Ibiden Co.,Ltd.
TSE:4062.T
5043 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 93,365 | 88,220 | 90,344 | 92,527 | 93,039 | 94,601 | 100,868 | 103,102 | 115,261 | 98,318 | 101,904 | 103,402 | 103,497 | 92,335 | 93,684 | 85,786 | 79,164 | 64,827 | 79,094 | 72,551 | 71,053 | 73,301 | 76,622 | 70,256 | 72,379 | 71,868 | 86,413 | 72,014 | 74,363 | 67,613 | 74,352 | 63,134 | 63,468 | 65,505 | 74,846 | 81,073 | 83,924 | 74,276 | 83,418 | 84,093 | 78,783 | 71,778 | 79,519 | 79,198 | 79,866 | 71,685 | 77,160 | 67,822 | 71,423 | 69,541 | 86,126 | 74,694 | 71,793 | 68,250 | 82,680 | 76,832 | 76,293 | 69,162 | 76,227 | 66,746 | 69,510 | 61,720 | 59,997 | 64,135 | 93,702 |
Kosten van de omzet
| 60,610 | 62,606 | 65,722 | 65,883 | 63,280 | 73,155 | 75,956 | 69,174 | 77,874 | 67,029 | 72,348 | 71,798 | 72,126 | 64,787 | 70,433 | 62,296 | 58,509 | 46,773 | 60,283 | 54,785 | 56,002 | 56,775 | 61,426 | 57,128 | 57,429 | 56,822 | 67,964 | 56,120 | 58,028 | 52,404 | 58,372 | 50,070 | 50,476 | 51,722 | 58,199 | 61,626 | 61,935 | 56,586 | 63,477 | 60,726 | 58,847 | 54,191 | 64,242 | 56,656 | 59,687 | 56,341 | 65,129 | 57,962 | 57,424 | 53,688 | 68,296 | 58,467 | 57,863 | 51,241 | 61,268 | 56,400 | 55,715 | 48,975 | 57,613 | 49,820 | 53,278 | 47,834 | 56,955 | 52,177 | 72,058 |
Brutowinst
| 32,755 | 25,614 | 24,622 | 26,644 | 29,759 | 21,446 | 24,912 | 33,928 | 37,387 | 31,289 | 29,556 | 31,604 | 31,371 | 27,548 | 23,251 | 23,490 | 20,655 | 18,054 | 18,811 | 17,766 | 15,051 | 16,526 | 15,196 | 13,128 | 14,950 | 15,046 | 18,449 | 15,894 | 16,335 | 15,209 | 15,980 | 13,064 | 12,992 | 13,783 | 16,647 | 19,447 | 21,989 | 17,690 | 19,941 | 23,367 | 19,936 | 17,587 | 15,277 | 22,542 | 20,179 | 15,344 | 12,031 | 9,860 | 13,999 | 15,853 | 17,830 | 16,227 | 13,930 | 17,009 | 21,412 | 20,432 | 20,578 | 20,187 | 18,614 | 16,926 | 16,232 | 13,886 | 3,042 | 11,958 | 21,644 |
Brutowinstmarge
| 0.351 | 0.29 | 0.273 | 0.288 | 0.32 | 0.227 | 0.247 | 0.329 | 0.324 | 0.318 | 0.29 | 0.306 | 0.303 | 0.298 | 0.248 | 0.274 | 0.261 | 0.278 | 0.238 | 0.245 | 0.212 | 0.225 | 0.198 | 0.187 | 0.207 | 0.209 | 0.213 | 0.221 | 0.22 | 0.225 | 0.215 | 0.207 | 0.205 | 0.21 | 0.222 | 0.24 | 0.262 | 0.238 | 0.239 | 0.278 | 0.253 | 0.245 | 0.192 | 0.285 | 0.253 | 0.214 | 0.156 | 0.145 | 0.196 | 0.228 | 0.207 | 0.217 | 0.194 | 0.249 | 0.259 | 0.266 | 0.27 | 0.292 | 0.244 | 0.254 | 0.234 | 0.225 | 0.051 | 0.186 | 0.231 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 5,196 | 5,108 | 5,116 | 4,809 | 4,683 | 5,227 | 5,105 | 4,667 | 15,733 | 3,930 | 3,890 | 3,594 | 16,841 | 0 | 0 | 0 | 16,200 | 0 | 0 | 0 | 14,753 | 0 | 0 | 0 | 15,369 | 0 | 0 | 0 | 14,111 | 0 | 0 | 0 | 15,203 | 0 | 0 | 0 | 15,512 | 0 | 0 | 0 | 15,031 | 0 | 0 | 0 | 15,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 15,538 | 14,319 | 8,805 | 8,662 | 8,751 | 13,264 | 9,040 | 8,932 | 8,966 | 13,199 | 2,568 | 11,533 | 12,039 | 8,927 | 4,859 | 11,306 | 12,011 | 11,516 | 3,909 | 12,248 | 11,920 | 12,008 | 2,627 | 11,931 | 12,029 | 12,095 | 2,812 | 11,993 | 12,444 | 12,191 | 1,976 | 11,765 | 12,247 | 12,529 | 1,957 | 12,584 | 13,442 | 13,930 | 2,018 | 13,147 | 14,053 | 14,097 | 3,252 | 13,509 | 12,676 | 11,935 | 4,020 | 11,491 | 11,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -100 | 67 | 211 | 230 | 109 | 62 | 237 | 123 | 515 | 434 | -7 | 3 | -954 | 1,108 | 122 | -832 | -23 | 103 | -28 | 59 | 110 | -74 | 759 | 64 | 75 | 11 | 193 | -67 | 190 | -121 | -92 | 58 | -72 | 141 | 321 | -62 | -423 | 327 | 46 | -24 | 501 | 29 | -18 | -168 | 62 | -43 | -28 | 1,099 | 651 | 175 | -271 | 455 | 257 | 192 | -638 | -67 | -838 | -239 | -976 | -1,155 | -1,486 | -436 | -11 |
Bedrijfskosten
| 15,538 | 14,319 | 14,001 | 13,770 | 13,867 | 13,264 | 13,723 | 14,159 | 14,071 | 13,199 | 13,165 | 12,193 | 12,075 | 11,825 | 11,982 | 11,306 | 12,011 | 11,516 | 12,291 | 12,248 | 11,920 | 12,008 | 12,126 | 11,931 | 12,029 | 12,095 | 12,556 | 11,993 | 12,444 | 12,191 | 12,135 | 11,765 | 12,247 | 12,529 | 13,246 | 12,584 | 13,442 | 13,930 | 13,494 | 13,147 | 14,053 | 14,097 | 11,779 | 13,509 | 12,676 | 11,935 | 11,105 | 11,491 | 11,770 | 11,958 | 12,010 | 13,023 | 11,592 | 12,855 | 13,487 | 12,011 | 11,702 | 11,596 | 11,410 | 11,147 | 11,109 | 10,720 | 11,752 | 11,385 | 12,941 |
Bedrijfsresultaat
| 17,217 | 11,295 | 10,621 | 12,875 | 15,891 | 8,181 | 11,187 | 19,771 | 23,315 | 18,089 | 16,392 | 19,411 | 19,296 | 15,722 | 11,269 | 12,183 | 8,646 | 6,536 | 6,519 | 5,519 | 3,130 | 4,517 | 3,069 | 1,196 | 2,922 | 2,950 | 5,892 | 3,901 | 3,892 | 3,017 | 3,844 | 1,299 | 744 | 1,254 | 3,401 | 6,863 | 8,548 | 3,758 | 6,447 | 10,220 | 5,883 | 3,489 | 3,498 | 9,032 | 7,504 | 3,408 | 927 | -1,631 | 2,230 | 3,893 | 5,820 | 3,205 | 2,338 | 4,152 | 7,924 | 8,420 | 8,875 | 8,590 | 7,205 | 5,778 | 5,122 | 3,165 | -8,710 | 572 | 8,702 |
Bedrijfsresultaat ratio
| 0.184 | 0.128 | 0.118 | 0.139 | 0.171 | 0.086 | 0.111 | 0.192 | 0.202 | 0.184 | 0.161 | 0.188 | 0.186 | 0.17 | 0.12 | 0.142 | 0.109 | 0.101 | 0.082 | 0.076 | 0.044 | 0.062 | 0.04 | 0.017 | 0.04 | 0.041 | 0.068 | 0.054 | 0.052 | 0.045 | 0.052 | 0.021 | 0.012 | 0.019 | 0.045 | 0.085 | 0.102 | 0.051 | 0.077 | 0.122 | 0.075 | 0.049 | 0.044 | 0.114 | 0.094 | 0.048 | 0.012 | -0.024 | 0.031 | 0.056 | 0.068 | 0.043 | 0.033 | 0.061 | 0.096 | 0.11 | 0.116 | 0.124 | 0.095 | 0.087 | 0.074 | 0.051 | -0.145 | 0.009 | 0.093 |
Totaal overige inkomsten en kosten netto
| -1,986 | 630 | -3,947 | -312 | -34 | 4,160 | -1,471 | -960 | 835 | 936 | -9,128 | 1,243 | -2,083 | -1,601 | -4,837 | -733 | -312 | -587 | -1,055 | 56 | -844 | -317 | 3,250 | -6,412 | 1,597 | 754 | -1,060 | -45 | 2,352 | 601 | -6,268 | -14,836 | -44,312 | -2,496 | -11,905 | 599 | -975 | 1,839 | -954 | 2,424 | 2,537 | -442 | -1,538 | 1,664 | 243 | 1,673 | 1,062 | 4,805 | -429 | -3,502 | 3,021 | 425 | -2,542 | -1,161 | -321 | -376 | -2,443 | -297 | -3,515 | -302 | -2,203 | -639 | -1,027 | -10,423 | -3,480 |
Inkomen voor belasting
| 15,231 | 11,924 | 6,674 | 12,563 | 15,857 | 12,341 | 9,716 | 18,811 | 24,150 | 19,025 | 7,264 | 20,654 | 17,213 | 14,121 | 6,432 | 11,450 | 8,334 | 5,949 | 5,464 | 5,575 | 2,286 | 4,200 | 6,319 | -5,216 | 4,519 | 3,704 | 4,832 | 3,856 | 6,244 | 3,618 | -2,424 | -13,537 | -43,568 | -1,242 | -8,504 | 7,462 | 7,573 | 5,598 | 5,493 | 12,645 | 8,419 | 3,047 | 1,960 | 10,695 | 7,747 | 5,082 | 1,989 | 3,174 | 1,801 | 391 | 8,841 | 3,630 | -204 | 2,991 | 7,603 | 8,044 | 6,432 | 8,293 | 3,690 | 5,476 | 2,919 | 2,526 | -9,737 | -9,851 | 5,222 |
Inkomen voor belasting ratio
| 0.163 | 0.135 | 0.074 | 0.136 | 0.17 | 0.13 | 0.096 | 0.182 | 0.21 | 0.194 | 0.071 | 0.2 | 0.166 | 0.153 | 0.069 | 0.133 | 0.105 | 0.092 | 0.069 | 0.077 | 0.032 | 0.057 | 0.082 | -0.074 | 0.062 | 0.052 | 0.056 | 0.054 | 0.084 | 0.054 | -0.033 | -0.214 | -0.686 | -0.019 | -0.114 | 0.092 | 0.09 | 0.075 | 0.066 | 0.15 | 0.107 | 0.042 | 0.025 | 0.135 | 0.097 | 0.071 | 0.026 | 0.047 | 0.025 | 0.006 | 0.103 | 0.049 | -0.003 | 0.044 | 0.092 | 0.105 | 0.084 | 0.12 | 0.048 | 0.082 | 0.042 | 0.041 | -0.162 | -0.154 | 0.056 |
Belastingkosten
| 3,447 | 3,030 | 2,553 | 2,960 | 5,166 | 5,006 | 1,544 | 6,512 | 5,993 | 5,239 | 3,401 | 5,377 | 4,446 | 4,464 | 2,050 | 1,646 | 1,252 | 1,298 | 2,246 | 1,221 | 1,283 | 1,237 | 2,215 | 961 | 1,635 | 942 | 1,483 | 1,941 | 1,559 | 1,713 | 1,050 | 260 | 261 | 275 | 1,561 | 1,209 | -1,163 | 2,753 | 2,114 | 4,164 | 3,216 | 845 | 971 | 2,726 | 2,491 | 1,650 | 1,997 | 1,606 | 948 | 456 | -165 | 2,499 | 447 | 1,557 | 274 | 2,459 | 2,497 | 5,201 | 683 | 1,282 | 402 | 187 | 3,676 | -2,409 | 1,967 |
Nettowinst
| 11,711 | 8,816 | 4,095 | 9,503 | 10,604 | 7,288 | 8,132 | 12,243 | 18,099 | 13,713 | 3,790 | 15,188 | 12,689 | 9,565 | 4,299 | 9,715 | 7,088 | 4,596 | 3,147 | 4,286 | 993 | 2,903 | 4,041 | -6,243 | 2,819 | 2,689 | 3,270 | 1,834 | 4,630 | 1,849 | -3,527 | -13,847 | -43,890 | -1,584 | -10,139 | 6,194 | 8,678 | 2,797 | 3,320 | 8,471 | 5,161 | 2,155 | 942 | 7,942 | 5,209 | 3,386 | -35 | 1,562 | 811 | -106 | 8,889 | 1,073 | -713 | 1,398 | 7,321 | 5,514 | 3,871 | 3,033 | 2,961 | 4,115 | 2,488 | 2,331 | -13,299 | -7,415 | 3,212 |
Nettowinstmarge
| 0.125 | 0.1 | 0.045 | 0.103 | 0.114 | 0.077 | 0.081 | 0.119 | 0.157 | 0.139 | 0.037 | 0.147 | 0.123 | 0.104 | 0.046 | 0.113 | 0.09 | 0.071 | 0.04 | 0.059 | 0.014 | 0.04 | 0.053 | -0.089 | 0.039 | 0.037 | 0.038 | 0.025 | 0.062 | 0.027 | -0.047 | -0.219 | -0.692 | -0.024 | -0.135 | 0.076 | 0.103 | 0.038 | 0.04 | 0.101 | 0.066 | 0.03 | 0.012 | 0.1 | 0.065 | 0.047 | -0 | 0.023 | 0.011 | -0.002 | 0.103 | 0.014 | -0.01 | 0.02 | 0.089 | 0.072 | 0.051 | 0.044 | 0.039 | 0.062 | 0.036 | 0.038 | -0.222 | -0.116 | 0.034 |
WPA (Winst Per Aandeel)
| 83.81 | 63.1 | 29.31 | 68.03 | 75.91 | 52.18 | 58.23 | 87.67 | 129.61 | 98.23 | 27.15 | 108.79 | 90.89 | 68.51 | 30.79 | 69.59 | 50.72 | 32.89 | 22.52 | 30.67 | 7.11 | 20.78 | 28.92 | -44.68 | 20.18 | 19.25 | 23.4 | 13.13 | 33.64 | 13.44 | -26.5 | -104.05 | -329.8 | -11.9 | -76.19 | 46.54 | 62.85 | 20.26 | 24.04 | 61.35 | 37.37 | 15.61 | 6.82 | 57.51 | 37.72 | 24.52 | -0.25 | 11.31 | 5.67 | -0.74 | 62.12 | 7.5 | -4.98 | 9.77 | 51.16 | 37.91 | 26.62 | 20.86 | 20.36 | 28.29 | 17.11 | 16.03 | -91.44 | -50.98 | 21.68 |
Verwaterde WPA
| 83.81 | 59.18 | 28.62 | 68.03 | 75.91 | 52.18 | 58.23 | 87.67 | 129.61 | 98.23 | 27.15 | 108.79 | 90.89 | 68.51 | 30.79 | 69.59 | 50.72 | 32.89 | 22.52 | 30.67 | 7.11 | 20.78 | 28.92 | -44.68 | 20.18 | 19.25 | 23.4 | 13.13 | 33.64 | 13.44 | -25.63 | -100.61 | -329.8 | -11.9 | -76.19 | 46.54 | 62.85 | 20.26 | 24.04 | 61.35 | 37.37 | 15.55 | 6.82 | 57.51 | 37.72 | 24.35 | -0.25 | 11.31 | 5.67 | -0.74 | 62.12 | 7.5 | -4.98 | 9.66 | 51.16 | 37.91 | 26.62 | 20.7 | 20.36 | 28.29 | 17.11 | 16.03 | -91.44 | -50.98 | 21.68 |
EBITDA
| 28,323 | 21,493 | 23,080 | 24,851 | 27,208 | 18,462 | 25,279 | 33,853 | 37,163 | 30,983 | 31,740 | 33,756 | 31,897 | 26,143 | 23,223 | 21,873 | 16,381 | 12,571 | 13,389 | 11,542 | 8,914 | 10,064 | 9,816 | 1,172 | 9,116 | 8,795 | 11,464 | 10,173 | 9,891 | 8,953 | 5,382 | -6,030 | -34,117 | 8,554 | 3,294 | 19,200 | 19,356 | 12,792 | 17,445 | 21,294 | 14,628 | 11,916 | 13,061 | 18,123 | 16,130 | 13,882 | 14,316 | 14,841 | 12,012 | 12,595 | 20,819 | 14,633 | 9,938 | 12,576 | 18,867 | 18,378 | 16,405 | 17,637 | 17,590 | 15,823 | 12,035 | 12,393 | 1,553 | 1,436 | 7,631 |
EBITDA ratio
| 0.303 | 0.244 | 0.255 | 0.278 | 0.302 | 0.218 | 0.253 | 0.326 | 0.34 | 0.338 | 0.322 | 0.336 | 0.312 | 0.303 | 0.244 | 0.274 | 0.209 | 0.192 | 0.17 | 0.172 | 0.128 | 0.147 | 0.132 | 0.111 | 0.139 | 0.138 | 0.136 | 0.146 | 0.14 | 0.146 | 0.163 | 0.127 | 0.166 | 0.158 | 0.196 | 0.253 | 0.238 | 0.202 | 0.221 | 0.296 | 0.23 | 0.167 | 0.167 | 0.28 | 0.209 | 0.202 | 0.216 | 0.223 | 0.164 | 0.181 | 0.248 | 0.205 | 0.129 | 0.191 | 0.253 | 0.243 | 0.232 | 0.25 | 0.231 | 0.249 | 0.185 | 0.197 | -0.014 | 0.098 | 0.081 |