Ibiden Co.,Ltd.
TSE:4062.T
5192 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 370,511 | 417,549 | 401,138 | 323,461 | 295,999 | 291,125 | 300,403 | 266,459 | 314,119 | 318,072 | 310,268 | 285,946 | 300,863 | 304,968 | 274,204 | 309,300 | 413,522 | 398,635 | 319,013 | 247,593 |
Kosten van de omzet
| 268,040 | 290,033 | 281,059 | 238,011 | 227,845 | 232,805 | 234,516 | 210,640 | 238,346 | 237,241 | 236,926 | 234,203 | 235,867 | 222,359 | 208,546 | 249,342 | 292,978 | 283,389 | 235,634 | 195,693 |
Brutowinst
| 102,471 | 127,516 | 120,079 | 85,450 | 68,154 | 58,320 | 65,887 | 55,819 | 75,773 | 80,831 | 73,342 | 51,743 | 64,996 | 82,609 | 65,658 | 59,958 | 120,544 | 115,246 | 83,379 | 51,900 |
Brutowinstmarge
| 0.277 | 0.305 | 0.299 | 0.264 | 0.23 | 0.2 | 0.219 | 0.209 | 0.241 | 0.254 | 0.236 | 0.181 | 0.216 | 0.271 | 0.239 | 0.194 | 0.292 | 0.289 | 0.261 | 0.21 |
Onderzoek- en ontwikkelingskosten
| 20,229 | 19,682 | 15,733 | 16,841 | 16,200 | 14,753 | 15,368 | 14,111 | 15,203 | 15,512 | 15,031 | 15,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,286 | 39,803 | 31,809 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 33,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 34,673 | 35,470 | 33,525 | 29,974 | 32,267 | 33,428 | 33,816 | 34,565 | 38,000 | 39,279 | 34,868 | 31,199 | 0 | 0 | 0 | 0 | 0 | 46,286 | 39,803 | 31,809 |
Overige kosten
| 408 | 531 | 945 | -556 | 111 | 859 | 212 | 35 | 328 | -74 | 344 | 1,090 | 1,010 | -255 | -3,207 | -1,666 | 1,118 | 1,615 | 1,080 | 826 |
Bedrijfskosten
| 54,902 | 55,152 | 49,258 | 46,815 | 48,467 | 48,181 | 49,184 | 48,676 | 53,202 | 54,791 | 49,899 | 46,324 | 49,480 | 48,797 | 44,386 | 49,358 | 53,279 | 46,286 | 39,803 | 31,809 |
Bedrijfsresultaat
| 47,569 | 72,362 | 70,821 | 38,634 | 19,685 | 10,137 | 16,702 | 7,141 | 22,570 | 26,039 | 23,442 | 5,419 | 15,515 | 33,811 | 21,271 | 10,599 | 67,265 | 68,960 | 43,575 | 20,090 |
Bedrijfsresultaat ratio
| 0.128 | 0.173 | 0.177 | 0.119 | 0.067 | 0.035 | 0.056 | 0.027 | 0.072 | 0.082 | 0.076 | 0.019 | 0.052 | 0.111 | 0.078 | 0.034 | 0.163 | 0.173 | 0.137 | 0.081 |
Totaal overige inkomsten en kosten netto
| -134 | -663 | -11,570 | -6,471 | -2,164 | -813 | 1,848 | -67,913 | -10,442 | 3,565 | 2,042 | 1,936 | -258 | -3,439 | -6,661 | -11,846 | -1,814 | 2,704 | -1,682 | -870 |
Inkomen voor belasting
| 47,435 | 71,702 | 59,252 | 32,165 | 17,525 | 9,326 | 18,550 | -60,771 | 12,129 | 29,604 | 25,484 | 7,355 | 15,258 | 30,373 | 14,611 | -1,246 | 65,451 | 71,664 | 41,894 | 19,221 |
Inkomen voor belasting ratio
| 0.128 | 0.172 | 0.148 | 0.099 | 0.059 | 0.032 | 0.062 | -0.228 | 0.039 | 0.093 | 0.082 | 0.026 | 0.051 | 0.1 | 0.053 | -0.004 | 0.158 | 0.18 | 0.131 | 0.078 |
Belastingkosten
| 15,685 | 19,288 | 17,688 | 6,246 | 5,987 | 5,753 | 6,696 | 1,846 | 4,360 | 10,339 | 7,838 | 5,007 | 4,338 | 10,433 | 2,556 | 7,515 | 19,217 | 23,078 | 13,147 | 6,274 |
Nettowinst
| 31,490 | 52,187 | 41,232 | 25,698 | 11,329 | 3,306 | 11,583 | -62,848 | 7,530 | 19,107 | 17,479 | 2,232 | 10,647 | 19,740 | 11,896 | -8,711 | 46,019 | 48,307 | 27,151 | 12,071 |
Nettowinstmarge
| 0.085 | 0.125 | 0.103 | 0.079 | 0.038 | 0.011 | 0.039 | -0.236 | 0.024 | 0.06 | 0.056 | 0.008 | 0.035 | 0.065 | 0.043 | -0.028 | 0.111 | 0.121 | 0.085 | 0.049 |
WPA (Winst Per Aandeel)
| 225.44 | 373.73 | 295.34 | 183.94 | 81.07 | 23.66 | 83.2 | -472.25 | 55.29 | 138.37 | 126.58 | 15.97 | 74.41 | 137.21 | 81.8 | -59.76 | 310.08 | 327.72 | 197.23 | 101.14 |
Verwaterde WPA
| 224.74 | 373.73 | 295.34 | 183.94 | 81.07 | 23.66 | 83.2 | -472.25 | 55.29 | 138.37 | 126.15 | 15.86 | 73.69 | 135.63 | 81.05 | -59.76 | 308.7 | 323.6 | 193.73 | 95.52 |
EBITDA
| 93,712 | 131,523 | 127,800 | 75,389 | 45,778 | 37,896 | 42,550 | 41,071 | 70,250 | 73,405 | 66,699 | 56,039 | 58,963 | 74,493 | 59,265 | 47,739 | 107,721 | 106,240 | 66,626 | 36,787 |
EBITDA ratio
| 0.253 | 0.315 | 0.319 | 0.233 | 0.155 | 0.13 | 0.142 | 0.154 | 0.224 | 0.231 | 0.215 | 0.196 | 0.196 | 0.244 | 0.216 | 0.154 | 0.26 | 0.267 | 0.209 | 0.149 |