Taki Chemical Co., Ltd.
TSE:4025.T
3580 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||
Vlottende activa: | ||||||||||||||||
Liquide middelen & kasequivalenten
| 5,075 | 6,256 | 6,433 | 6,426 | 4,973 | 3,706 | 3,255 | 2,565 | 1,885 | 1,649 | 1,477 | 1,591 | 1,587 | 1,181 | 1,426 | 1,565 |
Kortetermijnbeleggingen
| 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 227 | 531 |
Liquide middelen en kortetermijnbeleggingen
| 5,075 | 6,256 | 6,533 | 6,426 | 4,973 | 3,706 | 3,255 | 2,565 | 1,885 | 1,649 | 1,477 | 1,600 | 1,587 | 1,181 | 1,653 | 2,096 |
Nettovorderingen
| 11,469 | 10,002 | 8,963 | 8,302 | 8,795 | 9,284 | 8,275 | 9,558 | 10,020 | 10,262 | 10,147 | 9,970 | 10,181 | 9,882 | 9,335 | 10,357 |
Voorraad
| 6,447 | 6,648 | 4,743 | 5,262 | 5,594 | 5,970 | 5,860 | 5,272 | 5,750 | 4,802 | 4,935 | 4,814 | 5,043 | 3,898 | 4,640 | 6,004 |
Overige vlottende activa
| 793 | 3,133 | 2,113 | 1,908 | 1,807 | 1,400 | 1,438 | 249 | 276 | 235 | 100 | 129 | 64 | 44 | 111 | 428 |
Totaal vlottende activa
| 23,784 | 26,039 | 22,352 | 21,898 | 21,169 | 20,360 | 18,828 | 17,644 | 17,931 | 16,948 | 16,659 | 16,513 | 16,875 | 15,005 | 15,739 | 18,885 |
Niet-vlottende activa: | ||||||||||||||||
Materiële vaste activa, netto
| 16,380 | 15,312 | 15,809 | 13,878 | 13,652 | 14,105 | 13,831 | 13,214 | 12,789 | 12,642 | 12,700 | 13,174 | 13,800 | 12,968 | 13,587 | 13,767 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 37 | 89 | 142 | 216 | 302 | 412 | 537 | 91 | 126 | 161 |
Immateriële activa
| 326 | 418 | 522 | 486 | 327 | 126 | 36 | 36 | 28 | 35 | 41 | 52 | 62 | 70 | 68 | 126 |
Goodwill en immateriële activa
| 326 | 418 | 522 | 486 | 327 | 126 | 73 | 125 | 170 | 251 | 343 | 464 | 599 | 161 | 194 | 287 |
Langetermijnbeleggingen
| 10,605 | 8,361 | 6,972 | 6,241 | 7,110 | 6,880 | 9,120 | 7,734 | 7,404 | 7,119 | 7,153 | 4,869 | 4,295 | 4,969 | 4,798 | 4,416 |
Belastingvorderingen
| 57 | 29 | 101 | 216 | 91 | 82 | 67 | 67 | 74 | 84 | 87 | 101 | 105 | 33 | 53 | 51 |
Overige niet-vlottende activa
| 147 | 161 | 279 | 218 | 257 | 135 | 142 | 166 | 190 | 212 | 165 | 184 | 237 | 251 | 563 | 1,183 |
Totaal niet-vlottende activa
| 27,515 | 24,281 | 23,683 | 21,039 | 21,437 | 21,328 | 23,233 | 21,306 | 20,627 | 20,308 | 20,448 | 18,792 | 19,036 | 18,382 | 19,195 | 19,704 |
Totaal activa
| 51,299 | 50,323 | 46,037 | 42,939 | 42,609 | 41,690 | 42,065 | 38,951 | 38,558 | 37,256 | 37,107 | 35,305 | 35,911 | 33,387 | 34,934 | 38,589 |
Passiva en Eigen Vermogen: | ||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||
Crediteuren
| 5,904 | 6,785 | 4,976 | 4,430 | 4,943 | 4,838 | 4,509 | 1,409 | 1,279 | 6,185 | 6,364 | 5,874 | 6,516 | 5,894 | 5,451 | 8,336 |
Kortlopende schulden
| 468 | 464 | 471 | 478 | 569 | 580 | 218 | 226 | 412 | 428 | 815 | 2,843 | 4,110 | 1,719 | 4,288 | 4,897 |
Belastingschulden
| 174 | 704 | 541 | 572 | 408 | 376 | 657 | 491 | 461 | 483 | 514 | 613 | 567 | 640 | 268 | 467 |
Uitgestelde opbrengsten
| 174 | 0 | 2,548 | 1,793 | 1,736 | 376 | 1,989 | 4,647 | 5,395 | 540 | 577 | 668 | 624 | 670 | 294 | 500 |
Overige kortlopende verplichtingen
| -4,121 | -4,765 | -4,916 | -4,390 | -4,739 | -2,891 | -4,562 | -1,285 | -1,080 | -6,081 | -6,225 | -5,845 | -6,182 | -5,686 | -4,850 | -8,009 |
Totaal kortlopende verplichtingen
| 8,503 | 9,973 | 8,596 | 7,313 | 7,860 | 8,117 | 7,320 | 6,897 | 7,746 | 7,740 | 8,409 | 10,027 | 12,151 | 9,131 | 10,902 | 14,527 |
Langlopende verplichtingen: | ||||||||||||||||
Langetermijnschulden
| 335 | 773 | 868 | 957 | 586 | 688 | 758 | 931 | 671 | 771 | 900 | 946 | 1,103 | 1,263 | 1,602 | 974 |
Uitgestelde opbrengsten niet-vlottend
| 342 | 0 | 3,770 | 3,850 | 3,835 | 3,780 | 3,710 | 3,707 | 3,749 | 3,227 | 2,677 | 2,612 | 2,437 | 2,339 | 2,266 | 2,460 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,789 | 1,131 | 698 | 438 | 610 | 648 | 1,322 | 921 | 916 | 1,131 | 1,355 | 595 | 558 | 400 | 439 | 406 |
Overige niet-vlottende verplichtingen
| 6,429 | 6,390 | 2,729 | 3,303 | 3,374 | 3,297 | 3,323 | 3,323 | 3,316 | 3,314 | 3,308 | 3,325 | 3,292 | 4,105 | 4,366 | 5,176 |
Totaal niet-vlottende verplichtingen
| 8,895 | 8,294 | 8,065 | 8,548 | 8,405 | 8,413 | 9,113 | 8,882 | 8,652 | 8,443 | 8,240 | 7,478 | 7,390 | 8,107 | 8,673 | 9,016 |
Totaal passiva
| 17,398 | 18,267 | 16,661 | 15,861 | 16,265 | 16,530 | 16,433 | 15,779 | 16,398 | 16,183 | 16,649 | 17,505 | 19,541 | 17,238 | 19,575 | 23,543 |
Eigen vermogen: | ||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 |
Ingehouden winsten
| 26,435 | 25,511 | 23,888 | 22,361 | 21,147 | 20,131 | 19,161 | 17,559 | 16,812 | 16,039 | 15,082 | 13,898 | 12,814 | 11,521 | 10,721 | 10,568 |
Overige gereserveerde algehele resultaten
| 5,187 | 3,620 | 2,564 | 1,827 | 2,344 | 2,177 | 3,626 | 2,602 | 2,620 | 2,079 | 2,479 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 51 | 670 | 635 | 600 | 566 | 566 | 567 | 473 | 222 | 476 | 475 | 1,503 | 940 | 1,495 | 1,562 | 1,493 |
Totaal eigen vermogen van aandeelhouders
| 33,820 | 31,948 | 29,234 | 26,935 | 26,204 | 25,021 | 25,501 | 22,781 | 21,801 | 20,741 | 20,183 | 17,548 | 15,901 | 15,163 | 14,430 | 14,208 |
Totaal eigen vermogen
| 33,899 | 32,056 | 29,376 | 27,078 | 26,344 | 25,160 | 25,632 | 23,172 | 22,160 | 21,073 | 20,458 | 17,800 | 16,370 | 16,149 | 15,359 | 15,046 |
Totaal passiva en aandeelhoudersvermogen
| 51,297 | 50,323 | 46,037 | 42,939 | 42,609 | 41,690 | 42,065 | 38,951 | 38,558 | 37,256 | 37,107 | 35,305 | 35,911 | 33,387 | 34,934 | 38,589 |