
Nippon Sanso Holdings Corporation
TSE:4091.T
4563 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 28,285 | 20,109 | 29,085 | 32,506 | 36,696 | 35,323 | 36,226 | 30,746 | 25,116 | 24,101 | 25,540 | 22,620 | 23,965 | 22,824 | 22,202 | 22,985 | 23,900 | 19,326 | 11,495 | 18,218 | 20,084 | 22,567 | 18,264 | 19,883 | 15,127 | 12,850 | 14,223 | 12,244 | 15,972 | 14,057 | 13,624 | 11,149 | 14,493 | 12,831 | 11,703 | 6,371 | 16,023 | 8,385 | 12,837 | 5,122 | 5,732 | 4,474 | 5,436 | 3,566 | 4,399 | 7,737 | 4,492 | 2,551 | 3,288 | -10,969 | 641 | 8,300 | 8,390 | 9,420 | 8,555 | 6,925 | 7,523 | 5,188 | 810 | 6,565 |
Afschrijvingen & Amortisatie
| 29,214 | 28,069 | 29,451 | 29,391 | 28,217 | 27,706 | 27,126 | 26,851 | 26,850 | 26,444 | 25,586 | 24,096 | 22,906 | 22,229 | 23,204 | 22,260 | 21,098 | 21,566 | 21,456 | 20,725 | 21,558 | 21,000 | 20,515 | 19,230 | 13,958 | 11,682 | 11,241 | 11,014 | 10,809 | 10,633 | 10,810 | 10,843 | 10,916 | 9,259 | 9,030 | 22,865 | 6,922 | 12,869 | 9,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,656 | 8,991 | 8,887 | 8,268 | 9,288 | 8,467 | 8,851 | 6,690 | 8,486 | 7,621 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -7,600 | 20,400 | -16,202 | 23,886 | -5,965 | -18,808 | -8,291 | 15,412 | -21,010 | -4,451 | -10,551 | 4,373 | -11,677 | -2,655 | -10,184 | 11,079 | -2,738 | -3,035 | -4,392 | 11,341 | -4,518 | -1,462 | -1,918 | -4,559 | 6,011 | -1,153 | -2,615 | -2,051 | -3,366 | 1,387 | -2,960 | 12,392 | -5,738 | -2,904 | -5,139 | 4,756 | -3,544 | -775 | -228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,592 | 10,007 | 1,402 | -11,008 | -219 | 536 | -1,335 | -11,395 | 6,333 | 1,823 |
Vorderingen
| -4,459 | 19,280 | 7,368 | -11,612 | -4,267 | -9,729 | -1,599 | 1,646 | -12,222 | -8,304 | 2,070 | -4,392 | -17,418 | -3,093 | -3,255 | 1,616 | -8,227 | -731 | 9,590 | 3,360 | -2,701 | 5,558 | 7,992 | -6,146 | 258 | -989 | 6,857 | -5,290 | -5,663 | -6,522 | 3,618 | 5,551 | -11,807 | -180 | 3,618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3,682 | -3,418 | -1,125 | 9,966 | -559 | -3,794 | -3,399 | 6,029 | -6,572 | -5,869 | -7,792 | 4,192 | -5,188 | -2,144 | -3,624 | 5,932 | -2,253 | -1,779 | -2,666 | 6,322 | -2,019 | -815 | -4,332 | 2,948 | -2,111 | -1,926 | -3,794 | 4,020 | -2,963 | 2,293 | -2,289 | 6,620 | -1,619 | -1,581 | -3,188 | 7,659 | -3,310 | -5,146 | -2,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,428 | -2,408 | -1,006 | -1,123 | 8,481 | -1,236 | 3,315 | 860 | 13,400 | -8,831 |
Crediteuren
| 0 | -3,585 | -8,537 | 14,395 | -1,170 | -5,450 | -3,439 | 6,115 | -2,090 | 9,434 | -4,701 | 4,432 | 10,782 | 2,426 | -3,376 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 541 | 8,123 | -22,445 | 11,137 | 31 | 165 | 146 | 1,622 | -126 | 288 | -128 | 4,573 | 10,929 | 2,582 | -6,560 | 5,147 | -485 | -1,256 | -1,726 | 5,019 | -2,499 | -647 | 2,414 | -7,507 | 8,122 | 773 | 1,179 | -6,071 | -403 | -906 | -671 | 5,772 | -4,119 | -1,323 | -1,951 | -2,903 | -234 | 4,371 | 2,607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164 | 12,415 | 2,408 | -9,885 | -8,700 | 1,772 | -4,650 | -12,255 | -7,067 | 10,654 |
Overige Niet-Contante Posten
| -13,761 | 16,703 | -8,194 | 45,073 | -15,767 | 10,145 | -21,451 | 6,724 | 5,148 | -5,773 | -8,774 | 307 | -4,467 | -604 | -10,379 | 4,338 | -7,619 | -4,821 | -7,667 | 2,524 | -10,351 | -5,715 | -2,748 | 4,967 | -15,808 | 427 | -6,779 | 2,744 | -2,873 | -3,414 | -5,431 | -6,280 | -602 | -2,057 | -5,300 | -1,651 | -3,963 | -136 | -8,736 | -5,122 | -5,732 | -4,474 | -5,436 | -3,566 | -4,399 | -7,737 | -4,492 | -2,551 | -3,288 | 10,969 | 11,733 | -5,561 | -2,501 | -7,320 | 492 | -4,063 | -3,406 | -1,367 | 2,835 | -5,400 |
Kasstroom uit Operationele Activiteiten
| 36,138 | 85,281 | 34,140 | 84,823 | 43,181 | 54,366 | 33,610 | 79,733 | 36,104 | 40,321 | 31,801 | 51,396 | 30,727 | 41,794 | 24,843 | 60,662 | 34,641 | 33,036 | 20,892 | 52,808 | 26,773 | 36,390 | 34,113 | 39,521 | 19,288 | 23,806 | 16,070 | 23,951 | 20,542 | 22,663 | 16,043 | 28,104 | 19,069 | 17,129 | 10,294 | 32,341 | 15,438 | 20,343 | 13,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,622 | 21,737 | 16,178 | -640 | 18,116 | 11,865 | 11,633 | -884 | 18,464 | 10,609 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -30,822 | -39,044 | -46,771 | -38,223 | -27,013 | -28,017 | -25,093 | -29,649 | -19,560 | -22,767 | -19,849 | -24,135 | -17,126 | -17,342 | -15,875 | -16,210 | -14,839 | -13,784 | -15,242 | -18,421 | -17,889 | -16,833 | -19,667 | -20,625 | -19,226 | -16,416 | -17,885 | -17,477 | -16,051 | -14,074 | -10,664 | -13,813 | -8,960 | -8,222 | -10,447 | -16,666 | -17,364 | -4,716 | -14,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,437 | -8,821 | -6,187 | -3,944 | -8,798 | -9,748 | -11,696 | -10,748 | -20,427 | -17,559 |
Netto Overnames
| -5,987 | 624 | 365 | 601 | -583 | -1,743 | 154 | -15 | 145 | 1,305 | -107 | 612 | 336 | 55 | -520 | -608 | 854 | -119 | 148 | -197 | 5,641 | 3,682 | 398 | -44,794 | -640,377 | -4,386 | -73 | -145 | 1,047 | -90 | 861 | -542 | -20,253 | -76,286 | 264 | -5,720 | -1,606 | -13,709 | -4,394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 117 | 37 | -2,446 | -18 | 221 | 39 | 90 |
Aankoop van Beleggingen
| 0 | -23 | -28 | -12 | -31 | -123 | -24 | -159 | -1,012 | -1,517 | -116 | -617 | -184 | -45 | -714 | -109 | -56 | -281 | -187 | 13 | -257 | -23 | -268 | -465 | -375 | -168 | -486 | -164 | -25 | -32 | -566 | -461 | -2,257 | -27 | -199 | -391 | -590 | -25 | -54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -298 | -242 | -199 | -11,776 | -871 | -1,173 | -951 | -57,790 | -1,593 | -3,475 |
Verkoop/verval van Beleggingen
| 0 | 131 | 84 | 35 | 324 | 354 | 77 | 2,771 | 90 | 888 | 527 | 751 | 542 | 4,779 | 11 | 214 | 33 | 0 | 5 | 1,851 | 1,095 | -1 | 78 | 3,256 | 2,292 | 63 | 3,129 | 7,088 | 422 | 21 | 12 | 640 | 3,980 | 8 | 2 | 1,203 | 99 | 31 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 0 | 0 | 390 | 2,725 | 2 | 34 | 15 | 34 | 50 |
Overige Investeringsactiviteiten
| 1,062 | -2,685 | 570 | -3,365 | -718 | -1,164 | -89 | -7,061 | -1,371 | -264 | -352 | -262 | -561 | -531 | 359 | 1,180 | 92 | -855 | -41 | -768 | -453 | -658 | 48 | 3,399 | -3,068 | 1,126 | 110 | -302 | 947 | -2,454 | -442 | 780 | -8,086 | -2,907 | -296 | -2,024 | 344 | -2,821 | 633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -157 | -2,784 | 274 | 180 | -5,059 | 2,255 | -220 | 532 | -229 | -5,123 |
Kasstroom uit Investeringsactiviteiten
| -35,747 | -40,997 | -46,201 | -40,965 | -28,021 | -30,693 | -24,975 | -34,113 | -21,708 | -22,355 | -19,897 | -23,651 | -17,329 | -13,139 | -16,739 | -15,533 | -13,916 | -14,920 | -15,317 | -17,522 | -11,863 | -13,833 | -19,411 | -59,229 | -660,754 | -19,781 | -15,205 | -11,000 | -13,660 | -16,629 | -10,799 | -13,396 | -35,576 | -87,434 | -10,676 | -23,598 | -19,117 | -21,240 | -18,175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,842 | -11,847 | -6,112 | -15,033 | -11,966 | -11,110 | -12,851 | -67,770 | -22,176 | -26,017 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -60,521 | 0 | 2,104 | -124,797 | -9,278 | 73,465 | -21,939 | -22,234 | 8,524 | -5,948 | -6,446 | -12,879 | -15,771 | -25,628 | -30,405 | -48,802 | -23,936 | -39,352 | 9,817 | -6,038 | -48,377 | -13,460 | -5,848 | -2,010 | 673,061 | 1,332 | -2,180 | -11,149 | -5,759 | -5,185 | -12,808 | -14,137 | 37,748 | 63,971 | 6,225 | 895 | 0 | -223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,991 | -3,855 | -7,175 | 18,531 | -5,383 | -296 | -1,817 | 70,339 | 6,869 | 26,737 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 42 | 20 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -17 | -9 | -6 | -11 | -27 | -28 | -16 | -19 | -1,770 |
Uitgekeerde Dividenden
| -10,390 | 0 | -10,389 | 0 | -8,658 | 0 | -8,658 | 0 | -7,792 | 0 | -7,787 | 0 | -6,927 | 0 | -6,926 | 0 | -6,061 | 0 | -6,060 | 0 | -6,061 | 0 | -5,627 | 0 | -5,195 | 0 | -5,194 | 0 | -4,762 | 0 | -4,762 | 0 | -3,896 | 0 | -3,896 | 0 | -3,030 | 0 | -3,030 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,400 | 0 | -2,399 | -2,828 | -2,400 | 0 | -2,400 | 0 | -2,416 |
Overige Financieringsactiviteiten
| 54,884 | -22,933 | 9,802 | -4,952 | -7,132 | -3,798 | 5,675 | -3,320 | -4,160 | -2,624 | -2,643 | -2,918 | 3,559 | -2,229 | 22,178 | -2,336 | -912 | -4,635 | 19,118 | -3,498 | 43,294 | 2,197 | -2,824 | -618 | -90 | -495 | 6,314 | -1,507 | 4,296 | -1,414 | 3,191 | -970 | -856 | -1,174 | -2,238 | -812 | -2,833 | -154 | 4,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -343 | -640 | -397 | -644 | -138 | -252 | -655 | -870 | -350 | -218 |
Kasstroom uit Financieringsactiviteiten
| -16,027 | -22,933 | 1,517 | -129,749 | -25,068 | 69,667 | -24,922 | -25,554 | -3,428 | -8,572 | -16,876 | -15,797 | -19,139 | -27,857 | -15,153 | -51,138 | -30,909 | -43,987 | 22,875 | -9,536 | -11,144 | -11,263 | -14,299 | -2,628 | 667,776 | 837 | -1,060 | -12,656 | -6,225 | -6,599 | -14,379 | -15,107 | 32,996 | 62,797 | 91 | 83 | -2,368 | -838 | 1,298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,333 | -6,911 | -7,581 | 15,482 | -5,531 | -2,975 | -2,500 | 67,054 | 6,542 | 22,353 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 4,138 | -7,757 | 5,980 | 4,705 | -675 | 1,007 | 7,407 | 2,617 | -2,552 | 1,084 | 1,812 | 3,090 | 212 | -1,876 | 990 | 1,291 | 1,513 | 1,395 | 344 | 236 | 649 | -1,473 | -508 | 2,632 | 2,480 | -523 | -1,461 | 1,164 | 472 | 731 | -526 | 756 | -2,915 | -2,546 | -699 | 1,587 | -2,160 | 257 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 236 | -260 | 475 | 268 | -36 | 4,201 | -2,759 | 204 | -563 |
Netto Kasstroomverandering
| 123,734 | 13,592 | -4,563 | -78,265 | -12,712 | 94,654 | -9,794 | 22,682 | 8,520 | 10,478 | -3,160 | 15,052 | -5,528 | -1,079 | -5,806 | -4,612 | -8,672 | -24,477 | 28,814 | 26,214 | 4,415 | 9,932 | -176 | -19,628 | 28,792 | 4,339 | -1,692 | 2,737 | 1,221 | 167 | -9,173 | 1,084 | 13,602 | -10,054 | -991 | 9,191 | -6,893 | -2,698 | -3,090 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,578 | 3,294 | 2,638 | 1,644 | 889 | -2,257 | 498 | -4,183 | 3,051 | 6,380 |
Kaspositie aan het Einde van de Periode
| 123,734 | 135,129 | 121,537 | 126,100 | 204,365 | 217,077 | 122,423 | 132,217 | 109,535 | 101,015 | 90,537 | 93,697 | 78,645 | 84,173 | 85,252 | 91,058 | 95,670 | 104,342 | 128,819 | 100,005 | 73,791 | 69,376 | 59,444 | 59,620 | 79,248 | 50,456 | 46,117 | 47,809 | 45,072 | 43,851 | 43,684 | 52,857 | 51,773 | 38,171 | 48,225 | 49,279 | 40,088 | 46,981 | 49,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,877 | 31,299 | 28,005 | 25,367 | 23,723 | 22,834 | 25,091 | 24,593 | 28,776 | 25,725 |