Taki Chemical Co., Ltd.
TSE:4025.T
3490 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,732 | 4,383 | 5,075 | 5,119 | 3,383 | 3,822 | 6,256 | 7,651 | 5,454 | 5,591 | 6,433 | 6,610 | 5,022 | 4,813 | 6,426 | 6,062 | 4,323 | 4,225 | 4,973 | 4,647 | 2,118 | 2,384 | 3,706 | 3,535 | 1,733 | 1,875 | 3,255 | 3,237 | 2,115 | 2,554 | 2,565 | 2,280 | 2,079 | 1,943 | 1,885 | 2,691 | 1,629 | 1,357 | 1,649 | 2,150 | 1,883 | 1,449 | 1,477 | 1,554 | 1,600 | 1,302 | 1,591 | 1,263 | 1,551 | 1,454 | 1,587 | 1,402 | 1,502 | 1,438 | 1,181 | 1,404 | 1,302 | 1,512 | 1,426 | 1,415 | 1,562 | 1,474 |
Kortetermijnbeleggingen
| 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 347 | 227 | 177 | 177 | 507 |
Liquide middelen en kortetermijnbeleggingen
| 3,832 | 4,483 | 5,075 | 5,119 | 3,383 | 3,822 | 6,256 | 7,651 | 5,454 | 5,691 | 6,533 | 6,710 | 5,123 | 4,813 | 6,426 | 6,062 | 4,323 | 4,225 | 4,973 | 4,647 | 2,118 | 2,384 | 3,706 | 3,535 | 1,733 | 1,875 | 3,255 | 3,237 | 2,115 | 2,554 | 2,565 | 2,280 | 2,079 | 1,943 | 1,885 | 2,691 | 1,629 | 1,357 | 1,649 | 2,150 | 1,883 | 1,449 | 1,477 | 1,563 | 1,609 | 1,311 | 1,600 | 1,263 | 1,551 | 1,454 | 1,587 | 1,402 | 1,502 | 1,438 | 1,181 | 1,404 | 1,302 | 1,859 | 1,653 | 1,592 | 1,739 | 1,981 |
Nettovorderingen
| 13,996 | 12,552 | 11,469 | 9,841 | 12,627 | 12,528 | 12,185 | 9,709 | 12,717 | 11,271 | 10,846 | 9,061 | 11,607 | 10,700 | 9,788 | 7,908 | 10,535 | 10,536 | 10,264 | 8,953 | 11,647 | 10,645 | 10,307 | 9,103 | 11,636 | 10,371 | 9,360 | 8,445 | 10,882 | 10,055 | 9,392 | 8,395 | 10,956 | 10,372 | 9,933 | 8,531 | 11,364 | 10,782 | 10,185 | 8,319 | 10,750 | 11,734 | 10,041 | 9,059 | 11,692 | 10,228 | 9,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 5,664 | 6,719 | 6,447 | 7,376 | 7,358 | 7,772 | 6,648 | 6,390 | 4,427 | 5,145 | 4,743 | 5,152 | 4,700 | 5,037 | 5,262 | 5,948 | 5,709 | 5,799 | 5,594 | 5,899 | 6,152 | 6,545 | 5,970 | 6,364 | 5,829 | 6,341 | 5,860 | 5,759 | 4,923 | 5,415 | 5,272 | 6,069 | 6,186 | 6,472 | 5,750 | 5,675 | 4,942 | 5,259 | 4,802 | 5,124 | 4,907 | 4,735 | 4,935 | 5,059 | 4,659 | 5,516 | 4,814 | 5,415 | 5,241 | 5,960 | 5,043 | 4,749 | 3,902 | 4,115 | 3,898 | 4,325 | 4,459 | 4,837 | 4,640 | 4,831 | 5,446 | 6,681 |
Overige vlottende activa
| 723 | 794 | 793 | 865 | 816 | 911 | 950 | 1,055 | 937 | 828 | 230 | 453 | 458 | 385 | 422 | 479 | 441 | 336 | 338 | 418 | 383 | 316 | 377 | 569 | 468 | 434 | 353 | 516 | 467 | 457 | 415 | 575 | 512 | 467 | 363 | 527 | 443 | 414 | 312 | 347 | 282 | 298 | 206 | 399 | 234 | 288 | 258 | 9,188 | 11,354 | 10,868 | 10,245 | 8,743 | 11,379 | 10,440 | 9,926 | 8,707 | 11,161 | 10,536 | 9,446 | 8,992 | 10,902 | 10,291 |
Totaal vlottende activa
| 24,215 | 24,548 | 23,784 | 23,201 | 24,184 | 25,033 | 26,039 | 24,805 | 23,535 | 22,935 | 22,352 | 21,376 | 21,888 | 20,935 | 21,898 | 20,397 | 21,008 | 20,896 | 21,169 | 19,917 | 20,300 | 19,890 | 20,360 | 19,571 | 19,666 | 19,021 | 18,828 | 17,957 | 18,387 | 18,481 | 17,644 | 17,319 | 19,733 | 19,254 | 17,931 | 17,424 | 18,378 | 17,812 | 16,948 | 15,940 | 17,822 | 18,216 | 16,659 | 16,080 | 18,194 | 17,343 | 16,513 | 15,866 | 18,146 | 18,282 | 16,875 | 14,894 | 16,783 | 15,993 | 15,005 | 14,436 | 16,922 | 17,232 | 15,739 | 15,415 | 18,087 | 18,953 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 16,973 | 17,043 | 16,380 | 16,486 | 16,062 | 16,190 | 15,312 | 15,422 | 15,491 | 15,692 | 15,809 | 14,968 | 14,280 | 14,161 | 13,878 | 13,608 | 13,447 | 13,524 | 13,652 | 13,802 | 13,953 | 14,117 | 14,105 | 13,858 | 13,976 | 13,945 | 13,831 | 13,976 | 13,747 | 13,201 | 13,214 | 13,045 | 13,018 | 12,729 | 12,789 | 12,913 | 12,660 | 12,632 | 12,642 | 12,678 | 12,750 | 12,714 | 12,700 | 12,801 | 12,956 | 13,012 | 13,174 | 13,359 | 13,439 | 13,577 | 13,800 | 14,073 | 12,673 | 12,736 | 12,968 | 12,997 | 13,221 | 13,325 | 13,587 | 13,889 | 13,749 | 13,574 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 25 | 37 | 51 | 64 | 76 | 89 | 103 | 116 | 129 | 142 | 157 | 175 | 196 | 216 | 240 | 260 | 281 | 302 | 330 | 353 | 383 | 412 | 448 | 478 | 508 | 537 | 690 | 74 | 83 | 91 | 100 | 109 | 117 | 126 | 135 | 143 | 152 |
Immateriële activa
| 267 | 297 | 326 | 347 | 371 | 389 | 418 | 447 | 473 | 499 | 522 | 568 | 542 | 520 | 486 | 440 | 403 | 349 | 327 | 210 | 161 | 159 | 126 | 33 | 34 | 35 | 36 | 23 | 36 | 34 | 36 | 36 | 32 | 30 | 28 | 29 | 31 | 33 | 35 | 35 | 38 | 39 | 41 | 45 | 48 | 50 | 52 | 55 | 59 | 68 | 62 | 71 | 71 | 72 | 70 | 77 | 55 | 61 | 68 | 74 | 86 | 102 |
Goodwill en immateriële activa
| 267 | 297 | 326 | 347 | 371 | 389 | 418 | 447 | 473 | 499 | 522 | 568 | 542 | 520 | 486 | 440 | 403 | 349 | 327 | 210 | 161 | 159 | 126 | 33 | 46 | 60 | 73 | 74 | 100 | 110 | 125 | 139 | 148 | 159 | 170 | 186 | 206 | 229 | 251 | 275 | 298 | 320 | 343 | 375 | 401 | 433 | 464 | 503 | 537 | 576 | 599 | 761 | 145 | 155 | 161 | 177 | 164 | 178 | 194 | 209 | 229 | 254 |
Langetermijnbeleggingen
| 14,092 | 13,276 | 10,605 | 11,488 | 10,396 | 8,715 | 8,361 | 7,149 | 7,609 | 7,806 | 6,972 | 7,143 | 6,879 | 7,268 | 6,241 | 5,927 | 5,840 | 5,617 | 7,110 | 6,651 | 6,653 | 6,997 | 6,880 | 8,503 | 7,981 | 8,216 | 9,120 | 8,185 | 8,122 | 7,699 | 7,734 | 6,301 | 5,453 | 5,899 | 7,404 | 7,278 | 8,441 | 7,681 | 7,119 | 7,042 | 6,687 | 6,410 | 7,153 | 6,476 | 5,995 | 5,678 | 4,869 | 4,216 | 4,497 | 4,940 | 4,295 | 4,474 | 4,881 | 4,974 | 4,969 | 4,613 | 4,735 | 4,986 | 4,798 | 4,942 | 5,359 | 4,136 |
Belastingvorderingen
| 64 | 55 | 57 | 19 | 28 | 23 | 29 | 168 | 151 | 115 | 101 | 99 | 100 | 98 | 216 | 350 | 265 | 396 | 91 | 108 | 91 | 92 | 82 | 81 | 79 | 78 | 67 | 69 | 70 | 68 | 67 | 66 | 177 | 69 | 74 | 75 | 77 | 81 | 84 | 78 | 80 | 85 | 87 | 88 | 90 | 92 | 101 | 102 | 97 | 99 | 105 | 32 | 32 | 32 | 33 | 36 | 34 | 33 | 53 | 33 | 35 | 51 |
Overige niet-vlottende activa
| 194 | 145 | 147 | 149 | 152 | 150 | 161 | 169 | 180 | 293 | 279 | 286 | 303 | 210 | 218 | 228 | 238 | 247 | 257 | 266 | 276 | 288 | 135 | 133 | 133 | 133 | 142 | 165 | 156 | 162 | 166 | 173 | 177 | 185 | 190 | 196 | 202 | 205 | 212 | 220 | 225 | 225 | 165 | 173 | 185 | 180 | 184 | 202 | 208 | 212 | 237 | 248 | 235 | 242 | 251 | 279 | 290 | 666 | 563 | 767 | 776 | 1,156 |
Totaal niet-vlottende activa
| 31,590 | 30,816 | 27,515 | 28,489 | 27,009 | 25,467 | 24,281 | 23,355 | 23,904 | 24,405 | 23,683 | 23,064 | 22,104 | 22,257 | 21,039 | 20,553 | 20,193 | 20,133 | 21,437 | 21,037 | 21,134 | 21,653 | 21,328 | 22,608 | 22,215 | 22,432 | 23,233 | 22,469 | 22,195 | 21,240 | 21,306 | 19,724 | 18,973 | 19,041 | 20,627 | 20,648 | 21,586 | 20,828 | 20,308 | 20,293 | 20,040 | 19,754 | 20,448 | 19,913 | 19,627 | 19,395 | 18,792 | 18,382 | 18,778 | 19,404 | 19,036 | 19,588 | 17,966 | 18,139 | 18,382 | 18,102 | 18,444 | 19,188 | 19,195 | 19,840 | 20,148 | 19,171 |
Totaal activa
| 55,805 | 55,364 | 51,299 | 51,692 | 51,196 | 50,503 | 50,323 | 48,163 | 47,440 | 47,342 | 46,037 | 44,441 | 43,994 | 43,193 | 42,939 | 40,952 | 41,202 | 41,032 | 42,609 | 40,955 | 41,437 | 41,545 | 41,690 | 42,181 | 41,883 | 41,454 | 42,065 | 40,427 | 40,583 | 39,721 | 38,951 | 37,043 | 38,706 | 38,295 | 38,558 | 38,072 | 39,964 | 38,640 | 37,256 | 36,233 | 37,862 | 37,970 | 37,107 | 35,993 | 37,821 | 36,738 | 35,305 | 34,248 | 36,924 | 37,686 | 35,911 | 34,482 | 34,749 | 34,132 | 33,387 | 32,538 | 35,366 | 36,420 | 34,934 | 35,255 | 38,235 | 38,124 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,994 | 6,330 | 5,904 | 4,930 | 6,043 | 6,844 | 6,785 | 6,462 | 5,492 | 5,603 | 4,976 | 4,310 | 4,434 | 4,315 | 4,430 | 3,989 | 4,318 | 5,038 | 4,943 | 4,232 | 4,809 | 5,013 | 4,838 | 4,450 | 4,230 | 4,562 | 4,509 | 3,970 | 4,259 | 4,488 | 4,046 | 3,873 | 4,244 | 4,797 | 4,878 | 4,643 | 4,733 | 5,165 | 4,971 | 4,575 | 4,581 | 5,287 | 5,097 | 4,534 | 5,609 | 5,930 | 5,874 | 5,192 | 5,378 | 6,267 | 6,516 | 5,729 | 5,882 | 5,988 | 5,894 | 4,932 | 5,690 | 5,862 | 5,451 | 4,545 | 4,870 | 6,611 |
Kortlopende schulden
| 450 | 468 | 468 | 466 | 466 | 464 | 464 | 463 | 463 | 471 | 471 | 469 | 469 | 468 | 478 | 455 | 465 | 513 | 569 | 568 | 566 | 505 | 580 | 602 | 886 | 959 | 218 | 338 | 376 | 635 | 226 | 435 | 2,128 | 1,961 | 412 | 425 | 1,178 | 1,028 | 428 | 515 | 2,135 | 2,135 | 815 | 1,465 | 3,415 | 3,735 | 2,843 | 3,412 | 5,325 | 5,855 | 4,110 | 3,461 | 3,369 | 2,869 | 1,719 | 2,278 | 3,818 | 4,988 | 4,288 | 5,297 | 7,247 | 7,047 |
Belastingschulden
| 350 | 151 | 174 | 32 | 374 | 285 | 704 | 529 | 750 | 394 | 541 | 408 | 596 | 391 | 572 | 339 | 478 | 326 | 408 | 253 | 412 | 240 | 376 | 284 | 567 | 317 | 657 | 508 | 754 | 429 | 491 | 296 | 485 | 245 | 461 | 386 | 645 | 385 | 483 | 312 | 594 | 487 | 514 | 354 | 669 | 297 | 613 | 448 | 706 | 373 | 567 | 348 | 496 | 246 | 640 | 527 | 666 | 430 | 268 | 207 | 478 | 148 |
Uitgestelde opbrengsten
| 350 | 151 | 174 | 2,121 | 1,498 | 0 | 0 | 0 | 0 | 0 | 2,548 | 1,775 | 1,714 | 1,864 | 1,793 | 1,640 | 1,592 | 1,601 | 1,736 | 1,597 | 1,611 | 1,909 | 2,054 | 1,754 | 1,904 | 1,682 | 1,989 | 4,687 | 5,049 | 5,170 | 4,647 | 4,396 | 4,764 | 5,257 | 5,395 | 618 | 680 | 613 | 540 | 575 | 631 | 749 | 577 | 609 | 705 | 548 | 668 | 716 | 745 | 649 | 624 | 603 | 511 | 492 | 670 | 720 | 677 | 621 | 294 | 440 | 498 | 383 |
Overige kortlopende verplichtingen
| 1,748 | 2,794 | 1,783 | 2,713 | 1,861 | 2,473 | 2,020 | 2,105 | 1,837 | 2,605 | 2,608 | 1,940 | 1,793 | 1,944 | 1,833 | 1,904 | 1,847 | 1,761 | 1,940 | 2,002 | 1,923 | 2,265 | 2,323 | 2,118 | 2,066 | 1,858 | 1,936 | 2,174 | 2,058 | 2,133 | 2,134 | 2,135 | 2,232 | 1,878 | 1,995 | 2,228 | 1,919 | 1,885 | 1,858 | 2,003 | 1,926 | 2,029 | 1,983 | 1,919 | 1,018 | 720 | 697 | 951 | 1,096 | 745 | 958 | 948 | 977 | 968 | 878 | 1,060 | 1,156 | 900 | 895 | 1,137 | 1,228 | 894 |
Totaal kortlopende verplichtingen
| 8,892 | 9,894 | 8,503 | 8,141 | 8,744 | 10,066 | 9,973 | 9,559 | 8,542 | 9,073 | 8,596 | 7,127 | 7,292 | 7,118 | 7,313 | 6,687 | 7,108 | 7,638 | 7,860 | 7,055 | 7,710 | 8,023 | 8,117 | 7,454 | 7,749 | 7,696 | 7,320 | 6,990 | 7,447 | 7,685 | 6,897 | 6,739 | 9,089 | 8,881 | 7,746 | 7,682 | 8,475 | 8,463 | 7,740 | 7,405 | 9,236 | 9,938 | 8,409 | 8,272 | 10,711 | 10,682 | 10,027 | 10,003 | 12,505 | 13,240 | 12,151 | 10,486 | 10,724 | 10,071 | 9,131 | 8,797 | 11,330 | 12,180 | 10,902 | 11,186 | 13,823 | 14,700 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 600 | 668 | 677 | 686 | 695 | 764 | 773 | 781 | 790 | 859 | 868 | 874 | 883 | 949 | 957 | 522 | 520 | 575 | 586 | 595 | 606 | 676 | 688 | 698 | 710 | 720 | 758 | 793 | 828 | 909 | 931 | 953 | 973 | 995 | 671 | 687 | 707 | 742 | 771 | 806 | 836 | 871 | 900 | 936 | 964 | 917 | 946 | 965 | 995 | 1,015 | 1,103 | 1,130 | 1,091 | 1,136 | 1,263 | 1,304 | 1,430 | 1,475 | 1,602 | 1,094 | 807 | 860 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 333 | 342 | 3,687 | 3,657 | 0 | 0 | 0 | 0 | 0 | 3,770 | 3,745 | 3,752 | 3,761 | 3,850 | 3,792 | 3,750 | 3,724 | 3,835 | 3,791 | 3,753 | 3,765 | 3,780 | 3,740 | 3,719 | 3,707 | 3,710 | 3,718 | 3,737 | 3,704 | 3,707 | 3,698 | 3,699 | 3,652 | 3,749 | 3,697 | 3,670 | 3,626 | 3,227 | 2,711 | 2,647 | 2,577 | 2,677 | 2,625 | 2,598 | 2,553 | 2,612 | 2,546 | 2,498 | 2,479 | 2,437 | 2,391 | 2,310 | 2,302 | 2,339 | 2,312 | 2,336 | 2,293 | 2,266 | 2,323 | 2,367 | 2,281 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,971 | 2,653 | 1,789 | 1,995 | 1,760 | 1,186 | 1,131 | 661 | 921 | 954 | 698 | 673 | 632 | 571 | 438 | 433 | 404 | 424 | 610 | 441 | 491 | 519 | 648 | 1,165 | 1,019 | 1,095 | 1,322 | 1,037 | 1,020 | 901 | 921 | 486 | 409 | 441 | 916 | 895 | 1,286 | 1,075 | 1,131 | 1,220 | 1,202 | 1,115 | 1,355 | 1,137 | 981 | 893 | 595 | 445 | 551 | 718 | 558 | 762 | 407 | 443 | 400 | 294 | 285 | 542 | 439 | 429 | 559 | 284 |
Overige niet-vlottende verplichtingen
| 6,335 | 6,333 | 6,429 | 2,690 | 2,689 | 6,324 | 6,390 | 6,421 | 6,424 | 6,402 | 2,729 | 3,025 | 3,028 | 3,026 | 3,303 | 3,290 | 3,312 | 3,311 | 3,374 | 3,399 | 3,421 | 3,417 | 3,945 | 3,283 | 3,294 | 3,289 | 3,323 | 3,307 | 3,320 | 3,325 | 3,323 | 3,307 | 3,307 | 3,743 | 4,232 | 3,299 | 3,305 | 3,281 | 3,314 | 3,284 | 3,298 | 3,294 | 4,663 | 4,440 | 3,309 | 3,302 | 3,325 | 3,299 | 3,320 | 3,283 | 3,292 | 3,526 | 3,545 | 3,984 | 4,105 | 4,158 | 4,244 | 4,286 | 4,366 | 5,040 | 5,113 | 5,231 |
Totaal niet-vlottende verplichtingen
| 9,906 | 9,654 | 8,895 | 9,058 | 8,801 | 8,274 | 8,294 | 7,863 | 8,135 | 8,215 | 8,065 | 8,317 | 8,295 | 8,307 | 8,548 | 8,037 | 7,986 | 8,034 | 8,405 | 8,226 | 8,271 | 8,377 | 8,413 | 8,886 | 8,742 | 8,811 | 9,113 | 8,855 | 8,905 | 8,839 | 8,882 | 8,444 | 8,388 | 8,390 | 8,652 | 8,578 | 8,968 | 8,724 | 8,443 | 8,021 | 7,983 | 7,857 | 8,240 | 8,001 | 7,852 | 7,665 | 7,478 | 7,255 | 7,364 | 7,495 | 7,390 | 7,809 | 7,353 | 7,865 | 8,107 | 8,068 | 8,295 | 8,596 | 8,673 | 8,886 | 8,846 | 8,656 |
Totaal passiva
| 18,798 | 19,548 | 17,398 | 17,199 | 17,545 | 18,340 | 18,267 | 17,422 | 16,677 | 17,288 | 16,661 | 15,444 | 15,587 | 15,425 | 15,861 | 14,724 | 15,094 | 15,672 | 16,265 | 15,281 | 15,981 | 16,400 | 16,530 | 16,340 | 16,491 | 16,507 | 16,433 | 15,845 | 16,352 | 16,524 | 15,779 | 15,183 | 17,477 | 17,271 | 16,398 | 16,260 | 17,443 | 17,187 | 16,183 | 15,426 | 17,219 | 17,795 | 16,649 | 16,273 | 18,563 | 18,347 | 17,505 | 17,258 | 19,869 | 20,735 | 19,541 | 18,295 | 18,077 | 17,936 | 17,238 | 16,865 | 19,625 | 20,776 | 19,575 | 20,072 | 22,669 | 23,356 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 | 2,147 |
Ingehouden winsten
| 27,026 | 26,430 | 26,435 | 25,781 | 25,693 | 25,390 | 25,511 | 25,125 | 24,834 | 23,952 | 23,888 | 23,395 | 23,050 | 22,337 | 22,361 | 21,784 | 21,735 | 21,226 | 21,147 | 20,811 | 20,619 | 20,086 | 20,131 | 19,698 | 19,632 | 19,045 | 19,161 | 18,773 | 18,485 | 17,763 | 17,559 | 17,276 | 17,145 | 16,645 | 16,812 | 16,565 | 16,483 | 15,941 | 16,039 | 15,633 | 15,549 | 15,302 | 15,082 | 14,776 | 14,630 | 13,958 | 13,898 | 13,657 | 13,537 | 12,893 | 12,814 | 12,442 | 12,100 | 11,568 | 11,521 | 11,309 | 11,346 | 10,840 | 10,721 | 10,571 | 10,709 | 10,446 |
Overige gereserveerde algehele resultaten
| 7,664 | 7,105 | 5,187 | 5,792 | 5,035 | 3,866 | 3,620 | 2,673 | 2,980 | 3,182 | 2,564 | 2,677 | 2,431 | 2,747 | 1,828 | 1,556 | 1,486 | 1,282 | 2,345 | 2,011 | 1,986 | 2,209 | 2,177 | 3,291 | 2,909 | 3,055 | 3,627 | 2,965 | 2,904 | 2,592 | 2,602 | 1,581 | 1,091 | 1,394 | 2,369 | 2,274 | 3,074 | 2,552 | 2,079 | 2,257 | 2,186 | 1,969 | 2,479 | 2,051 | 1,739 | 1,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 94 | 50 | 50 | 697 | 697 | 669 | 669 | 669 | 669 | 635 | 635 | 635 | 635 | 3,140 | 600 | 601 | 600 | 565 | 566 | 566 | 566 | 565 | 566 | 567 | 567 | 566 | 567 | 568 | 568 | 570 | 472 | 475 | 1,565 | 473 | 473 | 2,749 | 3,548 | 3,028 | 2,555 | 2,733 | 2,661 | 2,444 | 475 | 475 | 2,215 | 2,023 | 1,503 | 953 | 1,142 | 1,426 | 940 | 1,022 | 1,395 | 1,467 | 1,495 | 1,249 | 1,265 | 1,712 | 1,562 | 1,538 | 1,811 | 1,305 |
Totaal eigen vermogen van aandeelhouders
| 36,931 | 35,732 | 33,820 | 34,418 | 33,572 | 32,072 | 31,948 | 30,613 | 30,630 | 29,916 | 29,234 | 28,854 | 28,263 | 27,624 | 26,935 | 26,088 | 25,968 | 25,220 | 26,204 | 25,535 | 25,317 | 25,007 | 25,021 | 25,703 | 25,255 | 24,813 | 25,501 | 24,453 | 24,104 | 23,072 | 22,781 | 21,478 | 20,857 | 20,659 | 21,801 | 21,461 | 22,178 | 21,116 | 20,741 | 20,513 | 20,357 | 19,893 | 20,183 | 19,449 | 18,992 | 18,128 | 17,548 | 16,757 | 16,826 | 16,466 | 15,901 | 15,611 | 15,642 | 15,182 | 15,163 | 14,705 | 14,758 | 14,699 | 14,430 | 14,256 | 14,667 | 13,898 |
Totaal eigen vermogen
| 37,006 | 35,814 | 33,899 | 34,493 | 33,651 | 32,163 | 32,056 | 30,741 | 30,763 | 30,054 | 29,376 | 28,997 | 28,407 | 27,768 | 27,078 | 26,228 | 26,108 | 25,360 | 26,344 | 25,674 | 25,456 | 25,145 | 25,160 | 25,841 | 25,392 | 24,947 | 25,632 | 24,582 | 24,231 | 23,197 | 23,172 | 21,860 | 21,229 | 21,024 | 22,160 | 21,812 | 22,521 | 21,453 | 21,073 | 20,807 | 20,643 | 20,175 | 20,458 | 19,720 | 19,258 | 18,391 | 17,800 | 16,990 | 17,055 | 16,951 | 16,370 | 16,187 | 16,672 | 16,196 | 16,149 | 15,673 | 15,741 | 15,644 | 15,359 | 15,183 | 15,566 | 14,768 |
Totaal passiva en aandeelhoudersvermogen
| 55,804 | 55,362 | 51,297 | 51,692 | 51,196 | 50,503 | 50,323 | 48,163 | 47,440 | 47,342 | 46,037 | 44,441 | 43,994 | 43,193 | 42,939 | 40,952 | 41,202 | 41,032 | 42,609 | 40,955 | 41,437 | 41,545 | 41,690 | 42,181 | 41,883 | 41,454 | 42,065 | 40,427 | 40,583 | 39,721 | 38,951 | 37,043 | 38,706 | 38,295 | 38,558 | 38,072 | 39,964 | 38,640 | 37,256 | 36,233 | 37,862 | 37,970 | 37,107 | 35,993 | 37,821 | 36,738 | 35,305 | 34,248 | 36,924 | 37,686 | 35,911 | 34,482 | 34,749 | 34,132 | 33,387 | 32,538 | 35,366 | 36,420 | 34,934 | 35,255 | 38,235 | 38,124 |