
Air Water Inc.
TSE:4088.T
1935.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,024,540 | 1,004,914 | 888,668 | 806,630 | 809,083 | 801,493 | 753,559 | 670,536 | 660,622 | 660,541 | 641,256 | 540,016 | 492,679 | 471,809 | 426,357 | 448,772 | 426,226 | 404,651 | 376,306 | 317,965 |
Kosten van de omzet
| 804,271 | 804,830 | 689,555 | 625,734 | 628,463 | 631,232 | 592,616 | 517,286 | 520,925 | 534,524 | 517,201 | 429,862 | 380,535 | 359,560 | 320,757 | 344,316 | 324,909 | 307,557 | 284,517 | 235,302 |
Brutowinst
| 220,269 | 200,084 | 199,113 | 180,896 | 180,620 | 170,261 | 160,943 | 153,250 | 139,697 | 126,017 | 124,055 | 110,154 | 112,144 | 112,249 | 105,600 | 104,456 | 101,317 | 97,094 | 91,789 | 82,663 |
Brutowinstmarge
| 0.215 | 0.199 | 0.224 | 0.224 | 0.223 | 0.212 | 0.214 | 0.229 | 0.211 | 0.191 | 0.193 | 0.204 | 0.228 | 0.238 | 0.248 | 0.233 | 0.238 | 0.24 | 0.244 | 0.26 |
Onderzoek- en ontwikkelingskosten
| 6,172 | 5,451 | 5,338 | 3,978 | 3,422 | 2,859 | 2,775 | 2,832 | 2,900 | 2,793 | 2,864 | 2,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 158,411 | 150,379 | 139,703 | 135,398 | 135,383 | 101,420 | 91,803 | 88,319 | 77,566 | 72,013 | 71,257 | 66,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -22,827 | 17,745 | 17,660 | 16,677 | 17,951 | 15,897 | 15,457 | 13,113 | 10,669 | 9,273 | 9,093 | 7,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 135,584 | 150,379 | 139,703 | 135,398 | 135,383 | 117,317 | 107,260 | 101,432 | 88,235 | 81,286 | 80,350 | 73,995 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 10,241 | 0 | -3,822 | -3,446 | -3,774 | 2,323 | 1,767 | 1,476 | 1,173 | 1,525 | 1,145 | 953 | 2,145 | 1,705 | 1,539 | 1,267 | 1,101 | 970 | 956 | 514 |
Bedrijfskosten
| 151,997 | 140,405 | 135,881 | 131,952 | 131,609 | 126,681 | 118,545 | 111,907 | 100,173 | 89,890 | 88,977 | 82,256 | 80,471 | 80,980 | 77,396 | 78,676 | 75,738 | 73,996 | 71,375 | 64,527 |
Bedrijfsresultaat
| 68,272 | 62,181 | 65,174 | 51,231 | 50,616 | 43,580 | 42,398 | 41,341 | 39,524 | 36,126 | 35,076 | 27,897 | 31,672 | 31,268 | 28,202 | 25,779 | 25,578 | 23,097 | 20,412 | 18,134 |
Bedrijfsresultaat ratio
| 0.067 | 0.062 | 0.073 | 0.064 | 0.063 | 0.054 | 0.056 | 0.062 | 0.06 | 0.055 | 0.055 | 0.052 | 0.064 | 0.066 | 0.066 | 0.057 | 0.06 | 0.057 | 0.054 | 0.057 |
Totaal overige inkomsten en kosten netto
| -1,560 | -1,203 | -2,886 | -3,867 | 3,750 | -1,469 | -1,897 | -4,025 | -3,495 | 690 | 74 | 1,766 | 1,829 | -6,911 | -1,760 | -2,900 | -281 | 30 | -1,187 | -4,591 |
Inkomen voor belasting
| 66,712 | 60,978 | 64,230 | 49,651 | 49,830 | 39,838 | 40,501 | 37,316 | 36,029 | 36,816 | 35,151 | 29,663 | 33,501 | 24,357 | 26,442 | 22,879 | 25,297 | 23,127 | 19,225 | 13,543 |
Inkomen voor belasting ratio
| 0.065 | 0.061 | 0.072 | 0.062 | 0.062 | 0.05 | 0.054 | 0.056 | 0.055 | 0.056 | 0.055 | 0.055 | 0.068 | 0.052 | 0.062 | 0.051 | 0.059 | 0.057 | 0.051 | 0.043 |
Belastingkosten
| 20,565 | 18,023 | 17,823 | 19,292 | 16,085 | 11,768 | 13,513 | 13,367 | 13,699 | 14,235 | 13,931 | 9,459 | 14,677 | 11,822 | 11,297 | 9,292 | 9,673 | 10,033 | 8,471 | 4,583 |
Nettowinst
| 44,360 | 40,137 | 43,214 | 27,367 | 30,430 | 26,468 | 25,173 | 22,337 | 20,139 | 20,702 | 19,219 | 18,365 | 17,167 | 11,680 | 13,916 | 12,680 | 14,502 | 11,876 | 9,647 | 7,803 |
Nettowinstmarge
| 0.043 | 0.04 | 0.049 | 0.034 | 0.038 | 0.033 | 0.033 | 0.033 | 0.03 | 0.031 | 0.03 | 0.034 | 0.035 | 0.025 | 0.033 | 0.028 | 0.034 | 0.029 | 0.026 | 0.025 |
WPA (Winst Per Aandeel)
| 194.68 | 176.84 | 191.06 | 120.97 | 147.43 | 135.33 | 128.95 | 114.53 | 102.73 | 105.75 | 98.32 | 94.04 | 89.35 | 61.24 | 73.64 | 68.56 | 79.29 | 72.59 | 61.93 | 50.73 |
Verwaterde WPA
| 194.52 | 176.65 | 190.85 | 120.83 | 147.2 | 135.08 | 128.72 | 114.3 | 102.49 | 105.51 | 98.11 | 93.87 | 87.21 | 59.56 | 70.03 | 68.49 | 78.63 | 64.98 | 54.17 | 48.05 |
EBITDA
| 115,513 | 99,005 | 104,642 | 86,491 | 81,808 | 72,600 | 72,061 | 69,321 | 68,429 | 63,462 | 61,447 | 55,116 | 56,923 | 46,770 | 45,251 | 40,055 | 41,378 | 36,747 | 33,535 | 26,261 |
EBITDA ratio
| 0.113 | 0.099 | 0.118 | 0.107 | 0.101 | 0.091 | 0.096 | 0.103 | 0.104 | 0.096 | 0.096 | 0.102 | 0.116 | 0.099 | 0.106 | 0.089 | 0.097 | 0.091 | 0.089 | 0.083 |