Macromill, Inc.

TSE:3978.T

791 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

202320222021202020192018201720162015201420122011201020092008200720062005
Omzet 43,86140,61649,81043,17541,27044,27940,02435,51432,50428,76117,120.36314,229.76812,210.3927,353.4237,755.7147,413.2226,392.9885,179.614
Kosten van de omzet 15,19436,08444,08937,83035,54536,51022,37218,92017,92616,3728,797.7447,143.8646,183.9633,285.8623,730.1493,291.1492,765.6562,146.073
Brutowinst 28,6674,5325,7215,3455,7257,76917,65216,59414,57812,3898,322.6197,085.9046,026.4294,067.5614,025.5654,122.0733,627.3323,033.541
Brutowinstmarge 0.6540.1120.1150.1240.1390.1750.4410.4670.4480.4310.4860.4980.4940.5530.5190.5560.5670.586
Onderzoek- en ontwikkelingskosten 07912221452100480000000
Algemene en administratieve kosten 00000010,03110,0308,95600000001,657.8310
Verkoop- en marketingkosten 000000000000000000
Verkoop-, algemene en administratieve kosten 22,97421,00518,92122,27221,07922,70610,03110,0308,9567,9504,484000001,657.8310
Overige kosten 0044,00237,81240,87636,52915-252-1040-36.11121.64223.3413.1136.912-7.12701,392.454
Bedrijfskosten 22,97436,23944,00237,81240,87636,52910,0469,7788,85212,9744,484.1914,002.9473,422.3091,938.1652,280.3611,967.7921,657.8311,392.454
Bedrijfsresultaat 5,6934,4985,8145,3623967,7517,6076,8255,730-5953,838.4273,082.9572,604.122,129.3961,745.2042,154.2811,969.5011,641.087
Bedrijfsresultaat ratio 0.130.1110.1170.1240.010.1750.190.1920.176-0.0210.2240.2170.2130.290.2250.2910.3080.317
Totaal overige inkomsten en kosten netto 205-864-173-468-5,825-476-234-934-1,639-3,608-75.754-68.231-330.928-59.694-16.857-5.427.929-13.592
Inkomen voor belasting 5,8983,7285,6054,88787,2857,3725,8824,087-4,2033,762.6743,014.7262,273.1922,069.7021,728.3472,148.8611,977.431,627.495
Inkomen voor belasting ratio 0.1340.0920.1130.11300.1650.1840.1660.126-0.1460.220.2120.1860.2810.2230.290.3090.314
Belastingkosten 1,7471,1241,7091,3941,6942,0222,2011,6728482151,181.7421,551.0911,137.598815.368763.356917.749860.269545.59
Nettowinst 2,2937,5743,1482,822-2,1314,7024,7193,7062,832-4,3202,508.3041,525.7311,171.0521,266.484941.7561,167.9671,056.749988.863
Nettowinstmarge 0.0520.1860.0630.065-0.0520.1060.1180.1040.087-0.150.1470.1070.0960.1720.1210.1580.1650.191
WPA (Winst Per Aandeel) 60.18191.8879.7270.08-52.94117.88120.1997.1174.82-117.5944.1426.3319.255,091.1218.5822.7120.7319.84
Verwaterde WPA 59.86190.3179.0469.61-52.94114.92115.5896.5774.82-117.5937.5722.6619.075,063.2318.5822.7120.5519.21
EBITDA 7,7207,6958,7518,3943,2879,3899,1877,7117,100-3,5104,457.4063,471.3333,315.4522,480.0642,138.7242,481.7942,259.8761,885.184
EBITDA ratio 0.1760.1890.1760.1940.080.2120.230.2170.218-0.1220.260.2440.2720.3370.2760.3350.3530.364