Macromill, Inc. (3978.T) - Kasstroomoverzicht per kwartaal

Home
3978.T
Financiële Gegevens

1274 (JPY) • At close June 16, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1
Operationele Activiteiten:
Nettowinst Numbers are in millions	1,686	718.5	718.5	-156	1,560	1,003	284	3,680	2,213	1,991	747	-319	2,341	2,527	1,056	98	2,220	2,009	560	-5,790	2,318	2,378	1,102	803	2,729	2,447	1,306	1,151	2,576	2,170	1,475	991.403	1,775.597	1,722	1,393	480.591	633	390	544	702	614	648	374.709	698.086	710.813	489.584	415.629	754.374	537.105	362.594	307.51	484.489	491.063	445.285
Afschrijvingen & Amortisatie Numbers are in millions	503	496	496	514	518	492	502	728	819	757	718	760	690	708	686	767	770	743	736	734	688	685	676	395	343	340	333	277	270	253	252	232.46	214.54	216	208	220.585	0	0	0	0	0	0	124.864	122.304	120.17	94.631	68.571	66.787	59.561	89.673	99.269	98.22	95.274	92.251
Uitgestelde Inkomstenbelasting Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	-91	-1,406	-1,406	3,552	-158	-794	-656	2,494	-528	-1,451	-958	2,551	-811	-767	-1,212	2,104	-1,068	-914	-979	3,301	-987	-529	-790	1,728	-1,101	-685	-747	1,390	-958	-1,483	-1,124	1,003.22	110.78	-517	-729	1,316.658	0	0	0	0	0	0	167.742	421.688	-464.601	50.523	245.347	-176.053	-161.735	-3.988	104.199	87.154	-146.583	-203.887
Vorderingen Numbers are in millions	-85	-1,129	-1,129	3,843	-976	-1,627	-590	2,866	-742	-1,820	-801	2,399	-975	-1,540	-1,100	2,204	-1,214	-1,639	-1,079	4,039	-732	-1,239	-143	1,792	-1,086	-977	-708	1,656	-1,056	-1,601	-1,236	1,726	0	0	-636	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	567	0	-53	-431	1,561	-152	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.222	3.136	9.37	34.697	-0.163	2.205	-1.515	-7.034	0.393	0.125	3.314	-2.96
Crediteuren Numbers are in millions	-288	0	0	-364	160	43	-66	0	214	369	-157	152	164	773	-112	-100	146	725	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	282	-277	-277	73	658	790	-567	2,494	53	431	-1,561	152	164	773	-112	254	658	383	-1,152	180	804	-16	-393	111	291	716	-633	505	474	115	-254	145	0	0	0	0	0	0	0	0	0	0	167.52	418.552	-473.971	15.826	245.51	-178.258	-160.22	3.046	103.806	87.029	-149.897	-200.927
Overige Niet-Contante Posten Numbers are in millions	154	270	299	165	2,451	1,643	-755	-5,731	-738	316	-2,148	-10	-1,048	418	-2,056	284	-136	466	-1,637	5,576	-169	-338	-1,070	162	-871	655	-2,190	413	-16	64	-1,100	120.605	-881.605	82	-209	194.076	-633	-390	-544	-702	-614	-648	188.326	-892.053	419.703	-397.916	63.492	-319.884	1.798	-228.528	-47.301	-411.456	51.718	-413.696
Kasstroom uit Operationele Activiteiten Numbers are in millions	2,252	107.5	107.5	4,075	2,519	2,344	-625	1,171	1,766	1,613	-1,641	2,982	1,172	2,886	-1,526	3,253	1,786	2,304	-1,320	3,821	1,850	2,196	-82	3,088	1,100	2,757	-1,298	3,231	1,872	1,004	-497	2,347.688	1,219.312	1,503	663	2,211.91	0	0	0	0	0	0	855.641	350.025	786.085	236.822	793.039	325.224	436.729	219.751	463.677	258.407	491.472	-80.047
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-199	-84	-84	-43	-349	-256	-383	-126	-394	-411	-310	-472	-198	-307	-250	-244	-288	-209	-400	-292	-584	-362	-684	-576	-416	-358	-737	-245	-296	-300	-185	-311.732	-233.268	-181	-281	-176.141	0	0	0	0	0	0	-122.404	-193.645	-279.691	-29.455	-33.626	-43.866	-28.446	-44.756	-25.016	-53.554	-34.429	-146.411
Netto Overnames Numbers are in millions	100	-236	-236	104	1	0	104	-3,234	11	31	-29	-872	4	-2	4	0	1	3	0	1	-1	-279	0	-22	32	-62	328	-36	21	-962	-67	-189.315	-170.685	135	0	-98.681	0	0	0	0	0	0	0	-19.317	0	0	0	0	0	-105.916	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	0	0	0	0	-567	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-27	-6	-1	-8	-121	-33	-27	-4	28.37	-78.37	-44	0	-17.392	0	0	0	0	0	0	0	-206.627	-456.215	-87.5	0	0	-217.297	-89	-200	-6.3	-617.204	-54.769
Verkoop/verval van Beleggingen Numbers are in millions	-55	0	0	0	0	0	0	0	0	0	0	0	0	0	297	0	0	0	0	0	0	0	53	-451	-357	-304	-551	1	3	1	-119	-36.441	42.441	1	9	-17.482	0	0	0	0	0	0	250.5	200	0	0	0	0	0	300	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	47	-84	-84	-472	-91	431	-277	-585	-53	-121	-13	182	-7	-178	-222	64	-54	-2	-2	8	-20	-263	-13	457	363	331	546	3	59	41	165	147.506	-35.506	-150	-81	101.741	0	0	0	0	0	0	-3.731	246.937	-1,024.021	221.614	-1.129	-383.156	-0.001	25.833	197.696	1.386	23.332	-7.247
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-107	-404	-404	-411	-1,160	175	-556	-3,945	-436	-501	-352	-1,162	-205	-311	20	-180	-342	-209	-402	-283	-605	-625	-644	-619	-384	-394	-422	-398	-246	-1,247	-210	-361.612	-475.388	-239	-272	-207.955	0	0	0	0	0	0	124.365	27.348	-1,759.927	104.659	-34.755	-427.022	-245.744	86.161	-27.32	-58.468	-628.301	-208.427
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	-187	-184	9,435	-5,178	-367	-181	-5,176	9,835	-169	-169	-170	-181	-74	0	-5,825	4,939	-826	0	-776	273	-826	0	-825	2	-835	-142	-1,112	-181	-1,201	-1,044	-203	-216.301	-1,578.429	232	-1,556	-7.464	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	0	0	0	-229	0	0	0	0	0	0	55	0	0	7	20	0	0	3	14	0	138	18	11	76	75	41	118	194	55	-0.503	0	0	0	0	0	0	0	0	0	0	28.986	167.66	0	95.763	0	0	0	0	0	0	0	0
Terugkoop van Gewone Aandelen Numbers are in millions	0	0	0	0	-360	-152	0	-1,204	0	0	0	0	0	0	-74	-727	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-163.96	-356.73	-236.303	0	0	0	0	-0.963	-346.205	0	0
Uitgekeerde Dividenden Numbers are in millions	0	-286.5	-286.5	-1	-458	-4	-415	0	-396	-3	-352	-1	-315	-7	-506	0	-1	-6	-435	0	0	-6	-354	0	0	-3	-274	0	0	-7	-186	0	0	0	0	0	0	0	0	0	0	0	-21.553	-287.262	-31.999	-207.014	-10.732	-174.829	-47.213	-173.432	-8.586	-181.184	-38.158	-167.303
Overige Financieringsactiviteiten Numbers are in millions	-351	3,935	-1,103	-248	-566	-555	-631	-1,463	-306	-606	-543	-339	-293	-444	-506	-315	-322	-436	-471	522	-278	-726	-327	-2	-44	-5	-610	11	-4	-250	-156	-24.092	1,143.429	-8	-147	-5.896	0	0	0	0	0	0	0	1.841	-1.841	-0.001	0	0	0	0	0.001	0	-101.592	0
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-538	3,648.5	7,765	-5,427	-1,751	-892	-6,222	8,372	-871	-778	-1,065	-521	-627	-451	-6,911	3,904	-1,149	-442	-1,682	795	-1,090	-732	-1,368	18	-868	-74	-1,921	-129	-1,087	-1,107	-490	-240.896	-435.104	224	-1,703	-13.36	0	0	0	0	0	0	7.433	-281.721	-390.57	-347.555	1,319.595	-174.829	-47.213	-173.432	-9.548	-527.389	-139.75	-167.303
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	-38	-38	41	28	-11	16	150	24	82	-90	151	195	56	-73	14	86	100	47	19	-57	58	-44	-28	91	-61	-5	-29	-66	29	48	38.011	-50.011	106	-1	-87.261	0	0	0	0	0	0	-0.437	0.001	-0.002	1,622.132	0.002	-0.001	-0.002	-10.482	-11.614	16.481	-28.633	-19.652
Netto Kasstroomverandering Numbers are in millions	0	0	0	-1,722	-364	1,618	-7,389	5,747	486	417	-3,151	1,452	535	2,181	-8,491	6,991	382	1,755	-3,359	4,351	98	898	-2,139	2,457	-59	2,228	-3,648	2,675	473	-1,321	-1,150	1,783.099	257.901	1,596	-1,314	1,902.604	0	0	0	0	0	0	987.002	95.653	-1,364.414	1,616.058	2,077.881	-276.628	143.77	121.999	415.194	-310.97	-305.209	-454.025
Kaspositie aan het Einde van de Periode Numbers are in millions	18,576	0	0	10,398	12,120	12,484	10,866	18,255	12,508	12,022	11,605	14,756	13,304	12,769	10,588	19,079	12,088	11,706	9,951	13,310	8,959	8,861	7,963	10,102	7,645	7,704	5,476	9,124	6,449	5,976	7,297	8,447	6,663.901	6,406	4,810	6,124	0	0	0	0	0	0	6,243.362	5,256.36	5,160.707	6,525.121	4,909.063	2,831.182	3,107.81	2,964.04	2,842.041	2,426.847	2,737.817	3,043.026

Macromill, Inc.

TSE:3978.T Add to watchlist

TSE:3978.T