
Air Water Inc.
TSE:4088.T
1935.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 14,860 | 10,793 | 9,366 | 13,339 | 21,481 | 16,321 | 11,501 | 19,643 | 15,738 | 12,639 | 12,683 | 15,100 | 17,848 | 15,062 | 16,114 | 14,399 | 16,415 | 10,365 | 8,460 | 11,168 | 19,106 | 8,216 | 11,120 | 8,534 | 12,318 | 9,089 | 9,897 | 6,410 | 7,846 | 6,096 | 4,821 | 3,996 | 8,015 | 4,999 | 5,327 | 1,578 | 5,886 | 5,041 | 7,634 | 2,889 | 7,655 | 4,559 | 5,599 | 4,167 | 6,072 | 4,159 | 4,821 | 4,236 | 6,743 | 3,718 | 1,559 | 10,011 | 4,928 | 7,859 | 7,515 | 9,369 | 3,673 | 5,885 | 4,855 | 6,403 |
Afschrijvingen & Amortisatie
| 12,303 | 12,269 | 12,043 | 12,291 | 11,815 | 11,374 | 11,110 | 11,525 | 11,408 | 11,038 | 11,016 | 11,031 | 10,893 | 10,789 | 10,665 | 10,053 | 10,064 | 9,554 | 9,362 | 9,503 | 10,535 | 6,841 | 8,115 | 7,655 | 8,076 | 7,112 | 7,453 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,422 | 5,260 | 5,077 | 5,025 | 4,728 | 4,690 | 4,553 | 4,298 | 4,185 | 3,699 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -31,388 | 8,971 | 14,952 | 1,218 | -5,446 | -8,833 | 4,507 | -4,163 | -6,577 | -6,633 | -4,558 | -1,008 | -6,401 | 56 | -816 | 6,029 | -13,724 | 6,875 | 1,441 | -5,657 | -18,702 | 5,913 | -157 | 535 | -1,156 | 2,297 | -644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 798 | -2,636 | -735 | -582 | -413 | -3,918 | 7,091 | -1,204 | 3,005 | -2,056 |
Vorderingen
| -31,116 | 2,672 | 28,230 | -9,629 | -14,210 | -10,777 | 26,559 | -2,926 | -27,410 | -3,408 | 7,322 | 1,561 | -20,525 | -1,243 | 9,333 | -713 | -21,632 | 1,060 | 22,455 | 5,131 | -13,294 | 3,546 | 16,127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -3,842 | -1,594 | -9,462 | 13,431 | -723 | -1,656 | -8,433 | 3,558 | -4,282 | -5,022 | -8,943 | 913 | -5,225 | -779 | -1,479 | 3,969 | -1,404 | -391 | -4,952 | 4,663 | -3,030 | -556 | -4,818 | 4,717 | -1,900 | -3,195 | -3,622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,082 | 557 | 709 | -605 | 1,187 | 572 | -110 | 5,606 | 1,234 | 1,373 |
Crediteuren
| 0 | 0 | -6,571 | 4,906 | 3,080 | 3,997 | -18,272 | -2,271 | 23,698 | 4,182 | -5,432 | -2,654 | 20,030 | 869 | -9,017 | -3,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 3,570 | 7,893 | 2,755 | -7,490 | 6,407 | -397 | 4,653 | -2,524 | 1,417 | -2,385 | 2,495 | -3,482 | 19,349 | 2,078 | 663 | 2,060 | -12,320 | 7,266 | 6,393 | -10,320 | -15,672 | 6,469 | 4,661 | -4,182 | 744 | 5,492 | 2,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,284 | -3,193 | -1,444 | 23 | -1,600 | -4,490 | 7,201 | -6,810 | 1,771 | -3,429 |
Overige Niet-Contante Posten
| 16,185 | -10,142 | -10,636 | 19,278 | -13,072 | 2,604 | -13,989 | -6,011 | -13,099 | 567 | -8,263 | -166 | -13,128 | -2,242 | -12,225 | -1,007 | -4,436 | -1,812 | -5,437 | 5,119 | -12,547 | -3,759 | -11,030 | 5,539 | -8,484 | -3,151 | -8,380 | -6,410 | -7,846 | -6,096 | -4,821 | -3,996 | -8,015 | -4,999 | -5,327 | -1,578 | -5,886 | -5,041 | -7,634 | -2,889 | -7,655 | -4,559 | -5,599 | -4,167 | -6,072 | -4,159 | -4,821 | -4,236 | -6,743 | -3,718 | 7,260 | -6,842 | 383 | -10,211 | 2,018 | -4,643 | 2,184 | -1,234 | 1,001 | -2,822 |
Kasstroom uit Operationele Activiteiten
| 11,960 | 21,891 | 25,725 | 30,252 | 14,778 | 21,466 | 13,129 | 20,994 | 7,470 | 17,611 | 10,878 | 24,957 | 9,212 | 23,665 | 13,738 | 29,474 | 8,319 | 24,982 | 13,826 | 20,133 | -1,608 | 17,211 | 8,048 | 22,263 | 10,754 | 15,347 | 8,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,039 | 5,793 | 9,653 | 2,091 | 13,848 | 5,498 | 17,501 | 7,745 | 13,046 | 5,224 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -16,378 | -16,149 | -16,145 | -16,479 | -14,582 | -23,356 | -12,051 | -19,088 | -19,041 | -18,868 | -9,672 | -12,371 | -9,678 | -10,563 | -13,723 | -13,264 | -9,604 | -16,546 | -12,613 | -14,838 | -23,323 | -8,062 | -17,964 | -28,655 | -17,770 | -10,971 | -14,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,800 | -8,968 | -7,832 | -4,275 | -6,562 | -4,296 | -6,475 | -4,673 | -10,762 | -7,033 |
Netto Overnames
| 0 | 0 | 0 | -18,670 | -7,322 | -8 | -294 | -137 | -444 | -4,703 | -2,094 | -2,766 | -1,729 | -384 | -156 | 17 | 0 | -201 | -1,436 | -344 | -13,937 | -3,191 | 14,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346 | -246 | 57 | -1,027 | 168 | 0 | 457 | -2,242 | -4,117 | -2,385 |
Aankoop van Beleggingen
| 0 | 0 | -1,890 | 4,756 | 8,147 | -11,406 | -7,723 | -1,604 | -1,069 | -1,244 | -17 | -3,524 | -5,365 | -913 | -666 | -1,879 | -135 | 155 | -922 | -5,664 | 7,258 | -8,590 | -1,662 | 10,265 | -9,663 | -8,736 | -1,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,736 | -247 | -295 | -1,654 | -1,345 | -92 | -1,214 | -185 | -76 | -2,565 |
Verkoop/verval van Beleggingen
| 0 | 0 | 59 | 815 | 480 | 15 | 181 | 345 | 98 | 1 | 3 | 1,005 | 2,155 | 1,249 | 1,522 | 432 | 0 | -253 | -1,079 | 1,337 | 0 | 0 | -75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 92 | 16 | 2 | 146 | 0 | -1 | 252 | 2,042 | 39 |
Overige Investeringsactiviteiten
| -185 | -2,167 | 356 | 13,823 | -4,697 | -10,181 | 588 | 3,955 | 66 | 1,722 | 656 | 574 | 455 | -418 | 1,000 | 3,538 | 683 | 450 | -42 | 1,490 | -45,826 | -14,173 | 837 | -8,689 | 420 | 772 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 146 | 82 | 454 | -302 | 173 | 119 | 252 | 28 | 239 |
Kasstroom uit Investeringsactiviteiten
| -16,563 | -18,316 | -17,620 | -15,757 | -17,974 | -44,936 | -19,299 | -16,529 | -20,390 | -23,092 | -11,124 | -17,082 | -13,860 | -10,189 | -12,023 | -11,156 | -9,056 | -16,395 | -16,092 | -18,019 | -61,891 | -30,825 | -4,862 | -27,079 | -27,013 | -18,935 | -15,777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,071 | -9,223 | -7,972 | -6,500 | -7,895 | -4,215 | -7,114 | -6,596 | -12,885 | -11,705 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 15,240 | -3,547 | -2,689 | -10,826 | 12,062 | 33,849 | -143 | -3,543 | 28,052 | 2,730 | 10,496 | -3,879 | -2,673 | 12,167 | 1,967 | -9,221 | 18,023 | -5,749 | 318 | 667 | -4,904 | 52,598 | 1,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17,019 | 7,512 | -950 | 6,572 | -4,356 | 2,127 | -10,095 | -3,134 | 4,628 | 13,949 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 691 | -140 | 0 | -551 | 0 | -690 | -60 | -2,440 | -2,835 | -4,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16 | -24 | -1,568 | -2,756 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -7,315 | -139 | -7,644 | -404 | -6,465 | -545 | -6,779 | -379 | -6,029 | -503 | -6,130 | -405 | -5,771 | -370 | -4,661 | -400 | -4,607 | -456 | -5,000 | -329 | -3,580 | -359 | -3,761 | -314 | -3,434 | -354 | -3,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,086 | 0 | -2,132 | 0 | -2,044 | 0 | -2,034 | 0 | -2,034 |
Overige Financieringsactiviteiten
| 4,949 | -7,267 | -279 | -2,389 | -1,629 | -1,077 | -931 | -2,745 | -857 | -1,120 | -1,406 | 3,042 | -576 | -1,464 | -869 | -3,222 | -868 | -2,215 | 342 | -1,548 | 43,439 | -1,954 | -244 | 12,167 | 2,250 | 3,075 | 11,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,641 | 1,735 | -326 | -440 | -232 | -233 | -216 | -398 | -132 | -59 |
Kasstroom uit Financieringsactiviteiten
| 12,874 | -10,953 | -10,612 | -13,619 | 3,968 | 32,227 | -7,853 | -5,976 | 21,166 | 1,107 | 2,960 | -1,242 | -9,710 | 10,333 | -6,003 | -15,678 | 7,549 | -8,420 | -4,340 | -1,302 | 72,408 | 12,832 | -2,957 | 11,853 | 18,190 | 2,836 | 8,026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,128 | 7,069 | -2,776 | 1,244 | -4,588 | -150 | -10,311 | -5,566 | 4,496 | 11,856 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1,095 | -215 | 772 | 1,186 | -1,109 | -122 | 706 | -402 | -920 | 749 | 620 | 241 | 85 | 7 | 449 | 57 | -11 | 216 | -165 | 54 | -632 | -45 | -46 | -145 | 59 | -98 | -82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3 | 2 | -8 | 284 | 1 | -5 | -1 | 6 | -13 | -9 |
Netto Kasstroomverandering
| 65,012 | -63,240 | 63,240 | 2,063 | -338 | 10,465 | -13,159 | -1,257 | 7,094 | -3,624 | 4,177 | 6,910 | -14,273 | 23,916 | -2,982 | 2,696 | 6,803 | 383 | -5,760 | 553 | 18,599 | -9,870 | 471 | 6,430 | 2,915 | -1,720 | 542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,164 | 3,751 | -1,104 | -2,881 | 1,389 | 1,210 | 74 | -4,330 | 4,645 | 5,366 |
Kaspositie aan het Einde van de Periode
| 65,012 | 0 | 63,240 | 64,975 | 62,912 | 63,250 | 52,785 | 65,944 | 67,201 | 60,107 | 63,731 | 59,554 | 52,644 | 66,917 | 43,001 | 45,983 | 43,287 | 36,484 | 36,101 | 41,861 | 41,308 | 22,709 | 32,579 | 31,470 | 25,040 | 22,125 | 23,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,130 | 21,294 | 17,543 | 18,647 | 21,528 | 20,139 | 18,929 | 18,855 | 23,185 | 18,540 |