Macromill, Inc.
TSE:3978.T
797 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 43,861 | 40,616 | 49,810 | 43,175 | 41,270 | 44,279 | 40,024 | 35,514 | 32,504 | 28,761 | 17,120.363 | 14,229.768 | 12,210.392 | 7,353.423 | 7,755.714 | 7,413.222 | 6,392.988 | 5,179.614 |
Kosten van de omzet
| 15,194 | 36,084 | 44,089 | 37,830 | 35,545 | 36,510 | 22,372 | 18,920 | 17,926 | 16,372 | 8,797.744 | 7,143.864 | 6,183.963 | 3,285.862 | 3,730.149 | 3,291.149 | 2,765.656 | 2,146.073 |
Brutowinst
| 28,667 | 4,532 | 5,721 | 5,345 | 5,725 | 7,769 | 17,652 | 16,594 | 14,578 | 12,389 | 8,322.619 | 7,085.904 | 6,026.429 | 4,067.561 | 4,025.565 | 4,122.073 | 3,627.332 | 3,033.541 |
Brutowinstmarge
| 0.654 | 0.112 | 0.115 | 0.124 | 0.139 | 0.175 | 0.441 | 0.467 | 0.448 | 0.431 | 0.486 | 0.498 | 0.494 | 0.553 | 0.519 | 0.556 | 0.567 | 0.586 |
Onderzoek- en ontwikkelingskosten
| 0 | 7 | 9 | 12 | 22 | 14 | 5 | 21 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 10,031 | 10,030 | 8,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,657.831 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 22,974 | 21,005 | 18,921 | 22,272 | 21,079 | 22,706 | 10,031 | 10,030 | 8,956 | 7,950 | 4,484 | 0 | 0 | 0 | 0 | 0 | 1,657.831 | 0 |
Overige kosten
| 38,239 | 0 | 44,002 | 37,812 | 40,876 | 36,529 | 15 | -252 | -104 | 0 | -36.111 | 21.642 | 23.341 | 3.113 | 6.912 | -7.127 | 0 | 1,392.454 |
Bedrijfskosten
| 22,974 | 36,239 | 44,002 | 37,812 | 40,876 | 36,529 | 10,046 | 9,778 | 8,852 | 12,974 | 4,484.191 | 4,002.947 | 3,422.309 | 1,938.165 | 2,280.361 | 1,967.792 | 1,657.831 | 1,392.454 |
Bedrijfsresultaat
| 5,693 | 4,498 | 5,814 | 5,362 | 396 | 7,751 | 7,607 | 6,825 | 5,730 | -595 | 3,838.427 | 3,082.957 | 2,604.12 | 2,129.396 | 1,745.204 | 2,154.281 | 1,969.501 | 1,641.087 |
Bedrijfsresultaat ratio
| 0.13 | 0.111 | 0.117 | 0.124 | 0.01 | 0.175 | 0.19 | 0.192 | 0.176 | -0.021 | 0.224 | 0.217 | 0.213 | 0.29 | 0.225 | 0.291 | 0.308 | 0.317 |
Totaal overige inkomsten en kosten netto
| 205 | -864 | -173 | -468 | -5,825 | -476 | -234 | -934 | -1,639 | -3,608 | -75.754 | -68.231 | -330.928 | -59.694 | -16.857 | -5.42 | 7.929 | -13.592 |
Inkomen voor belasting
| 5,898 | 3,728 | 5,605 | 4,887 | 8 | 7,285 | 7,372 | 5,882 | 4,087 | -4,203 | 3,762.674 | 3,014.726 | 2,273.192 | 2,069.702 | 1,728.347 | 2,148.861 | 1,977.43 | 1,627.495 |
Inkomen voor belasting ratio
| 0.134 | 0.092 | 0.113 | 0.113 | 0 | 0.165 | 0.184 | 0.166 | 0.126 | -0.146 | 0.22 | 0.212 | 0.186 | 0.281 | 0.223 | 0.29 | 0.309 | 0.314 |
Belastingkosten
| 1,747 | 1,124 | 1,709 | 1,394 | 1,694 | 2,022 | 2,201 | 1,672 | 848 | 215 | 1,181.742 | 1,551.091 | 1,137.598 | 815.368 | 763.356 | 917.749 | 860.269 | 545.59 |
Nettowinst
| 2,293 | 7,574 | 3,148 | 2,822 | -2,131 | 4,702 | 4,719 | 3,706 | 2,832 | -4,320 | 2,508.304 | 1,525.731 | 1,171.052 | 1,266.484 | 941.756 | 1,167.967 | 1,056.749 | 988.863 |
Nettowinstmarge
| 0.052 | 0.186 | 0.063 | 0.065 | -0.052 | 0.106 | 0.118 | 0.104 | 0.087 | -0.15 | 0.147 | 0.107 | 0.096 | 0.172 | 0.121 | 0.158 | 0.165 | 0.191 |
WPA (Winst Per Aandeel)
| 60.18 | 191.88 | 79.72 | 70.08 | -52.94 | 117.88 | 120.19 | 97.11 | 74.82 | -117.59 | 44.14 | 26.33 | 19.25 | 5,091.12 | 18.58 | 22.71 | 20.73 | 19.84 |
Verwaterde WPA
| 59.86 | 190.31 | 79.04 | 69.61 | -52.94 | 114.92 | 115.58 | 96.57 | 74.82 | -117.59 | 37.57 | 22.66 | 19.07 | 5,063.23 | 18.58 | 22.71 | 20.55 | 19.21 |
EBITDA
| 7,720 | 7,695 | 8,751 | 8,394 | 3,287 | 9,389 | 9,187 | 7,711 | 7,100 | -3,510 | 4,457.406 | 3,471.333 | 3,315.452 | 2,480.064 | 2,138.724 | 2,481.794 | 2,259.876 | 1,885.184 |
EBITDA ratio
| 0.176 | 0.189 | 0.176 | 0.194 | 0.08 | 0.212 | 0.23 | 0.217 | 0.218 | -0.122 | 0.26 | 0.244 | 0.272 | 0.337 | 0.276 | 0.335 | 0.353 | 0.364 |