
Air Water Inc.
TSE:4088.T
1935.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 276,905 | 262,019 | 245,943 | 279,872 | 267,693 | 246,935 | 230,039 | 280,145 | 261,103 | 238,945 | 224,720 | 241,651 | 227,413 | 213,203 | 206,400 | 220,212 | 211,995 | 194,163 | 180,259 | 217,006 | 206,725 | 176,761 | 183,313 | 220,084 | 190,103 | 202,038 | 185,783 | 199,822 | 195,046 | 180,798 | 177,893 | 181,208 | 175,402 | 161,003 | 152,923 | 169,497 | 167,995 | 168,870 | 154,260 | 171,307 | 168,865 | 163,363 | 157,006 | 174,114 | 163,559 | 156,158 | 147,425 | 148,869 | 142,170 | 125,087 | 123,890 | 131,560 | 124,121 | 119,924 | 117,074 | 124,374 | 120,620 | 113,367 | 113,447 | 115,077 | 111,843 | 99,227 | 100,209 | 107,951 | 121,012 | 110,049 |
Kosten van de omzet
| 216,284 | 205,500 | 193,266 | 220,476 | 208,995 | 192,612 | 182,188 | 227,056 | 210,027 | 190,630 | 177,116 | 191,370 | 175,876 | 163,856 | 158,453 | 172,448 | 162,675 | 151,025 | 139,585 | 169,546 | 157,738 | 137,134 | 142,575 | 172,499 | 148,097 | 158,603 | 147,064 | 157,329 | 152,750 | 141,377 | 141,160 | 140,082 | 134,226 | 124,910 | 118,068 | 130,675 | 132,111 | 134,656 | 123,483 | 137,231 | 136,858 | 133,451 | 126,984 | 140,979 | 131,543 | 126,634 | 118,045 | 122,201 | 112,286 | 98,872 | 96,503 | 101,495 | 95,292 | 93,855 | 89,893 | 95,399 | 90,677 | 87,575 | 85,908 | 87,443 | 83,398 | 75,320 | 74,596 | 82,771 | 92,543 | 85,557 |
Brutowinst
| 60,621 | 56,519 | 52,677 | 59,396 | 58,698 | 54,323 | 47,851 | 53,089 | 51,076 | 48,315 | 47,604 | 50,281 | 51,537 | 49,347 | 47,947 | 47,764 | 49,320 | 43,138 | 40,674 | 47,460 | 48,987 | 39,627 | 40,738 | 47,585 | 42,006 | 43,435 | 38,719 | 42,493 | 42,296 | 39,421 | 36,733 | 41,126 | 41,176 | 36,093 | 34,855 | 38,822 | 35,884 | 34,214 | 30,777 | 34,076 | 32,007 | 29,912 | 30,022 | 33,135 | 32,016 | 29,524 | 29,380 | 26,668 | 29,884 | 26,215 | 27,387 | 30,065 | 28,829 | 26,069 | 27,181 | 28,975 | 29,943 | 25,792 | 27,539 | 27,634 | 28,445 | 23,907 | 25,613 | 25,180 | 28,469 | 24,492 |
Brutowinstmarge
| 0.219 | 0.216 | 0.214 | 0.212 | 0.219 | 0.22 | 0.208 | 0.19 | 0.196 | 0.202 | 0.212 | 0.208 | 0.227 | 0.231 | 0.232 | 0.217 | 0.233 | 0.222 | 0.226 | 0.219 | 0.237 | 0.224 | 0.222 | 0.216 | 0.221 | 0.215 | 0.208 | 0.213 | 0.217 | 0.218 | 0.206 | 0.227 | 0.235 | 0.224 | 0.228 | 0.229 | 0.214 | 0.203 | 0.2 | 0.199 | 0.19 | 0.183 | 0.191 | 0.19 | 0.196 | 0.189 | 0.199 | 0.179 | 0.21 | 0.21 | 0.221 | 0.229 | 0.232 | 0.217 | 0.232 | 0.233 | 0.248 | 0.228 | 0.243 | 0.24 | 0.254 | 0.241 | 0.256 | 0.233 | 0.235 | 0.223 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 2,600 | 1,216 | 1,099 | 1,257 | 1,396 | 1,249 | 1,299 | 1,507 | 5,338 | 1,245 | 1,310 | 1,141 | 1,460 | 0 | 0 | 0 | 3,422 | 0 | 0 | 0 | 2,859 | 0 | 0 | 0 | 2,775 | 0 | 0 | 0 | 2,832 | 0 | 0 | 0 | 2,900 | 0 | 0 | 0 | 2,793 | 0 | 0 | 0 | 2,864 | 0 | 0 | 0 | 2,968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 43,061 | 38,902 | 38,725 | 37,722 | 40,831 | 36,609 | 37,048 | 35,890 | 35,492 | 35,108 | 35,442 | 33,660 | 34,619 | 33,882 | 33,966 | 32,930 | 35,189 | 35,641 | 29,549 | 31,620 | 8,820 | 29,692 | 32,933 | 0 | 5,823 | 0 | 0 | 0 | 7,627 | 0 | 0 | 0 | 6,219 | 0 | 0 | 0 | 4,928 | 0 | 0 | 0 | 4,944 | 0 | 0 | 0 | 4,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -2,600 | 0 | 0 | 0 | 17,745 | 0 | 0 | 0 | 17,660 | 0 | 0 | 0 | 16,677 | 0 | 0 | 0 | 17,951 | 0 | 0 | 0 | 15,897 | 0 | 0 | 0 | 15,457 | 0 | 0 | 0 | 13,113 | 0 | 0 | 0 | 10,669 | 0 | 0 | 0 | 9,273 | 0 | 0 | 0 | 9,093 | 0 | 0 | 0 | 7,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 41,303 | 41,732 | 39,921 | 40,461 | 38,902 | 38,725 | 37,722 | 40,831 | 36,609 | 37,048 | 35,890 | 35,492 | 35,108 | 35,442 | 33,660 | 34,619 | 33,882 | 33,966 | 32,930 | 35,189 | 35,641 | 29,549 | 31,620 | 24,717 | 29,692 | 32,933 | 30,415 | 21,280 | 30,257 | 29,778 | 28,720 | 20,740 | 29,853 | 27,488 | 26,183 | 16,888 | 25,691 | 25,477 | 23,079 | 14,201 | 22,537 | 22,140 | 22,408 | 14,037 | 22,213 | 22,432 | 21,668 | 12,622 | 20,828 | 20,409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -1,904 | 1,184 | -1,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -636 | -326 | -1,042 | -1,242 | -1,211 | -1,021 | -610 | -1,215 | -600 | 940 | -2,926 | 558 | -1,389 | 698 | 340 | -399 | 397 | 559 | 519 | 428 | 261 | 617 | 443 | 299 | 117 | 249 | 482 | 189 | 253 | 350 | 675 | 174 | 326 | 322 | 267 | 257 | 299 | -60 | 10 | 443 | 560 | 847 | 424 | 220 | 654 | 484 | 383 | 173 | 665 | 590 | 467 | 92 | 390 | 179 | 334 | 172 |
Bedrijfskosten
| 39,399 | 42,916 | 38,738 | 43,061 | 37,933 | 37,916 | 37,119 | 33,040 | 36,226 | 35,884 | 35,254 | 35,166 | 34,066 | 34,200 | 32,449 | 33,598 | 33,272 | 32,751 | 32,330 | 36,129 | 32,715 | 30,107 | 30,231 | 34,081 | 30,286 | 32,534 | 30,415 | 29,790 | 30,257 | 29,778 | 28,720 | 28,383 | 29,853 | 27,488 | 26,183 | 25,926 | 25,691 | 25,477 | 23,079 | 22,805 | 22,537 | 22,140 | 22,408 | 22,664 | 22,213 | 22,432 | 21,668 | 20,883 | 20,828 | 20,409 | 20,136 | 20,059 | 20,127 | 20,430 | 19,855 | 20,474 | 20,184 | 20,237 | 20,083 | 19,178 | 19,565 | 19,502 | 19,150 | 19,382 | 19,678 | 19,938 |
Bedrijfsresultaat
| 21,222 | 13,603 | 13,939 | 16,335 | 21,456 | 17,112 | 11,263 | 20,752 | 15,504 | 12,940 | 12,984 | 15,588 | 17,946 | 15,524 | 16,114 | 14,972 | 16,697 | 10,841 | 8,719 | 11,795 | 16,688 | 9,787 | 10,971 | 13,505 | 11,982 | 11,161 | 8,303 | 12,705 | 12,037 | 9,644 | 8,012 | 12,742 | 11,323 | 8,604 | 8,672 | 12,896 | 10,195 | 8,735 | 7,698 | 11,271 | 9,470 | 7,772 | 7,613 | 10,470 | 9,803 | 7,093 | 7,710 | 5,785 | 9,057 | 5,805 | 7,250 | 10,006 | 8,702 | 5,640 | 7,324 | 8,501 | 9,757 | 5,554 | 7,455 | 8,455 | 8,880 | 4,404 | 6,462 | 5,798 | 8,790 | 4,554 |
Bedrijfsresultaat ratio
| 0.077 | 0.052 | 0.057 | 0.058 | 0.08 | 0.069 | 0.049 | 0.074 | 0.059 | 0.054 | 0.058 | 0.065 | 0.079 | 0.073 | 0.078 | 0.068 | 0.079 | 0.056 | 0.048 | 0.054 | 0.081 | 0.055 | 0.06 | 0.061 | 0.063 | 0.055 | 0.045 | 0.064 | 0.062 | 0.053 | 0.045 | 0.07 | 0.065 | 0.053 | 0.057 | 0.076 | 0.061 | 0.052 | 0.05 | 0.066 | 0.056 | 0.048 | 0.048 | 0.06 | 0.06 | 0.045 | 0.052 | 0.039 | 0.064 | 0.046 | 0.059 | 0.076 | 0.07 | 0.047 | 0.063 | 0.068 | 0.081 | 0.049 | 0.066 | 0.073 | 0.079 | 0.044 | 0.064 | 0.054 | 0.073 | 0.041 |
Totaal overige inkomsten en kosten netto
| 692 | 3,293 | -165 | 960 | 1,670 | -1,496 | 840 | -834 | 1,272 | -810 | 333 | 416 | -574 | -839 | 1,824 | -1,367 | 977 | -476 | 716 | -883 | -122 | -1,064 | 149 | -4,014 | -14 | -406 | -471 | -2,590 | 312 | -6 | 387 | -5,208 | 1,199 | -298 | 281 | -6,027 | -326 | -397 | 3,255 | -4,058 | 2,408 | -36 | 2,375 | -2,145 | 611 | 320 | 1,287 | -621 | 2,864 | -287 | -191 | -99 | 383 | -641 | 2,186 | -6,942 | 253 | -626 | 404 | -940 | 489 | -732 | -577 | -943 | -2,387 | 212 |
Inkomen voor belasting
| 21,914 | 16,896 | 13,774 | 17,295 | 21,468 | 16,320 | 11,501 | 19,918 | 15,738 | 12,639 | 12,683 | 15,206 | 17,848 | 15,062 | 16,114 | 14,411 | 16,414 | 10,365 | 8,460 | 11,388 | 16,566 | 9,438 | 11,120 | 9,491 | 11,968 | 10,755 | 9,219 | 10,115 | 12,349 | 9,638 | 8,399 | 7,534 | 12,522 | 8,306 | 8,954 | 6,869 | 9,869 | 8,338 | 10,953 | 7,213 | 11,878 | 7,736 | 9,989 | 8,325 | 10,415 | 7,414 | 8,997 | 5,164 | 11,921 | 5,519 | 7,059 | 9,907 | 9,085 | 4,999 | 9,510 | 1,559 | 10,010 | 4,928 | 7,859 | 7,515 | 9,369 | 3,672 | 5,885 | 4,855 | 6,403 | 4,766 |
Inkomen voor belasting ratio
| 0.079 | 0.064 | 0.056 | 0.062 | 0.08 | 0.066 | 0.05 | 0.071 | 0.06 | 0.053 | 0.056 | 0.063 | 0.078 | 0.071 | 0.078 | 0.065 | 0.077 | 0.053 | 0.047 | 0.052 | 0.08 | 0.053 | 0.061 | 0.043 | 0.063 | 0.053 | 0.05 | 0.051 | 0.063 | 0.053 | 0.047 | 0.042 | 0.071 | 0.052 | 0.059 | 0.041 | 0.059 | 0.049 | 0.071 | 0.042 | 0.07 | 0.047 | 0.064 | 0.048 | 0.064 | 0.047 | 0.061 | 0.035 | 0.084 | 0.044 | 0.057 | 0.075 | 0.073 | 0.042 | 0.081 | 0.013 | 0.083 | 0.043 | 0.069 | 0.065 | 0.084 | 0.037 | 0.059 | 0.045 | 0.053 | 0.043 |
Belastingkosten
| 6,657 | 5,748 | 4,701 | 3,678 | 6,976 | 5,772 | 4,137 | 3,658 | 5,692 | 4,448 | 4,223 | 3,094 | 5,909 | 4,227 | 4,591 | 7,283 | 4,968 | 3,812 | 3,228 | 4,362 | 4,389 | 3,363 | 3,443 | 1,162 | 3,953 | 3,890 | 3,263 | 3,388 | 3,821 | 3,161 | 3,143 | 3,246 | 3,917 | 2,807 | 3,397 | 4,250 | 3,527 | 2,854 | 3,068 | 4,177 | 3,509 | 2,864 | 3,685 | 3,741 | 3,730 | 2,787 | 3,673 | 970 | 4,509 | 1,132 | 2,848 | 4,431 | 3,920 | 1,988 | 4,338 | 2,193 | 4,041 | 2,230 | 3,356 | 3,613 | 3,502 | 1,544 | 2,637 | 2,359 | 2,545 | 2,067 |
Nettowinst
| 14,860 | 10,793 | 9,363 | 13,314 | 13,733 | 10,171 | 7,141 | 13,645 | 10,155 | 8,247 | 8,089 | 11,070 | 11,554 | 9,932 | 10,656 | 6,150 | 10,507 | 6,259 | 4,451 | 7,108 | 11,123 | 6,349 | 7,143 | 7,697 | 7,906 | 5,055 | 5,699 | 6,410 | 7,846 | 6,096 | 4,821 | 3,996 | 8,015 | 4,999 | 5,327 | 1,578 | 5,886 | 5,041 | 7,634 | 2,889 | 7,655 | 4,559 | 5,599 | 4,167 | 6,072 | 4,159 | 4,821 | 4,236 | 6,743 | 3,718 | 3,668 | 4,828 | 4,617 | 2,714 | 5,008 | -511 | 5,443 | 2,574 | 4,173 | 3,934 | 5,136 | 1,851 | 2,994 | 2,558 | 3,434 | 2,517 |
Nettowinstmarge
| 0.054 | 0.041 | 0.038 | 0.048 | 0.051 | 0.041 | 0.031 | 0.049 | 0.039 | 0.035 | 0.036 | 0.046 | 0.051 | 0.047 | 0.052 | 0.028 | 0.05 | 0.032 | 0.025 | 0.033 | 0.054 | 0.036 | 0.039 | 0.035 | 0.042 | 0.025 | 0.031 | 0.032 | 0.04 | 0.034 | 0.027 | 0.022 | 0.046 | 0.031 | 0.035 | 0.009 | 0.035 | 0.03 | 0.049 | 0.017 | 0.045 | 0.028 | 0.036 | 0.024 | 0.037 | 0.027 | 0.033 | 0.028 | 0.047 | 0.03 | 0.03 | 0.037 | 0.037 | 0.023 | 0.043 | -0.004 | 0.045 | 0.023 | 0.037 | 0.034 | 0.046 | 0.019 | 0.03 | 0.024 | 0.028 | 0.023 |
WPA (Winst Per Aandeel)
| 64.95 | 47.23 | 41.01 | 58.35 | 60.24 | 44.65 | 31.39 | 60.03 | 44.72 | 36.35 | 35.69 | 48.88 | 51.06 | 43.93 | 47.18 | 27.28 | 46.6 | 27.5 | 19.57 | 34.43 | 53.88 | 32.47 | 36.48 | 39.35 | 40.42 | 25.79 | 34.64 | 32.8 | 40.15 | 31.25 | 24.72 | 20.49 | 41.09 | 25.59 | 27.27 | 8.08 | 30.13 | 25.73 | 38.98 | 14.75 | 39.08 | 23.3 | 28.61 | 21.29 | 31.03 | 21.28 | 24.67 | 21.67 | 34.5 | 19.05 | 18.8 | 24.74 | 23.66 | 14.16 | 26.12 | -2.67 | 28.07 | 13.28 | 21.67 | 20.29 | 27.77 | 10.01 | 16.19 | 13.83 | 19.33 | 14.17 |
Verwaterde WPA
| 64.93 | 47.21 | 40.99 | 58.31 | 60.2 | 44.62 | 31.36 | 60 | 44.68 | 36.31 | 35.65 | 48.67 | 51.01 | 43.88 | 47.13 | 27.28 | 46.55 | 27.47 | 19.55 | 34.43 | 53.79 | 32.42 | 36.41 | 39.35 | 40.35 | 25.75 | 34.58 | 32.8 | 40.15 | 31.25 | 24.67 | 20.49 | 41.09 | 25.59 | 27.2 | 8.08 | 30.13 | 25.73 | 38.89 | 14.75 | 39.08 | 23.3 | 28.55 | 21.29 | 31.03 | 21.28 | 24.62 | 21.67 | 34.5 | 19.05 | 18.77 | 24.74 | 23.66 | 14.16 | 25.63 | -2.66 | 28.07 | 13.28 | 21.11 | 20.29 | 27.77 | 10.01 | 16.19 | 13.83 | 19.33 | 14.17 |
EBITDA
| 33,166 | 27,722 | 25,437 | 30,836 | 32,580 | 27,781 | 21,842 | 25,913 | 26,258 | 23,469 | 23,366 | 24,178 | 28,364 | 25,936 | 26,163 | 22,733 | 26,112 | 20,525 | 17,706 | 21,608 | 24,348 | 20,201 | 19,667 | 22,619 | 17,539 | 18,357 | 17,128 | 14,615 | 12,637 | 10,548 | 8,685 | 12,868 | 12,837 | 8,630 | 9,256 | 7,203 | 10,198 | 8,704 | 11,308 | 7,561 | 12,234 | 8,109 | 10,364 | 11,212 | 10,857 | 7,806 | 9,368 | 11,744.5 | 12,321 | 6,792 | 7,442 | 10,191 | 9,739 | 6,377 | 8,370 | 14,795 | 15,705 | 10,445 | 13,319 | 14,109 | 14,406 | 9,322 | 10,703 | 10,482 | 13,460 | 5,508 |
EBITDA ratio
| 0.12 | 0.106 | 0.103 | 0.11 | 0.122 | 0.113 | 0.095 | 0.092 | 0.101 | 0.098 | 0.104 | 0.1 | 0.125 | 0.122 | 0.127 | 0.103 | 0.123 | 0.106 | 0.098 | 0.1 | 0.118 | 0.114 | 0.107 | 0.103 | 0.092 | 0.091 | 0.092 | 0.073 | 0.065 | 0.058 | 0.049 | 0.071 | 0.073 | 0.054 | 0.061 | 0.042 | 0.061 | 0.052 | 0.073 | 0.044 | 0.072 | 0.05 | 0.066 | 0.064 | 0.066 | 0.05 | 0.064 | 0.079 | 0.087 | 0.054 | 0.06 | 0.077 | 0.078 | 0.053 | 0.071 | 0.119 | 0.13 | 0.092 | 0.117 | 0.123 | 0.129 | 0.094 | 0.107 | 0.097 | 0.111 | 0.05 |