325 | 151 | 112 | 123 | 68 | 118 | 95 | 131 | 173 | 150 | 64 | 83 | 51 | 155 | 60 | 65 | 38 | 285 | 62 | 82 | 293 |
Totaal vlottende activa
| 79,631 | 77,461 | 73,033 | 74,177 | 70,642 | 68,111 | 67,516 | 67,668 | 64,135 | 61,981 | 61,223 | 65,024 | 59,382 | 57,429 | 58,514 | 63,103 | 54,667 | 56,299 | 55,815 | 56,836 | 53,033 | 52,390 | 50,496 | 52,617 | 48,597 | 47,697 | 46,286 | 46,249 | 43,887 | 42,652 | 42,556 | 44,251 | 41,432 | 39,355 | 38,831 | 39,901 | 37,479 | 35,439 | 33,701 | 34,700 | 33,825 | 31,943 | 32,990 | 33,489 | 30,204 | 29,079 | 29,497 | 30,545 | 29,366 | 28,668 | 27,517 | 28,077 | 26,307 | 25,274 | 25,610 | 26,253 | 25,028 | 23,770 | 24,084 | 25,432 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 25,360 | 25,188 | 25,214 | 25,082 | 23,632 | 23,755 | 23,479 | 22,366 | 22,769 | 22,464 | 22,023 | 21,492 | 20,609 | 20,086 | 19,427 | 19,315 | 19,045 | 18,977 | 19,208 | 19,515 | 19,648 | 19,840 | 19,448 | 19,695 | 19,673 | 20,064 | 20,030 | 20,273 | 19,235 | 18,855 | 18,670 | 18,209 | 18,059 | 17,957 | 17,797 | 17,762 | 17,567 | 17,771 | 17,316 | 17,485 | 18,156 | 18,326 | 17,616 | 17,923 | 18,408 | 18,425 | 18,462 | 18,027 | 17,793 | 17,436 | 16,873 | 16,870 | 16,897 | 16,840 | 16,908 | 17,122 | 17,373 | 17,166 | 17,643 | 17,774 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 699 | 464 | 495 | 518 | 501 | 485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 176 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 323 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 326 | 0 | 0 | 0 | 246 | 0 | 249 | 258 | 262 | 236 | 225 | 126 | 138 | 110 | 129 | 144 | 163 | 155 | 176 | 213 | 201 |
Goodwill en immateriële activa
| 699 | 464 | 495 | 518 | 501 | 485 | 411 | 356 | 249 | 252 | 266 | 165 | 99 | 112 | 128 | 143 | 129 | 141 | 155 | 176 | 176 | 192 | 208 | 224 | 223 | 256 | 290 | 323 | 264 | 293 | 317 | 326 | 313 | 342 | 371 | 335 | 328 | 355 | 319 | 326 | 371 | 397 | 416 | 246 | 240 | 249 | 258 | 262 | 236 | 225 | 126 | 138 | 110 | 129 | 144 | 163 | 155 | 176 | 213 | 201 |
Langetermijnbeleggingen
| 21,844 | 3,479 | 6,966 | 4,895 | 21,008 | 4,345 | 5,714 | 6,731 | 8,200 | 6,879 | 6,299 | 5,706 | 7,247 | 7,122 | 6,960 | 5,607 | 4,786 | 5,090 | 5,768 | 10,590 | 10,639 | 15,983 | 15,832 | 17,899 | 19,011 | 18,117 | 16,763 | 16,065 | 15,620 | 12,897 | 11,670 | 14,011 | 16,259 | 15,330 | 17,202 | 15,726 | 15,182 | 13,030 | 13,070 | 12,440 | 13,200 | 12,232 | 11,426 | 11,344 | 9,900 | 8,611 | 8,702 | 10,093 | 8,611 | 8,942 | 8,995 | 9,115 | 9,040 | 8,578 | 8,716 | 9,510 | 8,559 | 8,951 | 8,501 | 8,635 |
Belastingvorderingen
| 1,909 | 1,805 | 1,869 | 1,878 | 2,277 | 423 | 335 | 319 | 323 | 323 | 504 | 324 | 533 | 587 | 745 | 1,159 | 398 | 922 | 1,025 | 647 | 1,182 | 304 | 307 | 100 | 97 | 97 | 97 | 97 | 113 | 355 | 710 | 270 | 110 | 110 | 111 | 110 | 112 | 273 | 350 | 658 | 302 | 618 | 834 | 881 | 1,499 | 1,956 | 1,917 | 1,436 | 2,026 | 1,910 | 1,821 | 1,686 | 1,667 | 1,862 | 1,883 | 1,503 | 1,566 | 1,505 | 1,733 | 1,822 |
Overige niet-vlottende activa
| 1,603 | 19,019 | 18,220 | 18,238 | 981 | 17,346 | 16,364 | 16,364 | 14,269 | 13,897 | 13,919 | 14,630 | 12,528 | 12,530 | 11,561 | 11,566 | 12,590 | 8,894 | 7,925 | 4,423 | 3,471 | 2,485 | 1,704 | 411 | 730 | 740 | 770 | 423 | 715 | 717 | 744 | 441 | 805 | 813 | 802 | 425 | 630 | 577 | 695 | 430 | 642 | 644 | 644 | 419 | 596 | 594 | 606 | 434 | 659 | 644 | 651 | 465 | 654 | 654 | 669 | 481 | 654 | 676 | 469 | 639 |
Totaal niet-vlottende activa
| 51,415 | 49,955 | 52,764 | 50,611 | 48,399 | 46,354 | 46,303 | 46,136 | 45,810 | 43,815 | 43,011 | 42,317 | 41,016 | 40,437 | 38,821 | 37,790 | 36,948 | 34,024 | 34,081 | 35,351 | 35,116 | 38,804 | 37,499 | 38,329 | 39,734 | 39,274 | 37,950 | 37,181 | 35,947 | 33,117 | 32,111 | 33,257 | 35,546 | 34,552 | 36,283 | 34,358 | 33,819 | 32,006 | 31,750 | 31,339 | 32,671 | 32,217 | 30,936 | 30,813 | 30,643 | 29,835 | 29,945 | 30,252 | 29,325 | 29,157 | 28,466 | 28,274 | 28,368 | 28,063 | 28,320 | 28,779 | 28,307 | 28,474 | 28,559 | 29,071 |
Totaal activa
| 131,046 | 127,419 | 125,800 | 124,792 | 119,041 | 114,467 | 113,820 | 113,805 | 109,946 | 105,798 | 104,235 | 107,344 | 100,400 | 97,868 | 97,337 | 100,896 | 91,618 | 90,325 | 89,898 | 92,191 | 88,151 | 91,195 | 87,996 | 90,949 | 88,334 | 86,974 | 84,239 | 83,432 | 79,834 | 75,772 | 74,669 | 77,510 | 76,981 | 73,910 | 75,116 | 74,262 | 71,299 | 67,447 | 65,453 | 66,042 | 66,498 | 64,161 | 63,928 | 64,304 | 60,849 | 58,914 | 59,442 | 60,797 | 58,691 | 57,825 | 55,983 | 56,351 | 54,675 | 53,337 | 53,930 | 55,032 | 53,335 | 52,244 | 52,643 | 54,503 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 9,463 | 8,430 | 7,594 | 8,401 | 8,053 | 6,733 | 7,196 | 7,993 | 7,341 | 5,842 | 6,147 | 6,602 | 6,184 | 4,982 | 5,521 | 6,530 | 6,833 | 6,136 | 7,073 | 8,430 | 7,376 | 6,863 | 6,969 | 7,769 | 6,887 | 6,580 | 6,205 | 7,118 | 7,060 | 6,054 | 6,475 | 7,772 | 7,126 | 6,047 | 6,977 | 8,015 | 7,747 | 6,640 | 6,757 | 7,876 | 8,481 | 7,134 | 8,853 | 8,973 | 7,598 | 7,091 | 8,017 | 8,150 | 7,526 | 6,156 | 7,620 | 7,442 | 7,101 | 6,138 | 7,229 | 7,309 | 6,886 | 6,393 | 7,325 | 8,030 |
Kortlopende schulden
| 9,313 | 9,327 | 8,638 | 7,629 | 5,622 | 4,623 | 4,656 | 4,640 | 2,625 | 2,622 | 2,645 | 2,621 | 2,613 | 2,621 | 3,030 | 3,481 | 2,638 | 2,360 | 2,875 | 2,986 | 2,853 | 2,866 | 2,070 | 2,135 | 2,065 | 2,080 | 2,109 | 2,181 | 2,078 | 2,081 | 2,095 | 2,401 | 2,038 | 2,046 | 3,560 | 3,276 | 3,247 | 3,297 | 2,869 | 2,333 | 2,344 | 2,438 | 2,548 | 2,763 | 2,897 | 2,855 | 2,866 | 3,121 | 2,928 | 2,957 | 2,714 | 2,856 | 2,764 | 2,803 | 2,842 | 2,957 | 2,908 | 2,941 | 3,133 | 4,282 |
Belastingschulden
| 2,696 | 2,366 | 1,746 | 1,022 | 160 | 1,449 | 764 | 1,965 | 945 | 1,314 | 816 | 1,590 | 636 | 911 | 501 | 1,669 | 665 | 1,131 | 592 | 1,063 | 601 | 1,188 | 610 | 1,917 | 892 | 1,302 | 680 | 1,050 | 502 | 1,095 | 574 | 1,924 | 1,070 | 1,264 | 649 | 1,570 | 771 | 1,057 | 492 | 907 | 697 | 1,069 | 654 | 1,249 | 571 | 1,006 | 584 | 922 | 666 | 1,090 | 630 | 1,191 | 550 | 953 | 585 | 1,236 | 556 | 925 | 755 | 458 |
Uitgestelde opbrengsten
| 2,696 | 4,187 | 3,263 | 2,487 | 160 | 0 | 0 | 0 | 2,067 | 2,706 | 2,027 | 3,008 | 636 | 911 | 501 | 3,138 | 718 | 1,165 | 607 | 2,552 | 649 | 1,218 | 625 | 3,392 | 949 | 1,339 | 698 | 2,470 | 562 | 1,133 | 593 | 3,339 | 1,127 | 1,302 | 668 | 2,934 | 823 | 1,091 | 509 | 2,268 | 743 | 1,100 | 669 | 2,558 | 612 | 1,033 | 597 | 2,187 | 705 | 1,116 | 643 | 2,408 | 588 | 978 | 597 | 2,396 | 586 | 945 | 1,940 | 492 |
Overige kortlopende verplichtingen
| 7,918 | 2,930 | 4,053 | 5,124 | 4,609 | 7,563 | 6,940 | 6,476 | 3,649 | 3,551 | 4,261 | 3,471 | 4,887 | 4,715 | 4,726 | 4,598 | 4,341 | 3,922 | 4,244 | 2,739 | 3,887 | 4,613 | 4,187 | 2,779 | 3,982 | 4,430 | 4,848 | 3,345 | 3,884 | 3,896 | 4,893 | 2,903 | 3,606 | 3,510 | 3,889 | 2,291 | 3,239 | 3,121 | 3,169 | 1,883 | 3,543 | 3,472 | 3,106 | 2,204 | 3,202 | 3,034 | 3,659 | 2,377 | 3,615 | 3,469 | 3,004 | 1,731 | 2,794 | 2,457 | 2,695 | 1,846 | 3,284 | 2,292 | 1,731 | 2,700 |
Totaal kortlopende verplichtingen
| 26,694 | 24,874 | 23,548 | 23,641 | 18,284 | 18,919 | 18,792 | 19,109 | 15,682 | 14,721 | 15,080 | 15,702 | 14,320 | 13,229 | 13,778 | 17,747 | 14,530 | 13,583 | 14,799 | 16,707 | 14,765 | 15,560 | 13,851 | 16,075 | 13,883 | 14,429 | 13,860 | 15,114 | 13,584 | 13,164 | 14,056 | 16,415 | 13,897 | 12,905 | 15,094 | 16,516 | 15,056 | 14,149 | 13,304 | 14,360 | 15,111 | 14,144 | 15,176 | 16,498 | 14,309 | 14,013 | 15,139 | 15,835 | 14,774 | 13,698 | 13,981 | 14,437 | 13,247 | 12,376 | 13,363 | 14,508 | 13,664 | 12,571 | 14,129 | 15,504 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 12,906 | 12,963 | 13,686 | 13,517 | 14,534 | 11,051 | 11,068 | 11,017 | 11,974 | 10,991 | 11,008 | 10,957 | 7,974 | 7,991 | 8,008 | 7,157 | 774 | 791 | 708 | 680 | 699 | 729 | 1,553 | 1,520 | 1,539 | 1,578 | 1,664 | 1,562 | 1,595 | 1,628 | 1,657 | 1,622 | 1,700 | 1,728 | 162 | 517 | 540 | 563 | 1,018 | 1,545 | 1,613 | 1,681 | 1,762 | 1,798 | 1,899 | 1,632 | 1,764 | 1,974 | 2,181 | 2,391 | 856 | 1,029 | 1,201 | 1,373 | 1,546 | 1,642 | 1,806 | 1,985 | 2,269 | 2,529 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 1,183 | 1,175 | 1,107 | 7 | 0 | 0 | 0 | 1,107 | 1,071 | 1,081 | 2,622 | 2,612 | 2,636 | 2,672 | 2,691 | 2,711 | 2,690 | 2,690 | 2,708 | 2,723 | 2,712 | 2,675 | 2,698 | 2,694 | 2,680 | 2,673 | 2,597 | 2,667 | 2,646 | 2,647 | 2,645 | 2,635 | 2,624 | 2,586 | 2,573 | 2,647 | 2,618 | 2,531 | 2,781 | 2,223 | 2,253 | 2,265 | 2,555 | 2,566 | 2,561 | 2,602 | 2,633 | 2,654 | 2,655 | 2,655 | 2,700 | 2,702 | 2,718 | 2,723 | 2,417 | 2,421 | 2,422 | 2,463 | 2,663 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,189 | 2,893 | 3,399 | 2,762 | 2,918 | 1,047 | 1,047 | 1,303 | 1,333 | 1,127 | 1,120 | 1,127 | 1,115 | 1,112 | 1,117 | 1,112 | 1,144 | 1,119 | 1,117 | 1,134 | 1,112 | 1,583 | 1,287 | 2,060 | 2,898 | 2,621 | 2,368 | 2,061 | 1,944 | 1,403 | 1,391 | 1,440 | 2,363 | 2,071 | 2,694 | 2,123 | 2,189 | 1,591 | 1,602 | 1,575 | 1,599 | 1,566 | 1,552 | 1,549 | 1,628 | 1,628 | 1,628 | 1,633 | 1,628 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,858 | 1,855 | 1,855 | 1,855 |
Overige niet-vlottende verplichtingen
| 1,385 | 324 | 322 | 334 | 1,496 | 1,438 | 1,438 | 1,470 | 338 | 340 | 345 | 373 | 383 | 414 | 542 | 543 | 545 | 578 | 575 | 593 | 596 | 546 | 552 | 569 | 565 | 567 | 578 | 598 | 513 | 519 | 524 | 535 | 541 | 537 | 541 | 514 | 525 | 533 | 541 | 544 | 536 | 533 | 507 | 213 | 219 | 219 | 218 | 201 | 193 | 171 | 176 | 184 | 185 | 195 | 211 | 199 | 203 | 234 | 232 | 241 |
Totaal niet-vlottende verplichtingen
| 17,480 | 17,363 | 18,582 | 17,720 | 18,948 | 13,536 | 13,553 | 13,790 | 14,752 | 13,529 | 13,554 | 15,079 | 12,084 | 12,153 | 12,339 | 11,503 | 5,174 | 5,178 | 5,090 | 5,115 | 5,130 | 5,570 | 6,067 | 6,847 | 7,696 | 7,446 | 7,283 | 6,818 | 6,719 | 6,196 | 6,219 | 6,242 | 7,239 | 6,960 | 5,983 | 5,727 | 5,901 | 5,305 | 5,692 | 6,445 | 5,971 | 6,033 | 6,086 | 6,115 | 6,312 | 6,040 | 6,212 | 6,441 | 6,656 | 7,075 | 5,545 | 5,771 | 5,946 | 6,144 | 6,338 | 6,116 | 6,288 | 6,496 | 6,819 | 7,288 |
Totaal passiva
| 44,174 | 42,237 | 42,130 | 41,361 | 37,232 | 32,455 | 32,345 | 32,899 | 30,434 | 28,250 | 28,634 | 30,781 | 26,404 | 25,382 | 26,117 | 29,250 | 19,704 | 18,761 | 19,889 | 21,822 | 19,895 | 21,130 | 19,918 | 22,922 | 21,579 | 21,875 | 21,143 | 21,932 | 20,303 | 19,360 | 20,275 | 22,657 | 21,136 | 19,865 | 21,077 | 22,243 | 20,957 | 19,454 | 18,996 | 20,805 | 21,082 | 20,177 | 21,262 | 22,613 | 20,621 | 20,053 | 21,351 | 22,276 | 21,430 | 20,773 | 19,526 | 20,208 | 19,193 | 18,520 | 19,701 | 20,624 | 19,952 | 19,067 | 20,948 | 22,792 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 | 6,867 |
Ingehouden winsten
| 66,077 | 64,902 | 62,305 | 63,865 | 62,808 | 62,197 | 61,406 | 60,475 | 59,324 | 58,130 | 56,539 | 57,140 | 55,282 | 53,963 | 52,985 | 56,063 | 54,480 | 53,690 | 52,365 | 51,798 | 50,736 | 49,584 | 48,277 | 47,686 | 45,587 | 44,594 | 43,141 | 42,302 | 40,513 | 39,373 | 38,223 | 37,479 | 36,763 | 35,637 | 34,313 | 33,501 | 32,422 | 31,554 | 30,387 | 29,692 | 28,977 | 28,191 | 27,327 | 26,469 | 25,588 | 25,034 | 24,183 | 23,711 | 23,058 | 22,862 | 22,107 | 21,582 | 20,808 | 20,415 | 19,813 | 19,409 | 18,581 | 18,304 | 17,162 | 17,044 |
Overige gereserveerde algehele resultaten
| 5,451 | 4,946 | 6,030 | 4,445 | 3,887 | 4,312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,762 | 7,783 | 7,783 | 7,763 | 7,762 | 7,800 | 12,391 | 12,705 | 12,467 | 11,712 | 11,350 | 11,709 | 11,022 | 10,862 | 10,572 | 7,908 | 9,743 | 10,211 | 9,998 | 10,916 | 9,892 | 12,857 | 12,193 | 12,710 | 13,556 | 12,925 | 12,387 | 11,663 | 11,502 | 9,549 | 8,697 | 9,893 | 11,625 | 10,979 | 12,318 | 11,118 | 10,525 | 9,062 | 8,950 | 8,431 | 9,324 | 8,688 | 8,241 | 8,128 | 7,548 | 6,746 | 6,828 | 7,724 | 7,124 | 7,116 | 7,281 | 7,493 | 7,607 | 7,339 | 7,357 | 7,943 | 7,749 | 7,824 | 7,491 | 7,628 |
Totaal eigen vermogen van aandeelhouders
| 86,157 | 84,498 | 82,985 | 82,940 | 81,324 | 81,176 | 80,664 | 80,047 | 78,658 | 76,709 | 74,756 | 75,716 | 73,171 | 71,692 | 70,424 | 70,838 | 71,090 | 70,768 | 69,230 | 69,581 | 67,495 | 69,308 | 67,337 | 67,263 | 66,010 | 64,386 | 62,395 | 60,832 | 58,882 | 55,789 | 53,787 | 54,239 | 55,255 | 53,483 | 53,498 | 51,486 | 49,814 | 47,483 | 46,204 | 44,990 | 45,168 | 43,746 | 42,435 | 41,464 | 40,003 | 38,647 | 37,878 | 38,302 | 37,049 | 36,845 | 36,255 | 35,942 | 35,282 | 34,621 | 34,037 | 34,219 | 33,197 | 32,995 | 31,520 | 31,539 |
Totaal eigen vermogen
| 86,867 | 85,182 | 83,670 | 83,431 | 81,806 | 82,012 | 81,475 | 80,906 | 78,658 | 76,709 | 74,756 | 75,716 | 73,171 | 71,692 | 70,424 | 70,838 | 71,090 | 70,768 | 69,230 | 69,581 | 67,495 | 69,308 | 67,337 | 67,263 | 66,010 | 64,386 | 62,395 | 60,832 | 58,882 | 55,789 | 53,787 | 54,239 | 55,255 | 53,483 | 53,498 | 51,486 | 49,814 | 47,483 | 46,204 | 44,990 | 45,168 | 43,746 | 42,435 | 41,464 | 40,003 | 38,647 | 37,878 | 38,302 | 37,049 | 36,845 | 36,255 | 35,942 | 35,282 | 34,621 | 34,037 | 34,219 | 33,197 | 32,995 | 31,520 | 31,539 |
Totaal passiva en aandeelhoudersvermogen
| 131,046 | 127,419 | 125,800 | 124,792 | 119,038 | 114,467 | 113,820 | 113,805 | 109,946 | 105,798 | 104,235 | 107,344 | 100,400 | 97,868 | 97,337 | 100,896 | 91,618 | 90,325 | 89,898 | 92,191 | 88,151 | 91,195 | 87,996 | 90,949 | 88,334 | 86,974 | 84,239 | 83,432 | 79,834 | 75,772 | 74,669 | 77,510 | 76,981 | 73,910 | 75,116 | 74,262 | 71,299 | 67,447 | 65,453 | 66,042 | 66,498 | 64,161 | 63,928 | 64,304 | 60,849 | 58,914 | 59,442 | 60,797 | 58,691 | 57,825 | 55,983 | 56,351 | 54,675 | 53,337 | 53,930 | 55,032 | 53,335 | 52,244 | 52,643 | 54,503 |