
Nippon Sanso Holdings Corporation
TSE:4091.T
4563 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 126,100 | 132,217 | 93,697 | 91,058 | 100,005 | 59,620 | 47,809 | 52,857 | 50,785 | 53,420 | 58,336 | 24,743 | 34,596 | 44,549 | 24,029 | 29,208 | 12,971 | 15,046 | 18,714 | 18,593 |
Kortetermijnbeleggingen
| 0 | 22,479 | 7,310 | 6,710 | 7,147 | 10,051 | 6,412 | 5,533 | -9,920 | -9,595 | -9,766 | -10,446 | -15,893 | -16,814 | -14,151 | -13,169 | -14,874 | 291 | 371 | 506 |
Liquide middelen en kortetermijnbeleggingen
| 126,100 | 154,696 | 101,007 | 97,768 | 107,152 | 69,671 | 54,221 | 58,390 | 50,785 | 53,420 | 58,336 | 24,743 | 34,596 | 44,549 | 24,029 | 29,208 | 12,971 | 15,337 | 19,085 | 19,099 |
Nettovorderingen
| 282,199 | 243,541 | 218,481 | 182,077 | 179,244 | 197,952 | 164,248 | 149,979 | 144,397 | 148,032 | 133,743 | 122,432 | 131,334 | 125,518 | 126,711 | 115,206 | 138,352 | 131,987 | 118,642 | 101,674 |
Voorraad
| 100,460 | 97,612 | 80,064 | 69,613 | 65,886 | 66,288 | 51,481 | 51,935 | 53,110 | 48,792 | 41,780 | 37,908 | 37,728 | 33,893 | 36,054 | 44,508 | 41,472 | 39,342 | 31,316 | 29,156 |
Overige vlottende activa
| 59,442 | 53,704 | 30,251 | 26,153 | 22,167 | 23,283 | 14,764 | 7,828 | 9,744 | 17,861 | 15,463 | 18,293 | 15,550 | 16,267 | 18,519 | 16,982 | 18,838 | 14,226 | 12,297 | 10,722 |
Totaal vlottende activa
| 568,201 | 527,074 | 422,493 | 368,901 | 367,302 | 347,143 | 278,302 | 268,132 | 261,891 | 268,105 | 249,322 | 203,376 | 219,208 | 220,227 | 205,313 | 205,904 | 211,633 | 200,892 | 181,340 | 160,651 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 877,400 | 776,148 | 729,658 | 685,733 | 655,195 | 639,332 | 391,930 | 379,553 | 339,096 | 324,842 | 307,057 | 272,142 | 255,499 | 256,494 | 259,963 | 233,831 | 213,504 | 206,386 | 190,196 | 168,372 |
Goodwill
| 575,809 | 513,685 | 485,190 | 455,036 | 419,290 | 437,722 | 119,221 | 123,602 | 75,323 | 66,471 | 65,327 | 43,561 | 39,735 | 43,343 | 47,441 | 22,285 | 32,592 | 32,563 | 13,412 | 13,329 |
Immateriële activa
| 252,348 | 242,334 | 241,320 | 237,751 | 232,077 | 253,897 | 44,932 | 51,305 | 22,827 | 25,702 | 21,328 | 17,213 | 16,376 | 18,647 | 20,772 | 8,665 | 9,649 | 9,128 | 3,596 | 1,144 |
Goodwill en immateriële activa
| 828,157 | 756,019 | 726,510 | 692,787 | 651,367 | 691,619 | 164,153 | 174,907 | 98,150 | 92,173 | 86,655 | 60,774 | 56,111 | 61,990 | 68,213 | 30,950 | 42,241 | 41,691 | 17,008 | 14,473 |
Langetermijnbeleggingen
| 118,109 | 96,264 | 94,741 | 85,621 | 73,228 | 88,241 | 82,572 | 82,603 | 70,195 | 84,972 | 77,087 | 70,556 | 66,764 | 70,383 | 76,329 | 57,099 | 73,638 | 78,914 | 63,367 | 44,425 |
Belastingvorderingen
| 3,367 | 3,442 | 3,619 | 3,249 | 4,637 | 4,676 | 4,632 | 4,399 | 2,302 | 2,073 | 1,976 | 2,057 | 2,105 | 2,221 | 2,248 | 2,501 | 2,149 | 1,900 | 1,339 | 1,066 |
Overige niet-vlottende activa
| 13,849 | 2 | 4 | 3 | 3 | 3 | 9,457 | 14,687 | 11,612 | 10,189 | 9,578 | 6,914 | 7,337 | 6,361 | 5,149 | 4,065 | 4,072 | 18,008 | 18,352 | 15,681 |
Totaal niet-vlottende activa
| 1,840,882 | 1,631,875 | 1,554,532 | 1,467,393 | 1,384,430 | 1,423,871 | 652,744 | 656,149 | 521,355 | 514,249 | 482,353 | 412,443 | 387,816 | 397,449 | 411,902 | 328,446 | 335,604 | 346,899 | 290,262 | 244,017 |
Totaal activa
| 2,409,083 | 2,158,950 | 1,977,026 | 1,836,294 | 1,751,732 | 1,771,015 | 931,047 | 924,281 | 783,245 | 782,355 | 731,677 | 615,819 | 607,024 | 617,676 | 617,215 | 534,350 | 547,237 | 547,791 | 471,602 | 404,668 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 136,027 | 128,197 | 115,123 | 96,093 | 93,885 | 105,966 | 79,483 | 73,046 | 72,743 | 77,036 | 70,002 | 70,785 | 75,927 | 66,896 | 67,926 | 81,236 | 87,167 | 95,344 | 77,979 | 64,783 |
Kortlopende schulden
| 166,219 | 140,539 | 110,595 | 131,720 | 154,979 | 536,126 | 89,364 | 91,094 | 96,947 | 64,689 | 81,508 | 75,062 | 62,620 | 67,393 | 48,954 | 51,461 | 44,105 | 36,080 | 31,768 | 45,451 |
Belastingschulden
| 14,169 | 16,191 | 9,746 | 11,022 | 8,331 | 10,704 | 9,342 | 6,289 | 8,199 | 7,113 | 4,492 | 2,716 | 5,242 | 8,173 | 7,051 | 6,162 | 8,139 | 8,317 | 7,752 | 4,853 |
Uitgestelde opbrengsten
| 0 | 118,594 | 76,042 | 69,919 | 60,231 | 52,874 | 41,789 | 36,975 | 12,658 | 10,871 | 7,979 | 5,714 | 8,670 | 11,154 | 9,794 | 9,010 | 10,975 | 8,317 | 7,752 | 4,853 |
Overige kortlopende verplichtingen
| 181,604 | 21,636 | 20,089 | 17,265 | 14,477 | -39,367 | -40,680 | -30,777 | 23,598 | 35,732 | 21,994 | 27,679 | 25,940 | 38,065 | 25,652 | 26,126 | 29,316 | 25,166 | 24,565 | 21,625 |
Totaal kortlopende verplichtingen
| 498,019 | 425,157 | 331,595 | 326,019 | 331,903 | 719,177 | 221,087 | 213,602 | 214,145 | 184,570 | 185,975 | 176,242 | 169,729 | 180,527 | 149,583 | 164,985 | 168,727 | 164,907 | 142,064 | 136,712 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 724,039 | 789,855 | 809,751 | 809,625 | 835,594 | 469,273 | 237,594 | 268,433 | 178,396 | 198,687 | 194,793 | 175,867 | 178,499 | 188,961 | 210,154 | 144,215 | 115,938 | 116,028 | 84,599 | 71,495 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 55,250 | 50,503 | 47,360 | 45,404 | 24,034 | 15,176 | 15,697 | 5,178 | 5,054 | 7,531 | 4,641 | 4,948 | 5,003 | 5,051 | 5,306 | 4,719 | 5,077 | 5,432 | 5,672 |
Uitgestelde belastingverplichtingen niet-vlottend
| 160,395 | 140,700 | 133,120 | 118,757 | 105,835 | 105,403 | 34,077 | 40,501 | 34,929 | 43,451 | 35,764 | 27,229 | 26,398 | 27,740 | 32,305 | 18,639 | 32,785 | 40,080 | 33,135 | 18,990 |
Overige niet-vlottende verplichtingen
| 80,519 | -10,008 | -9,080 | -9,367 | -7,697 | 17,275 | 11,042 | 9,186 | 12,626 | 52,839 | 9,139 | 7,588 | 7,839 | 8,029 | 7,726 | 6,955 | 7,255 | 5,631 | 28,317 | 17,592 |
Totaal niet-vlottende verplichtingen
| 964,953 | 975,797 | 984,294 | 966,375 | 979,136 | 615,985 | 297,889 | 333,817 | 231,129 | 256,580 | 247,227 | 215,325 | 217,684 | 229,733 | 255,236 | 175,115 | 160,697 | 166,816 | 151,483 | 113,749 |
Totaal passiva
| 1,462,972 | 1,400,954 | 1,315,889 | 1,292,394 | 1,311,039 | 1,335,162 | 518,976 | 547,419 | 445,274 | 441,150 | 433,202 | 391,567 | 387,413 | 410,260 | 404,819 | 340,100 | 329,424 | 331,723 | 293,547 | 250,461 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 626,590 | 569,599 | 515,812 | 472,786 | 429,593 | 9,105 | 224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 37,344 | 27,039 | 27,039 | 27,039 | 27,039 | 27,039 | 27,039 | 27,039 | 27,039 | 27,039 |
Ingehouden winsten
| 627,544 | 537,867 | 476,589 | 422,838 | 379,322 | 339,393 | 305,400 | 261,717 | 210,911 | 190,957 | 177,269 | 159,999 | 166,835 | 150,439 | 142,426 | 131,478 | 124,392 | 107,495 | 93,425 | 83,672 |
Overige gereserveerde algehele resultaten
| 210,600 | 97,724 | 59,115 | -2,648 | -63,442 | -22,991 | -9,105 | -224 | -5,065 | 33,220 | 3,323 | -19,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 38,993 | 51,379 | 55,666 | 52,982 | -7,322 | 29,865 | 52,818 | 52,739 | 77,267 | 55,723 | 56,370 | 35,748 | 67,823 | 42,309 | 42,604 | 42,730 | 44,194 | 66,764 | 57,591 | 43,496 |
Totaal eigen vermogen van aandeelhouders
| 914,481 | 724,314 | 628,714 | 513,164 | 409,344 | 406,602 | 386,457 | 351,576 | 313,463 | 317,242 | 274,307 | 203,771 | 200,836 | 192,571 | 199,079 | 181,038 | 203,696 | 216,068 | 161,145 | 146,670 |
Totaal eigen vermogen
| 946,111 | 757,996 | 661,137 | 543,900 | 440,693 | 435,853 | 412,071 | 376,862 | 337,971 | 341,205 | 298,475 | 224,252 | 219,611 | 207,416 | 212,396 | 194,250 | 217,813 | 216,068 | 178,055 | 154,207 |
Totaal passiva en aandeelhoudersvermogen
| 2,409,083 | 2,158,950 | 1,977,026 | 1,836,294 | 1,751,732 | 1,771,015 | 931,047 | 924,281 | 783,245 | 782,355 | 731,677 | 615,819 | 607,024 | 617,676 | 617,215 | 534,350 | 547,237 | 547,791 | 471,602 | 404,668 |