Sakai Chemical Industry Co., Ltd.

TSE:4078.T

2595 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 17,45216,47413,57115,64514,83612,40910,03711,89312,48310,80011,08011,92210,75111,0939,36210,20710,2049,1109,40610,76310,08511,19512,21011,36213,78814,09112,95813,82213,65414,82410,74112,89014,11413,98912,58915,06915,20516,59016,43616,74217,09917,27315,48316,37717,09817,88616,07718,00517,21517,92718,70322,41422,11222,80319,48720,71820,40020,08315,74215,42813,5979,583
Kortetermijnbeleggingen 0239-81-77-671-50-57-53-541-558-517-506-38-46-2,109-2,021-2,126-24-1,935-2,160-2,108-53-2,473-1,699-1,929-58-1,071-1,217-1,318-48-1,100-1,405-1,742-41-1,151-1,555-1,149-30-1,350-2,062-1,677-11-1,807-1,891-2,5500-3,442-3,571000000000000-1,2400
Liquide middelen en kortetermijnbeleggingen 17,45216,71313,57115,64514,83612,40910,03711,89312,48310,80011,08011,92210,75111,0939,36210,20710,2049,1109,40610,76310,08511,19512,21011,36213,78814,09112,95813,82213,65414,82410,74112,89014,11413,98912,58915,06915,20516,59016,43616,74217,09917,27315,48316,37717,09817,88616,07718,00517,21517,92718,70322,41422,11222,80319,48720,71820,40020,08315,74215,42813,5979,583
Nettovorderingen 29,25329,54229,51828,82827,85427,55530,79228,98729,33429,90829,34527,31527,73727,17026,96423,12224,00725,49127,30225,64527,13827,95429,06727,99727,21229,08028,25526,31526,19726,80826,65824,13624,51426,47726,15325,38325,24526,21827,70125,48825,57626,91427,21825,01024,55025,40125,59125,10525,11225,37824,67223,47525,35927,46528,24626,73526,80726,76227,03925,67523,46730,199
Voorraad 27,94428,74630,32330,23130,53830,12431,18528,21826,32423,11022,89721,40020,99120,83321,99422,70323,31123,11023,91322,77722,41620,74020,68120,03119,46417,70217,83917,68917,13817,22217,45017,64417,78517,94218,05918,71618,72118,92017,72217,43917,55217,11116,12616,33617,08417,43116,79116,51016,64316,10416,07514,90114,08813,23013,30612,89112,79212,53612,64712,59514,95515,404
Overige vlottende activa 1,5911,0411,6991,5462,3922,0131,7021,4221,4031,6781,5061,2901,6031,1641,1701,2591,3301,0491,3641,1231,2631,4291,2482,1821,0129141,9451,8392,5841,0352,1092,3612,0451,1012,1231,8862,0879301,3351,4682,2521,5742,0022,0142,0844749091,0621,7991,2211,5441,4021,4481878899969832071,0959491,0281,271
Totaal vlottende activa 76,24076,04275,11176,25075,62072,10173,71670,52069,54465,49664,82861,92761,08260,26059,49057,29158,85258,76061,98560,30860,90261,31863,20661,57261,47661,78760,99759,66559,57359,88956,95857,03158,45859,50958,92461,05461,25862,65863,19461,13762,47962,87260,82959,73760,81661,19259,36860,68260,76960,63060,99462,19263,00763,68561,92861,34060,98259,58856,52354,64753,04756,457
Niet-vlottende activa:
Materiële vaste activa, netto 40,86340,46340,01146,63546,15246,76147,40047,64847,73448,13448,26148,78548,99548,62153,53752,74651,05449,44647,81146,58845,39144,04842,63241,15739,24239,80739,93641,37941,75742,09742,64942,82542,72842,13040,35138,81437,80036,64635,41834,95234,84135,02835,71335,91835,98936,12836,46836,76536,71336,78436,06236,61937,23338,25337,95638,45338,76339,45739,83839,80338,54038,875
Goodwill 8608889169439781,0121,0461,0811,1141,1461,1781,2131,2481,2811,3121,3491,3791,4201,4511,4841,5181,5491,5861,6141,5261,5541,5821,6102,0182,0842,1502,2162,2822,3482,4522,5172,5832,6492,6871,9431,9701,9982,0262,0542,0812,1092,1372,1652,1922,220000000000000
Immateriële activa 0280297314336356320325354373409478429425413428440481451454478526576598635651704757802710698657637614562532428448447471365353363305275294275285292307227243255272280276242150144102111114
Goodwill en immateriële activa 8601,1681,2131,2571,3141,3681,3661,4061,4681,5191,5871,6911,6771,7061,7251,7771,8191,9011,9021,9381,9962,0752,1622,2122,1612,2052,2862,3672,8202,7942,8482,8732,9192,9623,0143,0493,0113,0973,1342,4142,3352,3512,3892,3592,3562,4032,4122,4502,4842,527227243255272280276242150144102111114
Langetermijnbeleggingen 6,7766,2065,8655,9276,1594,8884,6714,6374,9405,4175,9459,6278,7539,42411,31312,02912,0919,20913,39312,81212,69610,54912,75915,39514,57112,88815,75617,29516,59214,21115,02113,70312,54411,41114,58813,82716,15514,68314,67214,14913,50510,26012,98012,38312,2028,71111,03010,24807,3540007,1690007,692008,5130
Belastingvorderingen 8528869389472,1652,3023,5043,4953,5433,3523,0252,5162,6322,474-11,313-12,029-12,0911,774-13,393-12,812-12,6961,558-12,759-15,395-14,571727-15,756-17,295-16,592556-15,021-13,703-12,5441,136-14,588-13,827-16,155513-14,672-14,149-13,5051,562-12,980-12,383-12,2022,017-11,030-10,24802,3900003,0660002,976004,6140
Overige niet-vlottende activa 878680525558-1599628653-2-2-1-148352011,31412,02812,09155613,39412,81312,69753312,76015,39614,57253715,75717,29416,59277315,02013,70312,54458414,58813,82616,15535314,67214,14913,50539812,98012,38312,20293711,03010,24910,2771,03610,61610,51510,87197011,06610,91611,0611,05013,32613,9181,94216,045
Totaal niet-vlottende activa 50,22949,40348,55255,32455,78955,91857,56957,83957,68358,42058,81762,61862,54062,74566,57666,55164,96462,88663,10761,33960,08458,76357,55458,76555,97556,16457,97961,04061,16960,43160,51759,40158,19158,22357,95355,68956,96655,29253,22451,51550,68149,59951,08250,66050,54750,19649,91049,46449,47450,09146,90547,37748,35949,73049,30249,64550,06651,32553,30853,82353,72055,034
Totaal activa 126,469125,445123,665131,575131,410128,021131,288128,362127,230123,919123,647124,547123,625123,007126,067123,844123,816121,648125,093121,647120,987120,082120,760120,338117,452117,954118,977120,707120,743120,321117,477116,434116,650117,734116,878116,745118,226117,952116,420112,653113,161112,476111,912110,399111,366111,389109,280110,146110,243110,721107,899109,569111,366113,415111,230110,985111,048110,913109,831108,470106,767111,491
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 9,5219,0669,8999,9289,9318,61010,90010,27310,6639,45210,0868,9548,5617,9667,7667,4587,8568,0178,7138,5019,0629,1689,6589,0539,6698,7569,1308,9369,3229,3509,2149,2379,7479,4579,60610,67311,03211,08311,62510,11310,99710,93310,5409,3849,7229,6589,1489,5939,3969,4248,8669,15410,3649,73410,0929,60210,5479,9409,6698,7057,79211,276
Kortlopende schulden 14,64415,10813,36812,9078,30713,17513,60910,90510,6438,2029,6038,4228,5128,65110,3699,3519,3699,23810,2438,9337,3887,15912,03813,07310,96211,05511,47511,72311,29111,36411,21611,46011,59011,31211,0678,8588,8968,8788,6418,5368,6748,8368,8998,9629,1529,86110,46010,55910,39310,5279,6279,6449,6779,8559,78310,26910,17510,12810,12110,02610,70111,136
Belastingschulden 4265763547374177334741,1936911,7711,2591,1826558624396133146865917363665683819094641,4469796803435314114272397444507783409466117283496655926432934264296474364645531,2166732,0491,7641,6108598301,304955373491
Uitgestelde opbrengsten 4265761,0512,1052,2292,2341,2522,6452,5003,2791,9502,4932,3412,1881,1791,9442,1002,0771,4112,1622,2272,0251,2682,3352,2782,8241,7042,0042,1071,8931,1271,7111,9162,0201,1212,0382,0082,1611,2601,9291,9141,8111,2571,8371,9041,5951,0991,9142,1621,7181,2602,5302,4993,8672,4982,8882,5872,1152,0342,1731,6361,247
Overige kortlopende verplichtingen 6,7647,0075,6146,1265,5885,2185,8685,3075,5065,8385,1905,6006,6377,3735,7105,8995,6246,1066,0645,7196,2195,6426,2195,4215,0145,3435,3634,1804,0724,3314,1104,1144,4734,8414,9404,2014,4854,1854,5873,7383,5653,9364,2233,5854,1864,3433,8663,8893,8313,8003,8953,4924,2814,9334,1714,3474,1744,8504,8854,6944,1224,884
Totaal kortlopende verplichtingen 31,35531,75729,93231,06626,05529,23731,62929,13029,31226,77126,82925,46926,05126,17825,02424,65224,94925,43826,43125,31524,89623,99429,18329,88227,92327,97827,67226,84326,79226,93825,66726,52227,72627,63026,73425,77026,42126,30726,11324,31625,15025,51624,91923,76824,96425,45724,57325,95525,78225,46923,64824,82026,82128,38926,54427,10627,48327,03326,70925,59824,25128,543
Langlopende verplichtingen:
Langetermijnschulden 11,74411,93012,61113,46314,3158,4678,1697,7158,2368,7569,94411,04311,51811,78711,51510,99510,9768,91810,5649,5399,92210,3696,8723,2293,2653,5213,4684,0854,9055,2384,8464,3234,3394,5873,4234,0973,5393,7943,8692,8153,0843,3892,6752,9483,2083,4472,3522,3852,7623,0622,4252,6682,9173,1512,7832,6143,0103,2402,7262,8032,9502,254
Uitgestelde opbrengsten niet-vlottend 005,1165,1205,1805,2165,3715,3465,2975,3295,3635,3125,2785,2880005,3290005,2020004,9980004,9310004,9920005,3290005,0460005,1220005,2050005,1960005,333005,5370
Uitgestelde belastingverplichtingen niet-vlottend 1,3381,1369881,024144139123125118769711890161000117000910005510001,114000545000873000759000748000714000665000665006650
Overige niet-vlottende verplichtingen 5,0185,1522982492482473032472432812772772723315,8175,7805,7603555,5815,5055,4091365,3485,3375,2191436,0166,7206,4881635,8805,7575,6853725,9545,9446,3331995,9775,9886,0191505,8375,8625,8512296,1026,1176,2163165,9565,9765,9714176,3606,3876,4455716,2426,2342736,473
Totaal niet-vlottende verplichtingen 18,10018,21819,01319,85619,88714,06913,96613,43313,89414,44215,68116,75017,15817,56717,33216,77516,73614,71916,14515,04415,33115,79812,2208,5668,4849,2139,48410,80511,39311,44610,72610,08010,02410,4969,37710,0419,87210,1959,8468,8039,1039,3448,5128,8109,0599,5468,4548,5028,9789,2978,3818,6448,8889,4299,1439,0019,4559,8098,9689,0379,4258,727
Totaal passiva 49,45549,97548,94550,92245,94243,30645,59542,56343,20641,21342,51042,21943,20943,74542,35641,42741,68540,15742,57640,35940,22739,79241,40338,44836,40737,19137,15637,64838,18538,38436,39336,60237,75038,12636,11135,81136,29336,50235,95933,11934,25334,86033,43132,57834,02335,00333,02734,45734,76034,76632,02933,46435,70937,81835,68736,10736,93836,84235,67734,63533,67637,270
Eigen vermogen:
Preferente aandelen 000078,83000078,97477,77276,29976,29500000000000000000000000000000000000000000000000000
Gewone aandelen 21,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,83821,838
Ingehouden winsten 35,19234,33433,96039,96342,45142,48243,50143,73842,63641,43339,96038,45636,91235,43140,54639,04639,03938,82438,28537,73537,36136,96041,39640,68240,00239,50438,32138,73638,38437,89737,44736,88736,57136,61136,09136,13835,32635,04534,66934,29333,85633,79933,87133,63033,49633,25633,18033,27833,08533,10230,32630,54029,86329,83329,70429,09628,05227,48027,05926,52726,11926,908
Overige gereserveerde algehele resultaten 3,8343,1722,8382,8352,3041,6241,5411,4901,0871,0801,1262,3852,13337,8042,0362,2732,1511,7323,3512,7862,6672,5852,5134,6523,8474,0475,3776,2315,6644,9644,6833,4322,3933,0014,5093,7515,5675,3343,8003,3043,1141,9972,8182,4022,0921,4270000000000000000
Overige totale aandeelhoudersvermogen 15,01315,04815,00715,009-64,28914,54214,54214,542-64,474-63,271-61,798-60,29415,966-19,27015,96615,96815,92615,92515,92415,92415,88215,88210,59911,75612,55612,55913,56013,56014,00514,56214,56215,17715,56615,56315,72116,56616,56416,56717,56017,55917,56217,56017,56317,56817,56817,56919,01418,52918,55019,01916,79016,79717,11717,12117,18417,00616,94517,48717,26517,56117,38417,666
Totaal eigen vermogen van aandeelhouders 75,87774,39273,64379,64581,13480,48681,42281,60880,06178,85277,42578,68076,84975,80380,38679,12578,95478,31979,39878,28377,74877,26576,34678,92878,24377,94879,09680,36579,89179,26178,53077,33476,36877,01378,15978,29379,29578,78477,86776,99476,37075,19476,09075,43874,99474,09074,03273,64573,47373,95968,95469,17568,81868,79268,72667,94066,83566,80566,16265,92665,34166,412
Totaal eigen vermogen 77,01175,46674,72080,65385,46884,71585,69385,79984,02482,70681,13782,32880,41679,26283,71182,41782,13181,49182,51781,28880,76080,29079,35781,89081,04580,76381,82183,05982,55881,93781,08479,83278,90079,60880,76780,93481,93381,45080,46179,53478,90877,61678,48177,82177,34376,38676,25375,68975,48375,95575,87076,10575,65775,59775,54374,87874,11074,07174,15473,83573,09174,221
Totaal passiva en aandeelhoudersvermogen 126,469125,441123,665131,575131,410128,021131,288128,362127,230123,919123,647124,547123,625123,007126,067123,844123,816121,648125,093121,647120,987120,082120,760120,338117,452117,954118,977120,707120,743120,321117,477116,434116,650117,734116,878116,745118,226117,952116,420112,653113,161112,476111,912110,399111,366111,389109,280110,146110,243110,721107,899109,569111,366113,415111,230110,985111,048110,913109,831108,470106,767111,491