Macromill, Inc.

TSE:3978.T

801 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q1
Omzet 9,59912,16612,4879,607-2,84115,28315,73812,43511,85913,52113,53910,89010,07012,06811,9399,0977,71811,78411,8859,88210,02512,07211,79210,3889,54211,57810,1248,7798,148.3239,992.7669,2508,1227,413.6948,941.7494,968.0024,298.4474,096.6584,660.9634,384.6013,978.1413,510.0253,917.1793,598.4993,204.0652,973.4172,953.0193,435.342,848.6161,714.2142,099.0161,777.3741,762.8181,724.2041,951.2882,074.812,005.411
Kosten van de omzet 3,3604,0624,4473,3222,3185,2185,5994,42412,16511,13511,0439,7453,8034,2114,3088,3808,1009,3039,4758,6669,1119,2269,3608,8125,6336,3155,3605,0634,786.895,099.4364,6334,4004,264.8714,702.6422,595.3852,324.2942,088.2892,340.8042,267.8282,100.8232,016.7891,808.841,697.9021,620.3331,527.9161,512.6541,668.5031,474.889744.405889.447820.891831.118852.534957.254987.875932.486
Brutowinst 6,2398,1048,0406,285-5,15910,06510,1398,011-3062,3862,4961,1456,2677,8577,631717-3822,4812,4101,2169142,8462,4321,5763,9095,2634,7643,7163,361.4334,893.334,6173,7223,148.8234,239.1072,372.6171,974.1532,008.3692,320.1592,116.7731,877.3181,493.2362,108.3391,900.5971,583.7321,445.5011,440.3651,766.8371,373.727969.8091,209.569956.483931.7871.67994.0341,086.9351,072.925
Brutowinstmarge 0.650.6660.6440.6541.8160.6590.6440.644-0.0260.1760.1840.1050.6220.6510.6390.079-0.0490.2110.2030.1230.0910.2360.2060.1520.410.4550.4710.4230.4130.490.4990.4580.4250.4740.4780.4590.490.4980.4830.4720.4250.5380.5280.4940.4860.4880.5140.4820.5660.5760.5380.5290.5060.5090.5240.535
Onderzoek- en ontwikkelingskosten 000002019011605022000140005000210000000480000000000000000000
Algemene en administratieve kosten 0000000000000000000000002,7272,5552,4422,3072,413.3693,015.132,3522,2492,547.1062,150.5530000000000000000000000
Verkoop- en marketingkosten 00000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 6,1215,5155,8065,53007,7808,1227,2567,8546,3276,3385,8706,2265,3955,4950000000002,7272,5552,4422,3072,413.3693,015.132,3522,2492,547.1062,150.5531,1891,1451,2361,1041,1381,0060000000000000000
Overige kosten 9,485000000012,16411,11610,9649,7589,8549,7679,7788,41113,3719,3429,4928,6699,0999,2629,3638,802-52164010-20.97-14.984-121-94118.591-161.922-15.812-89.829-44.6064.2881.143.0679.136-2.66-5.50820.6747.11712.5412.6930.9892.67-0.431.516-0.6426.884-0.776-1.3322.136
Bedrijfskosten 6,1215,5155,8068,898-2,02012,97213,65811,62912,16411,11610,9649,7589,8549,7679,7788,41113,3719,3429,4928,6699,0999,2629,3638,8022,6752,5712,4822,3172,392.3993,000.1462,2312,1552,665.6971,988.6311,189.3121,145.3421,235.5031,104.3361,137.9271,006.4251,102.471963.283994.97942.223937.878769.179909.98805.271464.576463.359463.522546.707571.019537.294563.79608.257
Bedrijfsresultaat 1182,5892,234326-7292,3302,082815-3032,4052,5801,1312152,3002,164682-5,6532,4412,3951,2129272,8092,4281,5861,2332,6922,2831,398971.9561,893.3632,3901,569482.3852,248.5811,183.305828.81772.8661,215.822978.846870.893390.7651,145.056905.627641.509507.623671.186856.857568.456505.233746.21492.961384.993300.651456.74523.145464.668
Bedrijfsresultaat ratio 0.0120.2130.1790.0340.2570.1520.1320.066-0.0260.1780.1910.1040.0210.1910.1810.075-0.7320.2070.2020.1230.0920.2330.2060.1530.1290.2330.2260.1590.1190.1890.2580.1930.0650.2510.2380.1930.1890.2610.2230.2190.1110.2920.2520.20.1710.2270.2490.20.2950.3560.2770.2180.1740.2340.2520.232
Totaal overige inkomsten en kosten netto 1437372-42-616-118-91-6818-65-50-77-118-81-153-126-137-125-15-111-123-8117-280-83-116-1137622.369-118.155-664-174-2.535-620.122-58.417-79.279-99.37124.101-2.2321.74827.65-119.3366.88416.571-132.91426.899-146.044-78.872-89.6048.16444.144-22.3996.85927.749-32.082-19.383
Inkomen voor belasting 2612,6622,306284-1,2232,2121,991747-3192,3412,5271,056982,2202,008560-5,7902,3172,3781,1028032,7292,4461,3061,1512,5762,1691,475991.4031,775.0291,7221,393480.5911,630.3541,124.888749.531673.4951,239.924976.614872.641418.4151,025.72912.511658.08374.709698.085710.813489.584415.629754.374537.105362.594307.51484.489491.063445.285
Inkomen voor belasting ratio 0.0270.2190.1850.030.430.1450.1270.06-0.0270.1730.1870.0970.010.1840.1680.062-0.750.1970.20.1120.080.2260.2070.1260.1210.2220.2140.1680.1220.1780.1860.1720.0650.1820.2260.1740.1640.2660.2230.2190.1190.2620.2540.2050.1260.2360.2070.1720.2420.3590.3020.2060.1780.2480.2370.222
Belastingkosten 80701699265-422623540382-95674728401-58635582234-168722791348153806657405272783640505181.751551.353507431-200.138474.496415.223339.461114.304541.339315.466210.633260.539475.577478.286336.689294.583333.159303.694206.161174.682316.902220.82102.963133.954215.799217.322196.28
Nettowinst -1561,5601,002-1134,9201,302912204-2501,4511,428518881,4001,097235-5,6061,3971,3547235861,8021,5237907811,5991,417922749.2841,106.6331,025825574.1891,048.509633.071390.686543.892701.975613.753648.684160.619565.383456.756342.973104.844375.667407.118283.422240.946437.472316.284271.782181.211265.829267.601227.114
Nettowinstmarge -0.0160.1280.08-0.012-1.7320.0850.0580.016-0.0210.1070.1050.0480.0090.1160.0920.026-0.7260.1190.1140.0730.0580.1490.1290.0760.0820.1380.140.1050.0920.1110.1110.1020.0770.1170.1270.0910.1330.1510.140.1630.0460.1440.1270.1070.0350.1270.1190.0990.1410.2080.1780.1540.1050.1360.1290.113
WPA (Winst Per Aandeel) -3.9340.8426.24-2.96-21.8736.2525.625.16-6.3236.7636.213.142.1834.7227.225.85-139.1234.6833.6218.0314.6745.1338.1719.9119.7940.5336.223.7519.6529.0327.0821.7915.1727.710.046.198.6211.1311.0111.642.8810.147.675.761.726.151,300.264.784.881,770.296.45.53.675.175.24.42
Verwaterde WPA -3.9340.6326.13-2.96-21.8235.9525.395.11-6.2736.3835.913.052.1834.4727.095.81-139.1234.3733.317.7914.6744.1737.2119.2919.7939.1534.7322.7719.6528.9627.0821.7915.1727.710.045.818.6211.1311.019.752.8810.147.675.281.726.071,300.264.764.881,760.956.45.53.675.175.24.42
EBITDA 6323,1072,7261,0041653,1512,8421,535-2572,4173,3121,8279863,0852,9121,421-4,9343,1403,1761,9111,3133,2062,9261,9681,6203,0092,5931,9631,212.2322,229.7312,6061,823934.5332,463.1311,134.462751.799744.2761,236.1041,054.812884.254326.3881,100.194908.363645.305625.07795.0911,139.606755.686672.279813.339514.541479.905406.964554.96586.654562.396
EBITDA ratio 0.0660.2550.2180.105-0.0580.2060.1810.123-0.0220.1790.2450.1680.0980.2560.2440.156-0.6390.2660.2670.1930.1310.2660.2480.1890.170.260.2560.2240.1490.2230.2820.2240.1260.2750.2280.1750.1820.2650.2410.2220.0930.2810.2520.2010.210.2690.3320.2650.3920.3870.2890.2720.2360.2840.2830.28