NagaCorp Ltd.
HKEX:3918.HK
3.24 (HKD) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 501.984 | 435.564 | 213.623 | 878.681 | 1,755.466 | 1,474.287 | 956.349 | 531.558 | 503.655 | 404.298 | 344.946 | 278.762 | 223.781 | 150.517 | 117.77 | 193.485 | 144.024 | 85.412 | 64.282 |
Kosten van de omzet
| 80.348 | 59.598 | 70.097 | 451.676 | 909.162 | 800.806 | 483.434 | 164.714 | 175.844 | 131.604 | 96.395 | 75.568 | 60.024 | 43.832 | 46.531 | 105.501 | 65.884 | 34.515 | 24.554 |
Brutowinst
| 421.636 | 375.966 | 143.526 | 427.005 | 846.304 | 673.481 | 472.915 | 366.844 | 327.811 | 272.694 | 248.551 | 203.194 | 163.757 | 106.685 | 71.239 | 87.984 | 78.14 | 50.897 | 39.728 |
Brutowinstmarge
| 0.84 | 0.863 | 0.672 | 0.486 | 0.482 | 0.457 | 0.495 | 0.69 | 0.651 | 0.674 | 0.721 | 0.729 | 0.732 | 0.709 | 0.605 | 0.455 | 0.543 | 0.596 | 0.618 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 44.407 | 52.182 | 64.258 | 61.063 | 61.256 | 79.307 | 67.195 | 52.606 | 47.169 | 51.483 | 46.973 | 40.615 | 31.809 | 30.957 | 17.162 | 24.324 | 12.498 | 6.879 | 5.702 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 44.407 | 52.182 | 64.258 | 61.063 | 61.256 | 79.307 | 67.195 | 52.606 | 47.169 | 51.483 | 46.973 | 40.615 | 31.809 | 30.957 | 17.162 | 24.324 | 12.498 | 6.879 | 5.702 |
Overige kosten
| 6.504 | 201.462 | 188.507 | 205.275 | 224.002 | 7.003 | 7.013 | 4.656 | 3.321 | 1.919 | 0.6 | 0.264 | 0.203 | 27.79 | 26.486 | 2.104 | 1.633 | 0.082 | 0.053 |
Bedrijfskosten
| 229.464 | 253.644 | 252.765 | 266.338 | 285.258 | 264.895 | 217.36 | 164.371 | 144.404 | 134.028 | 104.91 | 86.963 | 69.663 | 58.747 | 43.648 | 48.579 | 30.311 | 18.429 | 13.488 |
Bedrijfsresultaat
| 198.676 | 131.722 | -103.606 | 165.361 | 571.852 | 418.861 | 255.555 | 202.473 | 182.761 | 138.403 | 143.104 | 115.572 | 94.094 | 47.938 | 27.591 | 39.405 | 47.829 | 32.468 | 26.24 |
Bedrijfsresultaat ratio
| 0.396 | 0.302 | -0.485 | 0.188 | 0.326 | 0.284 | 0.267 | 0.381 | 0.363 | 0.342 | 0.415 | 0.415 | 0.42 | 0.318 | 0.234 | 0.204 | 0.332 | 0.38 | 0.408 |
Totaal overige inkomsten en kosten netto
| -20.708 | -24.256 | -37.142 | -33.226 | -20.21 | -19.469 | 7.751 | 5.748 | 6.257 | 3.558 | 2.299 | 2.045 | 1.915 | 0 | 0 | 2.558 | 4.084 | 1.671 | 0.053 |
Inkomen voor belasting
| 177.968 | 107.466 | -140.748 | 132.135 | 551.642 | 399.392 | 263.306 | 208.221 | 189.018 | 141.961 | 145.403 | 117.617 | 96.009 | 47.938 | 27.591 | 41.963 | 51.913 | 34.139 | 26.293 |
Inkomen voor belasting ratio
| 0.355 | 0.247 | -0.659 | 0.15 | 0.314 | 0.271 | 0.275 | 0.392 | 0.375 | 0.351 | 0.422 | 0.422 | 0.429 | 0.318 | 0.234 | 0.217 | 0.36 | 0.4 | 0.409 |
Belastingkosten
| 0.236 | 0.212 | 6.274 | 29.832 | 30.364 | 8.814 | 8.12 | 24.062 | 16.395 | 5.875 | 5.113 | 4.476 | 3.979 | 3.877 | 2.123 | 1.953 | 1.713 | 1.521 | 1.352 |
Nettowinst
| 177.732 | 107.254 | -147.022 | 102.303 | 521.278 | 390.578 | 255.186 | 184.159 | 172.623 | 136.086 | 140.29 | 113.141 | 92.03 | 44.061 | 25.468 | 40.01 | 50.2 | 32.618 | 24.941 |
Nettowinstmarge
| 0.354 | 0.246 | -0.688 | 0.116 | 0.297 | 0.265 | 0.267 | 0.346 | 0.343 | 0.337 | 0.407 | 0.406 | 0.411 | 0.293 | 0.216 | 0.207 | 0.349 | 0.382 | 0.388 |
WPA (Winst Per Aandeel)
| 0.04 | 0.025 | -0.033 | 0.023 | 0.12 | 0.089 | 0.078 | 0.077 | 0.074 | 0.059 | 0.062 | 0.053 | 0.043 | 0.021 | 0.012 | 0.019 | 0.024 | 0.021 | 0.012 |
Verwaterde WPA
| 0.04 | 0.025 | -0.033 | 0.023 | 0.12 | 0.089 | 0.058 | 0.069 | 0.074 | 0.059 | 0.062 | 0.053 | 0.043 | 0.021 | 0.012 | 0.019 | 0.024 | 0.021 | 0.012 |
EBITDA
| 198.676 | 241.345 | 15.566 | 265.229 | 671.699 | 511.841 | 311.971 | 250.332 | 222.267 | 172.1 | 169.528 | 135.756 | 109.866 | 61.907 | 37.892 | 46.7 | 52.767 | 36.389 | 27.878 |
EBITDA ratio
| 0.396 | 0.554 | 0.073 | 0.302 | 0.383 | 0.347 | 0.326 | 0.471 | 0.441 | 0.426 | 0.491 | 0.487 | 0.491 | 0.411 | 0.322 | 0.241 | 0.366 | 0.426 | 0.434 |