Sakai Chemical Industry Co., Ltd.
TSE:4078.T
2674 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,474 | 12,409 | 10,800 | 11,093 | 9,110 | 11,195 | 14,091 | 14,824 | 13,989 | 16,590 | 17,273 | 17,886 | 17,927 | 22,803 | 20,083 | 13,597 | 9,724 | 10,345 | 10,348 | 11,580 |
Kortetermijnbeleggingen
| 239 | -650 | -558 | -566 | -580 | -586 | 242 | -48 | -41 | -30 | -11 | 0 | 0 | 0 | 0 | -1,240 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,713 | 12,409 | 10,800 | 11,093 | 9,110 | 11,195 | 14,091 | 14,824 | 13,989 | 16,590 | 17,273 | 17,886 | 17,927 | 22,803 | 20,083 | 13,597 | 9,724 | 10,345 | 10,348 | 11,580 |
Nettovorderingen
| 29,542 | 27,555 | 29,908 | 27,170 | 25,491 | 27,954 | 29,080 | 26,808 | 26,477 | 26,218 | 26,914 | 25,401 | 25,378 | 27,465 | 26,762 | 23,467 | 32,535 | 33,369 | 29,007 | 28,608 |
Voorraad
| 28,746 | 30,124 | 23,110 | 20,833 | 23,110 | 20,740 | 17,702 | 17,222 | 17,942 | 18,920 | 17,111 | 17,431 | 16,104 | 13,230 | 12,536 | 14,955 | 13,119 | 12,821 | 11,349 | 10,825 |
Overige vlottende activa
| 1,041 | 2,013 | 1,678 | 1,164 | 1,049 | 1,429 | 914 | 1,035 | 1,101 | 930 | 1,574 | 474 | 1,221 | 187 | 207 | 1,028 | 353 | 232 | 285 | 613 |
Totaal vlottende activa
| 76,042 | 72,101 | 65,496 | 60,260 | 58,760 | 61,318 | 61,787 | 59,889 | 59,509 | 62,658 | 62,872 | 61,192 | 60,630 | 63,685 | 59,588 | 53,047 | 55,731 | 56,767 | 50,989 | 51,626 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 40,463 | 46,761 | 48,134 | 48,621 | 49,446 | 44,048 | 39,807 | 42,097 | 42,130 | 36,646 | 35,028 | 36,128 | 36,784 | 38,253 | 39,457 | 38,540 | 39,084 | 38,071 | 37,334 | 38,882 |
Goodwill
| 888 | 1,012 | 1,146 | 1,281 | 1,420 | 1,549 | 1,554 | 2,084 | 2,348 | 2,649 | 1,998 | 2,109 | 2,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 280 | 356 | 373 | 425 | 481 | 526 | 651 | 710 | 614 | 448 | 353 | 294 | 307 | 272 | 150 | 111 | 108 | 101 | 103 | 97 |
Goodwill en immateriële activa
| 1,168 | 1,368 | 1,519 | 1,706 | 1,901 | 2,075 | 2,205 | 2,794 | 2,962 | 3,097 | 2,351 | 2,403 | 2,527 | 272 | 150 | 111 | 108 | 101 | 103 | 97 |
Langetermijnbeleggingen
| 6,206 | 5,488 | 5,417 | 9,944 | 9,765 | 11,082 | 12,830 | 14,211 | 11,411 | 14,683 | 10,260 | 8,711 | 7,354 | 7,169 | 7,692 | 8,513 | 10,644 | 13,522 | 14,830 | 8,848 |
Belastingvorderingen
| 886 | 2,302 | 3,352 | 2,474 | 1,774 | 1,558 | 727 | 556 | 1,136 | 513 | 1,562 | 2,017 | 2,390 | 3,066 | 2,976 | 4,614 | 3,640 | 2,600 | 1,907 | 4,132 |
Overige niet-vlottende activa
| 680 | -1 | -2 | 0 | 0 | 0 | 595 | 773 | 584 | 353 | 398 | 937 | 1,036 | 970 | 1,050 | 1,942 | 3,090 | 2,812 | 2,769 | 1,148 |
Totaal niet-vlottende activa
| 49,403 | 55,918 | 58,420 | 62,745 | 62,886 | 58,763 | 56,164 | 60,431 | 58,223 | 55,292 | 49,599 | 50,196 | 50,091 | 49,730 | 51,325 | 53,720 | 56,566 | 57,106 | 56,943 | 53,107 |
Totaal activa
| 125,445 | 128,021 | 123,919 | 123,007 | 121,648 | 120,082 | 117,954 | 120,321 | 117,734 | 117,952 | 112,476 | 111,389 | 110,721 | 113,415 | 110,913 | 106,767 | 112,297 | 113,873 | 107,932 | 104,733 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 9,066 | 8,610 | 9,452 | 7,966 | 8,017 | 9,168 | 8,756 | 9,350 | 9,457 | 11,083 | 10,933 | 9,658 | 9,424 | 9,734 | 9,940 | 7,792 | 11,491 | 12,035 | 10,040 | 10,474 |
Kortlopende schulden
| 15,108 | 13,175 | 8,202 | 8,651 | 9,238 | 7,159 | 11,055 | 11,364 | 11,312 | 8,878 | 8,836 | 9,861 | 10,527 | 9,855 | 10,128 | 10,701 | 8,998 | 8,540 | 10,194 | 12,074 |
Belastingschulden
| 576 | 733 | 1,771 | 862 | 686 | 568 | 1,446 | 531 | 744 | 946 | 665 | 426 | 464 | 2,049 | 830 | 373 | 887 | 2,239 | 1,560 | 1,290 |
Uitgestelde opbrengsten
| 576 | 2,234 | 3,279 | 2,188 | 2,077 | 2,025 | 0 | 1,893 | 2,020 | 2,161 | 1,811 | 1,595 | 1,718 | 3,867 | 2,115 | 1,636 | 2,304 | 3,649 | 2,762 | 2,479 |
Overige kortlopende verplichtingen
| -2,635 | -4,125 | -5,385 | -1,455 | -2,597 | -4,094 | -2,035 | -5,550 | -5,360 | -7,844 | -7,662 | -5,741 | -6,088 | -6,850 | -5,920 | -4,043 | -7,662 | -8,709 | -7,067 | -7,499 |
Totaal kortlopende verplichtingen
| 31,757 | 29,237 | 26,771 | 26,178 | 25,438 | 23,994 | 27,978 | 26,938 | 27,630 | 26,307 | 25,516 | 25,457 | 25,469 | 28,389 | 27,033 | 24,251 | 27,509 | 29,789 | 27,529 | 29,292 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 11,930 | 8,467 | 8,756 | 11,787 | 8,918 | 10,369 | 3,521 | 5,238 | 4,587 | 3,794 | 3,389 | 3,447 | 3,062 | 3,151 | 3,240 | 2,950 | 2,133 | 2,185 | 1,634 | 2,157 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 5,216 | 5,329 | 5,288 | 5,329 | 5,202 | 15,739 | 4,931 | 4,992 | 5,329 | 5,046 | 5,122 | 5,205 | 5,196 | 5,333 | 5,537 | 5,927 | 6,002 | 6,053 | 6,087 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,136 | 139 | 76 | 161 | 117 | 91 | 551 | 1,114 | 545 | 873 | 759 | 748 | 714 | 665 | 665 | 665 | 665 | 665 | 665 | 665 |
Overige niet-vlottende verplichtingen
| 5,152 | 247 | 281 | 331 | 355 | 136 | -10,598 | 163 | 372 | 199 | 150 | 229 | 316 | 417 | 571 | 273 | 303 | 333 | 103 | 73 |
Totaal niet-vlottende verplichtingen
| 18,218 | 14,069 | 14,442 | 17,567 | 14,719 | 15,798 | 9,213 | 11,446 | 10,496 | 10,195 | 9,344 | 9,546 | 9,297 | 9,429 | 9,809 | 9,425 | 9,028 | 9,185 | 8,455 | 8,982 |
Totaal passiva
| 49,975 | 43,306 | 41,213 | 43,745 | 40,157 | 39,792 | 37,191 | 38,384 | 38,126 | 36,502 | 34,860 | 35,003 | 34,766 | 37,818 | 36,842 | 33,676 | 36,537 | 38,974 | 35,984 | 38,274 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 78,862 | 77,772 | 73,235 | 76,587 | 74,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 | 21,838 |
Ingehouden winsten
| 34,334 | 42,482 | 41,433 | 35,431 | 38,824 | 36,960 | 39,504 | 37,897 | 36,611 | 35,045 | 33,799 | 33,256 | 33,102 | 29,833 | 27,480 | 26,119 | 26,615 | 23,663 | 19,625 | 16,831 |
Overige gereserveerde algehele resultaten
| 3,172 | 1,624 | 1,080 | 2,568 | 1,732 | 2,585 | 4,047 | 4,965 | 3,001 | 5,334 | 1,997 | 1,427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,048 | -64,320 | -63,271 | -57,269 | -60,662 | -58,798 | 12,559 | 14,561 | 15,563 | 16,567 | 17,560 | 17,569 | 19,019 | 17,121 | 17,487 | 17,384 | 19,614 | 21,936 | 23,041 | 20,644 |
Totaal eigen vermogen van aandeelhouders
| 74,392 | 80,486 | 78,852 | 75,803 | 78,319 | 77,265 | 77,948 | 79,261 | 77,013 | 78,784 | 75,194 | 74,090 | 73,959 | 68,792 | 66,805 | 65,341 | 68,067 | 67,437 | 64,504 | 59,313 |
Totaal eigen vermogen
| 75,466 | 84,715 | 82,706 | 79,262 | 81,491 | 80,290 | 80,763 | 81,937 | 79,608 | 81,450 | 77,616 | 76,386 | 75,955 | 75,597 | 74,071 | 73,091 | 75,760 | 74,899 | 71,948 | 66,459 |
Totaal passiva en aandeelhoudersvermogen
| 125,441 | 128,021 | 123,919 | 123,007 | 121,648 | 120,082 | 117,954 | 120,321 | 117,734 | 117,952 | 112,476 | 111,389 | 110,721 | 113,415 | 110,913 | 106,767 | 112,297 | 113,873 | 107,932 | 104,733 |