Nippon Sanso Holdings Corporation

TSE:4091.T

4563 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 28,28520,10929,08532,50636,69635,32336,22630,74625,11624,10125,54022,62023,96522,82422,20222,98523,90019,32611,49518,21820,08422,56718,26419,88315,12712,85014,22312,24415,97214,05713,62411,14914,49312,83111,7036,37116,0238,38512,8375,1225,7324,4745,4363,5664,3997,7374,4922,5513,288-10,9696418,3008,3909,4208,5556,9257,5235,1888106,565
Afschrijvingen & Amortisatie 29,21428,06929,45129,39128,21727,70627,12626,85126,85026,44425,58624,09622,90622,22923,20422,26021,09821,56621,45620,72521,55821,00020,51519,23013,95811,68211,24111,01410,80910,63310,81010,84310,9169,2599,03022,8656,92212,8699,560000000000009,6568,9918,8878,2689,2888,4678,8516,6908,4867,621
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -7,60020,400-16,20223,886-5,965-18,808-8,29115,412-21,010-4,451-10,5514,373-11,677-2,655-10,18411,079-2,738-3,035-4,39211,341-4,518-1,462-1,918-4,5596,011-1,153-2,615-2,051-3,3661,387-2,96012,392-5,738-2,904-5,1394,756-3,544-775-228000000000006,59210,0071,402-11,008-219536-1,335-11,3956,3331,823
Vorderingen -4,45919,2807,368-11,612-4,267-9,729-1,5991,646-12,222-8,3042,070-4,392-17,418-3,093-3,2551,616-8,227-7319,5903,360-2,7015,5587,992-6,146258-9896,857-5,290-5,663-6,5223,6185,551-11,807-1803,6180000000000000000000000000
Voorraden -3,682-3,418-1,1259,966-559-3,794-3,3996,029-6,572-5,869-7,7924,192-5,188-2,144-3,6245,932-2,253-1,779-2,6666,322-2,019-815-4,3322,948-2,111-1,926-3,7944,020-2,9632,293-2,2896,620-1,619-1,581-3,1887,659-3,310-5,146-2,835000000000006,428-2,408-1,006-1,1238,481-1,2363,31586013,400-8,831
Crediteuren 0-3,585-8,53714,395-1,170-5,450-3,4396,115-2,0909,434-4,7014,43210,7822,426-3,376000000000000000000000000000000000000000000000
Overig Werkkapitaal 5418,123-22,44511,137311651461,622-126288-1284,57310,9292,582-6,5605,147-485-1,256-1,7265,019-2,499-6472,414-7,5078,1227731,179-6,071-403-906-6715,772-4,119-1,323-1,951-2,903-2344,3712,6070000000000016412,4152,408-9,885-8,7001,772-4,650-12,255-7,06710,654
Overige Niet-Contante Posten -13,76116,703-8,19445,073-15,76710,145-21,4516,7245,148-5,773-8,774307-4,467-604-10,3794,338-7,619-4,821-7,6672,524-10,351-5,715-2,7484,967-15,808427-6,7792,744-2,873-3,414-5,431-6,280-602-2,057-5,300-1,651-3,963-136-8,736-5,122-5,732-4,474-5,436-3,566-4,399-7,737-4,492-2,551-3,28810,96911,733-5,561-2,501-7,320492-4,063-3,406-1,3672,835-5,400
Kasstroom uit Operationele Activiteiten 36,13885,28134,14084,82343,18154,36633,61079,73336,10440,32131,80151,39630,72741,79424,84360,66234,64133,03620,89252,80826,77336,39034,11339,52119,28823,80616,07023,95120,54222,66316,04328,10419,06917,12910,29432,34115,43820,34313,4330000000000028,62221,73716,178-64018,11611,86511,633-88418,46410,609
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -30,822-39,044-46,771-38,223-27,013-28,017-25,093-29,649-19,560-22,767-19,849-24,135-17,126-17,342-15,875-16,210-14,839-13,784-15,242-18,421-17,889-16,833-19,667-20,625-19,226-16,416-17,885-17,477-16,051-14,074-10,664-13,813-8,960-8,222-10,447-16,666-17,364-4,716-14,40000000000000-11,437-8,821-6,187-3,944-8,798-9,748-11,696-10,748-20,427-17,559
Netto Overnames -5,987624365601-583-1,743154-151451,305-10761233655-520-608854-119148-1975,6413,682398-44,794-640,377-4,386-73-1451,047-90861-542-20,253-76,286264-5,720-1,606-13,709-4,3940000000000080011737-2,446-182213990
Aankoop van Beleggingen 0-23-28-12-31-123-24-159-1,012-1,517-116-617-184-45-714-109-56-281-18713-257-23-268-465-375-168-486-164-25-32-566-461-2,257-27-199-391-590-25-5400000000000-298-242-199-11,776-871-1,173-951-57,790-1,593-3,475
Verkoop/verval van Beleggingen 01318435324354772,771908885277515424,7791121433051,8511,095-1783,2562,292633,1297,08842221126403,980821,2039931400000000000042003902,725234153450
Overige Investeringsactiviteiten 1,062-2,685570-3,365-718-1,164-89-7,061-1,371-264-352-262-561-5313591,18092-855-41-768-453-658483,399-3,0681,126110-302947-2,454-442780-8,086-2,907-296-2,024344-2,82163300000000000-157-2,784274180-5,0592,255-220532-229-5,123
Kasstroom uit Investeringsactiviteiten -35,747-40,997-46,201-40,965-28,021-30,693-24,975-34,113-21,708-22,355-19,897-23,651-17,329-13,139-16,739-15,533-13,916-14,920-15,317-17,522-11,863-13,833-19,411-59,229-660,754-19,781-15,205-11,000-13,660-16,629-10,799-13,396-35,576-87,434-10,676-23,598-19,117-21,240-18,17500000000000-11,842-11,847-6,112-15,033-11,966-11,110-12,851-67,770-22,176-26,017
Financieringsactiviteiten:
Schuldaflossingen -60,52102,104-124,797-9,27873,465-21,939-22,2348,524-5,948-6,446-12,879-15,771-25,628-30,405-48,802-23,936-39,3529,817-6,038-48,377-13,460-5,848-2,010673,0611,332-2,180-11,149-5,759-5,185-12,808-14,13737,74863,9716,2258950-223000000000000-3,991-3,855-7,17518,531-5,383-296-1,81770,3396,86926,737
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000000000000001010010014220
Terugkoop van Gewone Aandelen 00000000000000000000000000000000000000000000000000-9-17-9-6-11-27-28-16-19-1,770
Uitgekeerde Dividenden -10,3900-10,3890-8,6580-8,6580-7,7920-7,7870-6,9270-6,9260-6,0610-6,0600-6,0610-5,6270-5,1950-5,1940-4,7620-4,7620-3,8960-3,8960-3,0300-3,030000000000000-2,4000-2,399-2,828-2,4000-2,4000-2,416
Overige Financieringsactiviteiten 54,884-22,9339,802-4,952-7,132-3,7985,675-3,320-4,160-2,624-2,643-2,9183,559-2,22922,178-2,336-912-4,63519,118-3,49843,2942,197-2,824-618-90-4956,314-1,5074,296-1,4143,191-970-856-1,174-2,238-812-2,833-1544,32800000000000-343-640-397-644-138-252-655-870-350-218
Kasstroom uit Financieringsactiviteiten -16,027-22,9331,517-129,749-25,06869,667-24,922-25,554-3,428-8,572-16,876-15,797-19,139-27,857-15,153-51,138-30,909-43,98722,875-9,536-11,144-11,263-14,299-2,628667,776837-1,060-12,656-6,225-6,599-14,379-15,10732,99662,7979183-2,368-8381,29800000000000-4,333-6,911-7,58115,482-5,531-2,975-2,50067,0546,54222,353
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 4,138-7,7575,9804,705-6751,0077,4072,617-2,5521,0841,8123,090212-1,8769901,2911,5131,395344236649-1,473-5082,6322,480-523-1,4611,164472731-526756-2,915-2,546-6991,587-2,16025714200000000000132236-260475268-364,201-2,759204-563
Netto Kasstroomverandering 123,73413,592-4,563-78,265-12,71294,654-9,79422,6828,52010,478-3,16015,052-5,528-1,079-5,806-4,612-8,672-24,47728,81426,2144,4159,932-176-19,62828,7924,339-1,6922,7371,221167-9,1731,08413,602-10,054-9919,191-6,893-2,698-3,0900000000000012,5783,2942,6381,644889-2,257498-4,1833,0516,380
Kaspositie aan het Einde van de Periode 123,734135,129121,537126,100204,365217,077122,423132,217109,535101,01590,53793,69778,64584,17385,25291,05895,670104,342128,819100,00573,79169,37659,44459,62079,24850,45646,11747,80945,07243,85143,68452,85751,77338,17148,22549,27940,08846,98149,6790000000000043,87731,29928,00525,36723,72322,83425,09124,59328,77625,725