NagaCorp Ltd.
HKEX:3918.HK
3.19 (HKD) • At close October 31, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -0.482 | -0.482 | 47.379 | 47.379 | 41.487 | 41.487 | 27.278 | 27.278 | 26.35 | 26.35 | -34.897 | -34.897 | -38.615 | -38.615 | 40.839 | 40.839 | 10.313 | 10.313 | 138.087 | 138.087 | 122.553 | 122.553 | 105.224 | 105.224 | 90.066 | 90.066 | 52.277 | 52.277 | 75.316 | 75.316 | 29.486 | 29.486 | 62.594 | 62.594 | 35.802 | 35.802 | 50.51 | 50.51 | 34.233 | 34.233 | 33.811 | 33.811 | 38.719 | 38.719 | 31.426 | 31.426 | 30.372 | 30.372 | 28.285 | 28.285 | 28.285 | 23.008 | 23.008 | 23.008 | 23.008 | 11.015 | 11.015 | 11.015 | 11.015 | 6.367 | 6.367 | 6.367 | 6.367 | 10.003 | 10.003 | 10.003 | 10.003 | 12.55 | 12.55 | 12.55 | 12.55 | 8.155 | 8.155 | 8.155 | 8.155 | 6.235 | 6.235 | 6.235 | 6.235 |
Afschrijvingen & Amortisatie
| 23.093 | 23.093 | 23.715 | 23.715 | 24.617 | 24.617 | 27.876 | 27.876 | 28.972 | 28.972 | 32.064 | 32.064 | 27.522 | 27.522 | 25.242 | 25.242 | 24.692 | 24.692 | 24.847 | 24.847 | 25.077 | 25.077 | 23.986 | 23.986 | 22.347 | 22.347 | 14.9 | 14.9 | 13.15 | 13.15 | 12.068 | 12.068 | 11.841 | 11.841 | 10.261 | 10.261 | 9.442 | 9.442 | 8.836 | 8.836 | 8.009 | 8.009 | 7.106 | 7.106 | 6.102 | 6.102 | 5.076 | 5.076 | 5.046 | 5.046 | 5.046 | 3.943 | 3.943 | 3.943 | 3.943 | 3.492 | 3.492 | 3.492 | 3.492 | 2.575 | 2.575 | 2.575 | 2.575 | 1.824 | 1.824 | 1.824 | 1.824 | 1.235 | 1.235 | 1.235 | 1.235 | 0.98 | 0.98 | 0.98 | 0.98 | 0.41 | 0.41 | 0.41 | 0.41 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 2.094 | 2.094 | 0 | 0 | 10.773 | 10.773 | 0 | 0 | 25.614 | 25.614 | 0 | 0 | 2.716 | 2.716 | 0 | 0 | -7.545 | -7.545 | 12.426 | 12.426 | -9.09 | -9.09 | -6.686 | -6.686 | -15.106 | -15.106 | 2.389 | 2.389 | -14.388 | -14.388 | -7.657 | -7.657 | -8.309 | -8.309 | -4.115 | -4.115 | -5.32 | -5.32 | -2.911 | -2.911 | 0.136 | 0.136 | 3.099 | 3.099 | 2.085 | 2.085 | 2.444 | 2.444 | 2.444 | 1.482 | 1.482 | 1.482 | 1.482 | 4.115 | 4.115 | 4.115 | 4.115 | 1.738 | 1.738 | 1.738 | 1.738 | -8.126 | -8.126 | -8.126 | -8.126 | -2.967 | -2.967 | -2.967 | -2.967 | -31.149 | -31.149 | -31.149 | -31.149 | -0.66 | -0.66 | -0.66 | -0.66 |
Vorderingen
| 0 | 0 | 1.818 | 1.818 | 0 | 0 | 11.325 | 11.325 | 0 | 0 | 25.518 | 25.518 | 0 | 0 | 2.324 | 2.324 | 0 | 0 | -7.187 | -7.187 | 0 | 0 | -8.962 | -8.962 | 0 | 0 | -14.942 | -14.942 | 0 | 0 | -14.243 | -14.243 | 0 | 0 | -8.366 | -8.366 | 0 | 0 | -5.178 | -5.178 | 0 | 0 | 0.069 | 0.069 | 0 | 0 | 2.035 | 2.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0.277 | 0.277 | 0 | 0 | -0.552 | -0.552 | 0 | 0 | 0.096 | 0.096 | 0 | 0 | 0.392 | 0.392 | 0 | 0 | -0.358 | -0.358 | -0.179 | -0.179 | -0.128 | -0.128 | -0.064 | -0.064 | -0.164 | -0.164 | -0.082 | -0.082 | -0.145 | -0.145 | -0.073 | -0.073 | 0.058 | 0.058 | 0.029 | 0.029 | -0.143 | -0.143 | -0.071 | -0.071 | 0.068 | 0.068 | 0.034 | 0.034 | 0.05 | 0.05 | 0.025 | 0.025 | 0.025 | -0.168 | -0.168 | -0.168 | -0.168 | -0.073 | -0.073 | -0.073 | -0.073 | 0 | 0 | 0 | 0 | -0.034 | -0.034 | -0.034 | -0.034 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.605 | 12.605 | 12.605 | 0 | -6.622 | -6.622 | -6.622 | 0 | 2.471 | 2.471 | 2.471 | 0 | -7.584 | -7.584 | -7.584 | -4.144 | -4.144 | -4.144 | -4.144 | -2.84 | -2.84 | -2.84 | -2.84 | 3.065 | 3.065 | 3.065 | 3.065 | 2.419 | 2.419 | 2.419 | 2.419 | 1.65 | 1.65 | 1.65 | 1.65 | 4.188 | 4.188 | 4.188 | 4.188 | 0 | 0 | 0 | 0 | -8.092 | -8.092 | -8.092 | -8.092 | -2.959 | -2.959 | -2.959 | -2.959 | 0 | 0 | 0 | 0 | -0.66 | -0.66 | -0.66 | -0.66 |
Overige Niet-Contante Posten
| 62.986 | 62.986 | 4.369 | 4.369 | 0.899 | 0.899 | -0.043 | -0.043 | 32.066 | 32.066 | -13.716 | -13.716 | 20.005 | 20.005 | -73.64 | -73.64 | 76.397 | 76.397 | 26.483 | 26.483 | 15.609 | 15.609 | 22.429 | 22.429 | -16.619 | -16.619 | 35.241 | 35.241 | -14.662 | -14.662 | 20.169 | 20.169 | -20.924 | -20.924 | 7.23 | 7.23 | -7.071 | -7.071 | 0.559 | 0.559 | -1.269 | -1.269 | -0.397 | -0.397 | 6.865 | 6.865 | 3.246 | 3.246 | 0.2 | 0.2 | 0.2 | -0.224 | -0.224 | -0.224 | -0.224 | 0.833 | 0.833 | 0.833 | 0.833 | 0.349 | 0.349 | 0.349 | 0.349 | 0.162 | 0.162 | 0.162 | 0.162 | -1.107 | -1.107 | -1.107 | -1.107 | -1.07 | -1.07 | -1.07 | -1.07 | 0.277 | 0.277 | 0.277 | 0.277 |
Kasstroom uit Operationele Activiteiten
| 85.597 | 85.597 | 77.556 | 77.556 | 67.003 | 67.003 | 65.883 | 65.883 | 87.387 | 87.387 | 9.065 | 9.065 | 8.912 | 8.912 | -4.844 | -4.844 | 111.402 | 111.402 | 181.871 | 181.871 | 163.238 | 163.238 | 142.548 | 142.548 | 95.793 | 95.793 | 87.312 | 87.312 | 73.805 | 73.805 | 47.335 | 47.335 | 53.511 | 53.511 | 44.984 | 44.984 | 52.882 | 52.882 | 38.307 | 38.307 | 40.55 | 40.55 | 45.564 | 45.564 | 44.393 | 44.393 | 38.694 | 38.694 | 35.975 | 35.975 | 35.975 | 28.209 | 28.209 | 28.209 | 28.209 | 19.456 | 19.456 | 19.456 | 19.456 | 11.029 | 11.029 | 11.029 | 11.029 | 3.862 | 3.862 | 3.862 | 3.862 | 9.711 | 9.711 | 9.711 | 9.711 | -23.084 | -23.084 | -23.084 | -23.084 | 6.262 | 6.262 | 6.262 | 6.262 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.185 | -13.185 | -14.634 | -14.634 | -12.798 | -12.798 | -34.416 | -34.416 | -29.689 | -29.689 | -38.367 | -38.367 | -36.758 | -36.758 | -67.683 | -67.683 | -13.231 | -13.231 | -92.82 | -92.82 | -123.423 | -123.423 | -45.674 | -45.674 | -75.964 | -75.964 | -99.31 | -99.31 | -78.1 | -78.1 | -32.447 | -32.447 | -36.07 | -36.07 | -45.114 | -45.114 | -25.006 | -25.006 | -48.526 | -48.526 | -24.263 | -24.263 | -29.702 | -29.702 | -14.851 | -14.851 | -36.093 | -36.093 | -18.046 | -18.046 | -18.046 | -11.374 | -11.374 | -11.374 | -11.374 | -5.875 | -5.875 | -5.875 | -5.875 | 0 | 0 | 0 | 0 | -7.573 | -7.573 | -7.573 | -7.573 | -9.844 | -9.844 | -9.844 | -9.844 | -3.281 | -3.281 | -3.281 | -3.281 | -0.93 | -0.93 | -0.93 | -0.93 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.117 | 0.117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.11 | -19.11 | -19.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.281 | -6.281 | -6.281 | -6.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.275 | -4.275 | -4.275 | -4.275 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.772 | 5.772 | 5.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.535 | 6.535 | 6.535 | 6.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -230.444 | -230.444 | 3.457 | 3.457 | 2.52 | 2.52 | 1.728 | 1.728 | 0.162 | 0.162 | 6.449 | 6.449 | -3.945 | -3.945 | -5.994 | -5.994 | 27.558 | 27.558 | 45.187 | 45.187 | -40.995 | -40.995 | -36.966 | -36.966 | 0.152 | 0.152 | 0.031 | 0.031 | 0.084 | 0.084 | 0.386 | 0.386 | 0.162 | 0.162 | 1.13 | 1.13 | 8.062 | 8.062 | 35.423 | 35.423 | -47.428 | -47.428 | 91.544 | 91.544 | -91.232 | -91.232 | 18.081 | 18.081 | 18.046 | 18.046 | 18.046 | 11.374 | 11.374 | 11.374 | 11.374 | 10.15 | 10.15 | 10.15 | 10.15 | 1 | 1 | 1 | 1 | 7.573 | 7.573 | 7.573 | 7.573 | 9.844 | 9.844 | 9.844 | 9.844 | 3.281 | 3.281 | 3.281 | 3.281 | 0.93 | 0.93 | 0.93 | 0.93 |
Kasstroom uit Investeringsactiviteiten
| -243.629 | -243.629 | -11.177 | -11.177 | -10.278 | -10.278 | -32.688 | -32.688 | -29.527 | -29.527 | -31.918 | -31.918 | -40.702 | -40.702 | -73.677 | -73.677 | 14.327 | 14.327 | -47.633 | -47.633 | -164.418 | -164.418 | -82.64 | -82.64 | -75.812 | -75.812 | -99.279 | -99.279 | -78.016 | -78.016 | -31.944 | -31.944 | -35.908 | -35.908 | -43.984 | -43.984 | -16.945 | -16.945 | -13.103 | -13.103 | -47.428 | -47.428 | 61.843 | 61.843 | -91.232 | -91.232 | -18.012 | -18.012 | -18.046 | -18.046 | -18.046 | -14.974 | -14.974 | -14.974 | -14.974 | -10.15 | -10.15 | -10.15 | -10.15 | -1 | -1 | -1 | -1 | -7.573 | -7.573 | -7.573 | -7.573 | -19.075 | -19.075 | -19.075 | -19.075 | -2.884 | -2.884 | -2.884 | -2.884 | 0.132 | 0.132 | 0.132 | 0.132 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.646 | 30.646 | 30.646 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.032 | 39.032 | 39.032 | 39.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.414 | 0.414 | 0.414 | 0.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.979 | 49.979 | 49.979 | 49.979 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.124 | -0.247 | -0.247 | -4.502 | -4.502 | -2.251 | -2.251 | -2.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -0.24 | -0.24 | -0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.839 | -40.839 | 0 | 0 | -6.188 | -6.188 | -110.469 | -110.469 | -73.532 | -73.532 | -63.134 | -63.134 | -65.778 | -65.778 | -19.627 | -19.627 | -45.19 | -45.19 | -17.692 | -17.692 | -37.556 | -37.556 | -21.481 | -21.481 | -30.306 | -30.306 | -23.963 | -23.963 | -23.667 | -23.667 | -27.104 | -27.104 | -48.584 | -48.584 | -24.292 | -24.292 | -31.859 | -31.859 | -15.93 | -15.93 | -15.93 | -12.061 | -12.061 | -12.061 | -12.061 | -7.506 | -7.506 | -7.506 | -7.506 | -0.672 | -0.672 | -0.672 | -0.672 | -7.835 | -7.835 | -7.835 | -7.835 | -6 | -6 | -6 | -6 | -0.934 | -0.934 | -0.934 | -0.934 | -1.674 | -1.674 | -1.674 | -1.674 |
Overige Financieringsactiviteiten
| 23.679 | 23.679 | -13.23 | -13.23 | -13.686 | -13.686 | -50.473 | -50.473 | -13.942 | -13.942 | -11.528 | -11.528 | -60.499 | -60.499 | 160.755 | 160.755 | -9.125 | -9.125 | -8.981 | -8.981 | -8.993 | -8.993 | -7.752 | -7.752 | 145.139 | 145.139 | 42.703 | 0 | 31.441 | 31.441 | 59.959 | 59.959 | -1.127 | -1.127 | -1.127 | 27.258 | 27.258 | 27.258 | 27.258 | 27.636 | 27.636 | 27.636 | 26.595 | 26.595 | 50.874 | 50.874 | -14.74 | 15.93 | 15.93 | 15.93 | 15.93 | 12.061 | 12.061 | 12.061 | 12.061 | 7.506 | 7.506 | 7.506 | 7.506 | 0.259 | 0.259 | 0.259 | 0.259 | 8.076 | 8.076 | 8.076 | 8.076 | 6.001 | 6.001 | 6.001 | 6.001 | -49.045 | -49.045 | -49.045 | -49.045 | 1.674 | 1.674 | 1.674 | 1.674 |
Kasstroom uit Financieringsactiviteiten
| 23.679 | 23.679 | -13.23 | -13.23 | -13.686 | -13.686 | -50.473 | -50.473 | -13.942 | -13.942 | -52.367 | -52.367 | -60.499 | -60.499 | 154.567 | 154.567 | -119.594 | -119.594 | -82.512 | -82.512 | -72.127 | -72.127 | -73.53 | -73.53 | 125.512 | 125.512 | -45.19 | -45.19 | -17.692 | -17.692 | 22.403 | 22.403 | -21.481 | -21.481 | -30.306 | -30.306 | -24.21 | -24.21 | -28.169 | -28.169 | -27.104 | -27.104 | -21.989 | -21.989 | 50.874 | 50.874 | -31.859 | -31.859 | -15.93 | -15.93 | -15.93 | -12.061 | -12.061 | -12.061 | -12.061 | -7.506 | -7.506 | -7.506 | -7.506 | -0.259 | -0.259 | -0.259 | -0.259 | -8.076 | -8.076 | -8.076 | -8.076 | -6.001 | -6.001 | -6.001 | -6.001 | 45.365 | 45.365 | 45.365 | 45.365 | -6.667 | -6.667 | -6.667 | -6.667 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -173.282 | 146.642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.124 | 0.124 | 0.124 | 0 | -0.03 | -0.03 | -0.03 | 0 | 0.432 | 0.432 | 0.432 | 0 | -0.447 | -0.447 | -0.447 | 0.299 | 0.299 | 0.299 | 0.299 | 0.279 | 0.279 | 0.279 | 0.279 | 0.264 | 0.264 | 0.264 | 0.264 | 0.074 | 0.074 | 0.074 | 0.074 | 0.012 | 0.012 | 0.012 | 0.012 | 0.036 | 0.036 | 0.036 | 0.036 | 0.017 | 0.017 | 0.017 | 0.017 | -0.033 | -0.033 | -0.033 | -0.033 | -0.131 | -0.131 | -0.131 | -0.131 | 0.013 | 0.013 | 0.013 | 0.013 | 0.008 | 0.008 | 0.008 | 0.008 |
Netto Kasstroomverandering
| -134.354 | -134.354 | 53.15 | 53.15 | 43.039 | 43.039 | -17.278 | -190.56 | 190.56 | 43.918 | -75.22 | -75.22 | -92.289 | -92.289 | 76.047 | 76.047 | 6.135 | 6.135 | 51.727 | 51.727 | 90.79 | -10.79 | -10.79 | -13.622 | 330.581 | 65.936 | 65.936 | -57.156 | 114.378 | -39.53 | -39.53 | 37.794 | 99.555 | 16.958 | 16.958 | -165.923 | 157.134 | -8.789 | -8.789 | -139.608 | 121.135 | -18.473 | -18.473 | -3.263 | 47.989 | 44.726 | 44.726 | 7.24 | 7.24 | 7.24 | 7.24 | 1.603 | 1.603 | 1.603 | 1.603 | 1.966 | 1.966 | 1.966 | 1.966 | 1.34 | 1.34 | 1.34 | 1.34 | -11.651 | -11.651 | -11.651 | -11.651 | -5.518 | -5.518 | -5.518 | -5.518 | 19.408 | 19.408 | 19.408 | 19.408 | -0.265 | -0.265 | -0.265 | -0.265 |
Kaspositie aan het Einde van de Periode
| -134.354 | -134.354 | 53.15 | 53.15 | 43.039 | 43.039 | -17.278 | 0 | 190.56 | 43.918 | -75.22 | 177.944 | 253.163 | -92.289 | 76.047 | 361.694 | 285.647 | 6.135 | 51.727 | 221.651 | 169.924 | 68.344 | 68.344 | 330.158 | 343.779 | 79.134 | 79.134 | 109.95 | 167.106 | 13.199 | 13.199 | 173.119 | 135.325 | 52.728 | 52.728 | 35.77 | 201.693 | 35.77 | 35.77 | 44.56 | 184.167 | 44.56 | 44.56 | 63.033 | 66.295 | 63.033 | 63.033 | 14.556 | 14.556 | 14.556 | 14.556 | 7.316 | 7.316 | 7.316 | 7.316 | 5.713 | 5.713 | 5.713 | 5.713 | 3.747 | 3.747 | 3.747 | 3.747 | 2.407 | 2.407 | 2.407 | 2.407 | 14.057 | 14.057 | 14.057 | 14.057 | 19.575 | 19.575 | 19.575 | 19.575 | 0.168 | 0.168 | 0.168 | 0.168 |